5 Bed HMO, Derby, DE24 8WJ, £260,000

5 Dickinson Street, Alvaston, Derby - 1 views - 7 days ago

HMO
ROI: 9%
94 m²
+1 photos

ValuationOvervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£14,700

Total Cash In

£79,700

 

 

Cash Out

 

Room Rate

£500

Gross Rent

£2,500

Running Costs/mo

£1,889

Cashflow/mo

£611

Cashflow/yr

£7,335

ROI

9%

Gross Yield

12%













Property History

Listed for £260,000

March 20, 2025

Floor Plans

Description

  • Fully tenanted professional house share +
  • Five bedrooms, all with ensuite +
  • Generating £30,000 per annum +
  • Ideally suiting the investor +
  • Great addition to a landlords portfolio +
  • Council tax band A +
  • EPC band C +
  • Freehold +
  • Currently managed by Martin and Co +
  • Converted to a HMO circa 2018 +

THE PROPERTY Fully tenanted five bedroom HMO generating an annual income of £30,000.

The property was converted to a high standard in 2018, each room benefitting from ensuite facility.

We have been advised that the bills are as follows -

Gas, electric and water - £3600 annually on average
Council tax - £156 per calendar month

Situated close to London Road the property benefits from good transport links to Derby City Centre and East Midlands Airport. Close to local shops, pubs, takeaways and Pride Park this is an ideal spot for working professional tenants. Each room is currently let for £500 and rent includes utilities.

ROOM 1
11' 3" x 8' 10" (3.43m x 2.70m)
ROOM 2
10' 7" x 9' 10" (3.25m x 3.02m)
ROOM 3
10' 11" x 9' 11" (3.35m x 3.04m)
ROOM 4
11' 8" x 9' 0" (3.56m x 2.75m)
ROOM 5
14' 4" x 10' 7" (4.37m x 3.24m)
ENSUITE 1
7' 8" x 2' 8" (2.36m x 0.82m)
ENSUITE 2
7' 1" x 2' 9" (2.18m x 0.84m)
ENSUITE 3
4' 9" x 2' 9" (1.47m x 0.85m)
ENSUITE 4
5' 2" x 4' 7" (1.60m x 1.41m)
ENSUITE 5
6' 6" x 6' 3" (1.99m x 1.92m)
KITCHEN
12' 2" x 11' 7" (3.71m x 3.55m)

Agent Details

Martin & Co, Derby

01332 215579

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.