2 Bed Terraced House, Refurb/BRRR, Stoke-on-Trent, ST1 6LR, £125,000

37 Campbell Terrace, Stoke-On-Trent, ST1 6LR - 4 views - 23 days ago

Sold STC
Refurb/BRRR
ROI: 7%
73 m²
+27 photos

ValuationOvervalued

Sold Prices£64K - £185K
Sold Prices/m²£696/m² - £3K/m²

 

 

Square Metres

73 m²
Price/m²£1.7K/m²

Value Estimate

£92,264

 

 

End Value (After Refurb)

£119,250

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Refurb Costs

£29,581

Bridging Loan Interest

£3,281

Total Cash In

£73,312

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£119,250

Mortgage (After Refinance)

£89,438

Mortgage LTV

75%

Cash Left In

£73,312

Equity

£29,813

Rent Range

£450 - £2,760

Rent Estimate

£997

Running Costs/mo

£592

Cashflow/mo

£405

Cashflow/yr

£4,859

ROI

7%

Gross Yield

10%

Local Sold Prices

52 sold prices from £64K to £185K, average is £99.5K. £696/m² to £3K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£95K11/210.01 mi95, Campbell Terrace, Stoke-on-trent ST1 6LR2
£100K01/230.01 mi81, Campbell Terrace, Stoke-on-trent ST1 6LR2
£76K10/200.02 mi37, Campbell Terrace, Stoke-on-trent ST1 6LR2
£92.5K10/210.02 mi19, Campbell Terrace, Stoke-on-trent ST1 6LR2
£100K03/230.02 mi13, Campbell Terrace, Stoke-on-trent ST1 6LR2
£100K09/230.02 mi83, Campbell Terrace, Stoke-on-trent ST1 6LR2
£95K12/210.02 mi46, Campbell Terrace, Stoke-on-trent ST1 6LS2
£124K09/230.02 mi2, Campbell Terrace, Stoke-on-trent ST1 6LS2
£110K06/230.03 mi35, Bradford Terrace, Stoke-on-trent ST1 6LZ2
£120K07/230.03 mi71, Bradford Terrace, Stoke-on-trent ST1 6LZ2
£117K05/240.03 mi33, Bradford Terrace, Stoke-on-trent ST1 6LZ2
£105K02/230.05 mi63, Bradford Terrace, Stoke-on-trent ST1 6LZ2
£117K02/210.05 mi162, Birches Head Road, Stoke-on-trent ST1 6LN2
£105K01/210.05 mi48, Bradford Terrace, Stoke-on-trent ST1 6LY2
£114K09/210.05 mi56, Bradford Terrace, Stoke-on-trent ST1 6LY2
£102K10/230.05 mi46, Bradford Terrace, Stoke-on-trent ST1 6LY2
£80K01/210.06 mi14, Hammersley Street, Stoke-on-trent ST1 6LW2
£105K12/230.08 mi137, Birches Head Road, Stoke-on-trent ST1 6ND2
£72K11/200.08 mi137, Birches Head Road, Stoke-on-trent ST1 6ND2
£64K02/230.08 mi17, Harrop Street, Stoke-on-trent ST1 2NA2
£79K03/210.08 mi64, Oak Street, Stoke-on-trent ST1 2NB2
£96K06/210.08 mi52, Oak Street, Stoke-on-trent ST1 2NB2
£100K07/230.08 mi62, Oak Street, Stoke-on-trent ST1 2NB2
£76.5K12/230.08 mi100, Oak Street, Stoke-on-trent ST1 2NB2
£85K05/240.08 mi88, Oak Street, Stoke-on-trent ST1 2NB2
£95K02/230.09 mi136, Turner Street, Stoke-on-trent ST1 6LT2
£116K05/230.09 mi150, Turner Street, Stoke-on-trent ST1 6LT2
£77K06/210.1 mi98, Birches Head Road, Stoke-on-trent ST1 6LJ2
£180K04/210.1 mi55, Fairhaven Grove, Stoke-on-trent ST1 6LX2
£185K04/230.1 mi18, Fairhaven Grove, Stoke-on-trent ST1 6LX2
£127K08/230.11 mi107, Moston Street, Stoke-on-trent ST1 2LX2
£90K12/200.12 mi114, Moston Street, Stoke-on-trent ST1 2LT2
£112K11/210.12 mi80, Moston Street, Stoke-on-trent ST1 2LT2
£105K09/230.12 mi66, Acton Street, Stoke-on-trent ST1 6NU2
£154K07/210.12 mi92, Gleneagles Crescent, Stoke-on-trent ST1 6NF2
£80K05/210.14 mi7, Boulton Street, Stoke-on-trent ST1 2NQ2
£95K07/210.14 mi10, Chorlton Road, Stoke-on-trent ST1 6NG2
£94K01/210.15 mi77, Burnley Street, Stoke-on-trent ST1 6NT2
£91K11/230.15 mi47, Burnley Street, Stoke-on-trent ST1 6NT2
£91K11/230.15 mi47, Burnley Street, Stoke-on-trent ST1 6NT2
£165K07/210.15 mi86, Derek Drive, Stoke-on-trent ST1 6BY2
£65K02/210.16 mi30, Turner Street, Stoke-on-trent ST1 2NF2
£89K06/230.16 mi86, Turner Street, Stoke-on-trent ST1 2NF2
£72.5K04/230.16 mi31, Turner Street, Stoke-on-trent ST1 2ND2
£85.5K02/240.16 mi63, Turner Street, Stoke-on-trent ST1 2ND2
£125K02/230.16 mi40, Barthomley Road, Stoke-on-trent ST1 6NR2
£81K12/230.16 mi22, Barthomley Road, Stoke-on-trent ST1 6NR2
£99K07/210.16 mi41, Oak Street, Stoke-on-trent ST1 2NW2
£105K06/230.17 mi6, Rhodes Street, Stoke-on-trent ST1 2LY2
£105K06/230.17 mi6, Rhodes Street, Stoke-on-trent ST1 2LY2
£67.5K01/210.18 mi37, Barthomley Road, Stoke-on-trent ST1 6NS2
£100K10/210.18 mi45, Barthomley Road, Stoke-on-trent ST1 6NS2

