2 Bed Flat, Single Let, Newport, NP19 7PH, £110,000

Stylish Apartment, Ward Close, Newport, NP19 7PH - a month ago

Leasehold
BTL
ROI: 7%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£76K - £171K
Sold Prices/m²£1K/m² - £2.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.6K/m²

Value Estimate

£122,728
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£6,700

Total Cash In

£34,200

 

 

Cash Out

 

Rent Range

£650 - £1,200

Rent Estimate

£706

Running Costs/mo

£505

Cashflow/mo

£201

Cashflow/yr

£2,413

ROI

7%

Gross Yield

8%

Local Sold Prices

50 sold prices from £76K to £171K, average is £117.8K. £1K/m² to £2.4K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£96K04/210.22 mi111, Beaufort Road, Newport NP19 7PB2
£78K04/210.39 mi19, Forest Close, Newport NP19 8LX2
£125K10/230.42 miFlat 8, Glanmor Court, Glanmor Crescent, Newport NP19 8AX2
£124K06/210.48 miFlat 5, Pen-y-lan Court, Gibbs Road, Newport NP19 8AQ2
£130K01/230.48 miFlat 12, Pen Y Lan Court, Gibbs Road, Newport NP19 8AQ2
£95K10/220.49 mi7, Vandyke Close, Newport NP19 7QZ2
£88.5K02/240.49 mi11, Vandyke Close, Newport NP19 7QZ2
£96K03/210.49 mi6, Vandyke Close, Newport NP19 7QZ2
£140K10/230.59 mi8, Kensington Gardens, Newport NP19 8GD2
£150K01/210.77 mi202, Chepstow Road, Newport NP19 8EL2
£110K05/230.89 mi39, Collingwood Crescent, Newport NP19 0JW2
£107.5K09/230.89 mi43, Collingwood Crescent, Newport NP19 0JW2
£133K10/211.02 miFlat 10, Millennium House, Millennium Walk, Newport NP19 0NY2
£123.5K04/221.05 mi62, Royal Oak Drive, Newport NP18 1JD2
£85K09/231.06 mi7, Walton Close, Newport NP19 9QW2
£85K11/201.14 mi34, Colston Avenue, Newport NP19 0HD2
£93.5K01/231.14 mi34, Wright Close, Newport NP19 0RW2
£115K10/211.17 mi3, Lindbergh Close, Newport NP19 0RX2
£100K07/231.17 mi9, Lindbergh Close, Newport NP19 0RX2
£112K02/231.17 miFlat 5, Rivendell Court, Corporation Road, Newport NP19 0GP2
£113K03/211.19 mi32a, Caerleon Road, Newport NP19 7BX2
£165K04/231.22 mi3, Llew A Dor Cwrt, Caerleon, Newport NP18 1LG2
£108K07/231.22 mi11, Llew A Dor Cwrt, Caerleon, Newport NP18 1LG2
£135K01/231.22 mi90, Amelia Way, Newport NP19 0LR2
£120K06/221.23 mi4, Llew A Dor Cwrt, Caerleon, Newport NP18 1LG2
£76K04/211.23 mi40, Broad Mead Park, Newport NP19 4PD2
£125K01/231.23 mi6, Argosy Way, Newport NP19 0DH2
£125K10/221.24 miFlat 1, Devonia House, Rodney Road, Newport NP19 0NQ2
£118K08/211.27 mi115, Argosy Way, Newport NP19 0LE2
£125K10/221.27 mi244, Argosy Way, Newport NP19 0LP2
£120K08/231.28 mi254, Argosy Way, Newport NP19 0LP2
£117.5K02/211.28 mi248, Argosy Way, Newport NP19 0LP2
£114K11/201.28 mi246, Argosy Way, Newport NP19 0LP2
£171K05/221.29 mi3, Uskvale Mews, Caerleon, Newport NP18 1NE2
£130.5K06/211.33 miFlat 4, Gwalia House, Amber Close, Newport NP19 0BB2
£139.5K07/231.33 miFlat 3, Gwalia House, Amber Close, Newport NP19 0BB2
£158.9K10/231.36 miFlat 14, The Mantegna, Edwardian Mews, Newport NP19 0QA2
£115K10/221.36 mi153, Howe Circle, Newport NP19 9GS2
£158K12/221.36 miFlat 14, The Cardisco, Doric Mews, Newport NP19 0PZ2
£80K02/241.38 miThe Da Vinci, Flat 10, Copper Dome Mews, Newport NP19 0PX2
£160K09/231.43 mi12, Alicia Close, Newport NP20 2FH2
£110K02/231.45 mi9, Tewkesbury Walk, Newport NP20 5HP2
£100K01/211.48 mi22, Ariel Reach, Newport NP20 2FP2
£122.5K07/231.48 mi4, Ariel Reach, Newport NP20 2FP2
£130K12/221.5 mi15, Ariel Close, Newport NP20 2FN2
£107.5K01/231.52 mi3, Bellin Close, Caerleon, Newport NP18 3EP2
£90K06/211.52 mi11, Bellin Close, Caerleon, Newport NP18 3EP2
£121.5K12/221.55 mi8, Caradoc Close, Caerleon, Newport NP18 3FN2
£135K07/231.55 mi5, Caradoc Close, Caerleon, Newport NP18 3FN2
£76K05/211.62 mi6, Moore Crescent, Newport NP19 9JB2

