4 Bed Semi-Detached House, Refurb/BRRR, Blackpool, FY2 9EL, £200,000





ValuationUndervalued
Sold Prices | £113K - £480K |
Sold Prices/m² | £998/m² - £4.2K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £1.5K/m² |
Value Estimate | £205,055 |
BMV | 3% |
| |
End Value (After Refurb) | £194,646 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £50,000 |
Stamp Duty & Legal Fees | £11,200 |
Refurb Costs | £52,815 |
Bridging Loan Interest | £5,250 |
Total Cash In | £121,015 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £194,646 |
Mortgage (After Refinance) | £145,985 |
Mortgage LTV | 75% |
Cash Left In | £121,015 |
Equity | £48,662 |
Rent Range | £650 - £1,600 |
Rent Estimate | £1,018 |
Running Costs/mo | £832 |
Cashflow/mo | £186 |
Cashflow/yr | £2,234 |
ROI | 2% |
Gross Yield | 6% |
Local Sold Prices
39 sold prices from £113K to £480K, average is £230K. £998/m² to £4.2K/m², average is £1.6K/m².
Local Rents
44 rents from £650/mo to £1.6K/mo, average is £938/mo.
Local Area Statistics
Population in FY2 | 24,589 |
Population in Blackpool | 133,713 |
Town centre distance | 2.93 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 1.42 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +50% |
Sales demand | Balanced market |
Capital growth (5yrs) | +18% |
Property History
Listed for £200,000
March 19, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Blackpool, FY2 9JF
£125,000
7 views • 10 months ago • 98 m²
3 Bed House, Refurb/BRRR, Blackpool, FY2 0HR
£145,000
4 views • 6 months ago • 120 m²
2 Bed Bungalow, Refurb/BRRR, Blackpool, FY2 0BB
£130,000
1 views • 6 months ago • 59 m²
2 Bed Bungalow, Refurb/BRRR, Blackpool, FY2 9LU
£195,000
2 views • 2 months ago • 68 m²