Local Rents

38 rents from £450/mo to £2.8K/mo, average is £725/mo.

RentDateDistanceAddressBeds 
£69509/240.03 miBradford Terrace, Birches Head, Stoke-on-Trent, ST12
£67509/240.11 miMoston Street2
£2,76002/240.11 mi-2
£2,76009/240.11 mi-2
£2,76009/240.11 mi-2
£2,76001/250.11 mi-2
£2,76002/250.11 mi-2
£75009/240.12 mi-2
£77501/250.15 mi-2
£67502/250.15 mi-2
£75009/240.17 mi80 Mount Street, ST1 2NP2
£72503/250.18 mi-2
£75002/240.18 mi-2
£75004/250.19 mi-2
£67509/240.19 miBoulton Street, Stoke-On-Trent2
£67509/240.19 miBold Street, Northwood2
£74011/240.2 mi-2
£79502/240.21 mi-2
£72509/240.21 miGlover Street, Stoke-on-Trent, Staffordshire, ST12
£46510/240.27 mi-2
£45004/250.27 mi-2
£45004/250.27 mi-2
£65009/240.34 miBirch Street, Northwood, Stoke-on-Trent, ST12
£67511/240.34 mi-2
£60009/240.36 miLower Mayer street, ST12
£89502/250.37 mi-2
£89502/250.37 mi-2
£85002/250.38 mi-2
£70009/240.4 miBuxton Street, Sneyd Green, Stoke-On-Trent2
£72509/240.41 miDiana Road, Stoke-on-Trent2
£85012/240.42 mi-2
£75004/250.43 mi-2
£61509/240.44 miBaskerville Road, Stoke-On-Trent2
£67509/240.44 mi-2
£92510/240.45 mi-2
£69502/250.5 mi-2
£65009/240.53 miEastbourne Road, Stoke-on-Trent, Staffordshire, ST12
£65009/240.6 mi-2

Local Area Statistics

Population in ST1

29,532

Population in Stoke-on-Trent

347,755

Town centre distance

0.43 miles away

Nearest school

0.20 miles away

Nearest train station

1.98 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Seller's market

Capital growth (5yrs)

+18%

Property History

Listed for £125,000

March 20, 2025

Floor Plans

Description

  • Two Double Bedrooms. +
  • Spacious Open Plan Living And Dining Room With Bay Window. +
  • First Floor Four Piece Bathroom Suite. +
  • Larger Than Average 'Sun Trap' Rear Yard. +
  • Modern Fitted Kitchen With Built-In Oven And Hob. +
  • Freehold And Council Tax Band A. +

Here at Carters, we are pleased to welcome to the market this lovely mid-terrace house which has two well-proportioned bedrooms, making it an ideal choice for small families, couples, or individuals seeking a cosy retreat with access to an abundance of excellent local amenities.