Local Rents

48 rents from £650/mo to £1.2K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£80006/240.06 miSickert Close, NEWPORT2
£92503/250.67 mi-2
£1,10009/240.67 miVictoria Avenue, Newport2
£1,15003/250.7 mi-2
£1,20006/240.72 miOld Hill Crescent, Christchurch, NP182
£80006/240.74 miChepstow Road, Newport2
£70006/240.74 miChepstow Road, Newport2
£85006/240.77 mi-2
£90006/240.81 miMaindee Parade, Newport2
£90007/240.82 miMaindee Parade, Newport, 2
£65006/240.82 mi-2
£85005/240.83 mi-2
£90006/240.84 mi-2
£77507/240.84 miCollingwood Crescent, NEWPORT2
£84004/250.84 mi-2
£85008/240.85 miForbes Court, Bishpool View, NEWPORT2
£1,10007/240.85 miArchibald Street,2
£75002/240.86 mi-2
£90006/240.87 miDuckpool Road, Newport2
£80007/240.88 miSomerton Lane, Newport2
£87509/240.89 mi-2
£95007/240.89 miOrchard Gardens, Newport, NP192
£95008/240.89 miOrchard Gardens, Newport, NP192
£95008/240.89 miOrchard Gardens, Newport, NP192
£95008/240.89 miOrchard Gardens, Newport, NP192
£95003/250.9 mi-2
£90001/250.9 mi-2
£97506/240.9 miDurham Road2
£82503/240.91 miCollingwood Avenue, Newport2
£75007/240.94 miChepstow Road, Newport, NP19 8BY2
£90006/240.94 mi-2
£80007/240.94 miCromwell Road, NEWPORT2
£87508/240.94 mi-2
£95006/240.96 miSutton Road, NEWPORT2
£85007/240.96 mi-2
£85002/250.96 mi-2
£85006/240.97 miOrchard Court, Caerleon Road, Newort2
£90006/240.98 mi-2
£95008/241 miSutton Road, NEWPORT2
£89502/241 mi-2
£92507/241 mi-2
£92509/241 mi-2
£95001/251 mi-2
£99503/251 mi-2
£92506/241 miPrinces Mews, Newport, NP192
£92509/241 miPrinces Mews, Newport, NP192
£95006/241.02 mi-2
£90006/241.03 miPrince Street, Newport, NP192

Local Area Statistics

Population in NP19

51,561

Population in Newport

229,937

Town centre distance

58.95 miles away

Nearest school

0.30 miles away

Nearest train station

1.67 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+16%

Sales demand

Seller's market

Capital growth (5yrs)

+47%

Property History

Listed for £110,000

March 20, 2025

Floor Plans

Description

  • STYLISHLY IMPROVED +
  • TOP FLOOR +
  • TWO DOUBLE BEDROOMS +
  • POPULAR ST JULIAN'S +
  • CLOSE TO M4 & CITY CENTRE +
  • SPACIOUS RECEPTION ROOM +
  • BALCONY +
  • MODERN KITCHEN +
  • REFURBISHED BATHROOM +
  • uPVC D/G & GAS COMBI C/H +

A stylishly improved top floor apartment offering two double bedroom accommodation in popular and convenient St Julian's, a short drive from the M4 and city centre. Accommodation briefly comprises entrance porch, spacious reception room, balcony, inner hall, modern kitchen, refurbished bathroom and two double bedrooms. Gas combination central heating and uPVC double glazing. NO CHAIN.

Agent Details

Crook & Blight, Newport

01633 603929

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