Upon entering through the porch, you will be greeted by a tastefully designed, open-plan living room and dining room that exudes warmth and character, providing an inviting space for relaxation or entertaining guests. The layout flows seamlessly, ensuring that every corner of the home is utilised effectively. The kitchen is towards the rear and enjoys a built-in electric oven, hob and extractor hood as well as space for plenty of under counter appliances. Heading upstairs, there is two double bedrooms, a landing and a well-appointed modern four piece bathroom suite, designed for both functionality and style, catering to your everyday needs.
This home has been immaculately presented and is ready for you to move in without the hassle of renovations. The attention to detail and care taken in maintaining the property is evident, making it a truly appealing option for prospective buyers or investors alike.
The location offers a vibrant community atmosphere, with local amenities, parks, and schools within easy reach. This property not only provides a comfortable living space but also the opportunity to enjoy the surrounding area. This is a wonderful opportunity for those seeking a well-maintained home in a friendly neighbourhood. With its inviting interiors and convenient location, it is sure to attract interest from a variety of buyers. Do not miss the chance to make this charming property your own.

Please call Carters now on to book a viewing.

Porch - UPVC double glazed french doors to the front elevation and windows to the sides.
Vinyl floor.

Dining Room - 3.63m x 3.94m (11'11 x 12'11) - UPVC double glazed entrance door and fanlight above to the front elevation. UPVC double glazed bay window to the front elevation and built-in storage in the bay.
Electric floating fireplace. Coving. Dado rail. Eaves storage cupboard. Radiator. Laminate floor.

Living Room - 3.63m x 3.45m (11'11 x 11'04) - UPVC double glazed window to the rear elevation.
Stairs to the first floor. Coving. Dado rail. Radiator. Laminate flooring.

Kitchen - 4.09m x 1.85m (13'05 x 6'01) - Entrance door and UPVC double glazed window to the side elevation.
A good selection of wall, drawer and base units with laminate worksurfaces and a resin sink, mixer tap and drainer. Built-in electric oven, four ring electric hob and extractor hood. Space and plumbing for a dishwasher. Space for an under counter fridge and freezer. Tiled splashbacks. Radiator. Laminate floor.

First Floor Landing - Loft access. Dado rail.

Bedroom One - 3.48m x 3.38m (11'05 x 11'01) - UPVC double glazed window to the front elevation.
Coving. Radiator.

Bedroom Two - 3.68m x 2.51m (12'01 x 8'03) - UPVC double glazed window to the rear elevation.
Built-in storage closet. Coving. Radiator.

Bathroom - UPVC double glazed window to the rear elevation.
A modern four piece suite comprising of a corner shower enclosure with wall mounted electric shower, panel bath, pedestal hand wash basin and a low level WC. Airing cupboard. Chrome heated ladder towel rail. Partially tiled walls. Vinyl flooring.

Exterior - To the front there is a small courtyard.
To the rear there is a lovely paved yard which is of a good size and has, decorative slate borders, seasonal shrubbery and a wooden entrance gate to the rear. Outdoor tap.

Additional Information - Freehold and council tax band A.

TOTAL FLOOR AREA: 73 sq meters / 785 sq feet.

Disclaimer - Although we try to ensure accuracy, these details are set out for guidance purposes only and do not form part of a contract or offer. Please note that some photographs have been taken with a wide-angle lens. A final inspection prior to exchange of contracts is recommended. No person in the employment of Carters Estate Agents Ltd has any authority to make any representation or warranty in relation to this property. We obtain some of the property information from land registry as part of our instruction and as we are not legal advisers we can only pass on the information and not comment or advise on any legal aspect of the property. You should take advise from a suitably authorised licensed conveyancer or solicitor in this respect.

Agent Details

Carters Estate Agents Ltd, Biddulph

01782 890258

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