3 Bed Terraced House, Refurb/BRRR, Liverpool, L11 1DW, £135,000

Utting Avenue East, Liverpool, Merseyside, L11 1DW - 1 views - 15 days ago

Refurb/BRRR
ROI: 4%
~93 m²
+6 photos

ValuationOvervalued

Sold Prices£50K - £195K
Sold Prices/m²£515/m² - £2.4K/m²

 

 

Square Metres

~93 m²
Price/m²£1.5K/m²

Value Estimate

£122,931

 

 

End Value (After Refurb)

£135,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£33,750

Stamp Duty & Legal Fees

£7,950

Refurb Costs

£39,200

Bridging Loan Interest

£3,544

Total Cash In

£86,194

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£135,000

Mortgage (After Refinance)

£101,250

Mortgage LTV

75%

Cash Left In

£86,194

Equity

£33,750

Rent Range

£700 - £1,200

Rent Estimate

£907

Running Costs/mo

£623

Cashflow/mo

£284

Cashflow/yr

£3,405

ROI

4%

Gross Yield

8%

Local Sold Prices

50 sold prices from £50K to £195K, average is £117.5K. £515/m² to £2.4K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£82K12/200 mi276, Utting Avenue East, Liverpool, Merseyside L11 1DW3
£98K05/210.12 mi21, Carr Lane, West Derby, Liverpool, Merseyside L11 2YA3
£185K12/220.16 mi10, Teynham Crescent, Liverpool, Merseyside L11 3BJ3
£125K03/230.19 mi32, Teynham Crescent, Liverpool, Merseyside L11 3BJ3
£93K08/210.23 mi3, Hollingbourne Place, Liverpool, Merseyside L11 3AH3
£115K08/210.24 mi15, Mollington Avenue, Liverpool, Merseyside L11 3BG3
£105K10/210.24 mi17, Mollington Avenue, Liverpool, Merseyside L11 3BG3
£103K04/230.25 mi61, Holmrook Road, Liverpool, Merseyside L11 3AQ3
£112K04/230.26 mi40, Hollingbourne Road, Liverpool, Merseyside L11 3AL3
£125K07/230.26 mi162, Lower House Lane, Liverpool, Merseyside L11 2SH3
£139K10/200.27 mi27, Heathwaite Crescent, Liverpool, Merseyside L11 2XE3
£78K06/210.27 mi8, Colesborne Road, Liverpool, Merseyside L11 2TL3
£132K09/210.28 mi97, Sedgemoor Road, Liverpool, Merseyside L11 3BW3
£135K11/220.31 mi26, Swinbrook Green, Liverpool, Merseyside L11 3BX3
£195K11/220.31 mi25, Angelica Drive, Liverpool, Merseyside L11 2YG3
£150K10/220.33 mi3, Haselbeech Crescent, Liverpool, Merseyside L11 3AS3
£90K10/200.34 mi38, Beversbrook Road, Liverpool, Merseyside L11 2UL3
£95K11/210.34 mi68, Abdale Road, Liverpool, Merseyside L11 3EF3
£140K11/200.34 mi5, Aconbury Place, Liverpool, Merseyside L11 3ED3
£122K10/220.37 mi128, Utting Avenue East, Liverpool, Merseyside L11 1DH3
£127K05/210.37 mi108, Utting Avenue East, Liverpool, Merseyside L11 1DH3
£115K05/210.37 mi104, Utting Avenue East, Liverpool, Merseyside L11 1DH3
£130K03/210.37 mi148, Utting Avenue East, Liverpool, Merseyside L11 1DH3
£130K01/210.38 mi7, Shottesbrook Green, Liverpool, Merseyside L11 3DA3
£155K01/230.38 mi106, Inner Forum, Liverpool, Merseyside L11 5BQ3
£121K10/220.39 mi139, Outer Forum, Liverpool, Merseyside L11 5BD3
£129K11/220.39 mi14, Abbotsford Road, Norris Green, Liverpool, Merseyside L11 5BA3
£50K01/210.39 mi65, Prestbury Road, Liverpool, Merseyside L11 3DX3
£80K02/210.39 mi22, Carr Close, Liverpool, Merseyside L11 4UA3
£121.5K03/210.39 mi29, Aconbury Close, Liverpool, Merseyside L11 3EB3
£155K02/230.39 mi7, Aconbury Close, Liverpool, Merseyside L11 3EB3
£110K05/210.4 mi6, Fieldton Road, Liverpool, Merseyside L11 9AG3
£142K09/220.4 mi65, Fieldton Road, Liverpool, Merseyside L11 9AE3
£89K10/210.41 mi49, Fairmead Road, Liverpool, Merseyside L11 5AT3
£70K06/210.43 mi8, Stainburn Avenue, Liverpool, Merseyside L11 3DE3
£112K12/220.44 mi2, Scarsdale Road, Liverpool, Merseyside L11 1DU3
£135K11/210.44 mi100, Inner Forum, Liverpool, Merseyside L11 5BG3
£113K05/230.44 mi97, Inner Forum, Liverpool, Merseyside L11 5BG3
£109.6K05/230.45 mi118b, Carr Lane East, Liverpool, Merseyside L11 4SL3
£120K10/200.45 mi118a, Carr Lane East, Liverpool, Merseyside L11 4SL3
£160K12/220.45 mi110, Carr Lane East, Liverpool, Merseyside L11 4SL3
£96K01/230.45 mi29, Prestbury Road, Liverpool, Merseyside L11 3DU3
£115K02/210.45 mi17, Prestbury Road, Liverpool, Merseyside L11 3DU3
£120K03/230.45 mi12, Scargreen Avenue, Liverpool, Merseyside L11 3BB3
£125K06/210.47 mi1, Netherwood Road, Liverpool, Merseyside L11 5AU3
£105K10/210.47 mi8, Stockmoor Road, Liverpool, Merseyside L11 3DT3
£185K12/200.48 mi5, Brushford Close, Liverpool, Merseyside L12 0SB3
£100K03/210.48 mi83, Outer Forum, Liverpool, Merseyside L11 5BB3
£95K04/210.49 mi1, Worrow Road, Liverpool, Merseyside L11 9AB3
£65K12/200.49 mi21, Ranworth Square, Liverpool, Merseyside L11 3DG3

Local Rents

46 rents from £700/mo to £1.2K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£90004/240.05 miHomestall Road, Norris Green, Liverpool, L113
£89502/250.1 mi-3
£85012/240.1 mi-3
£1,20005/240.12 miUtting Avenue East, Norris Green, L113
£79510/230.14 miSandway Crescent, Liverpool, Merseyside, L113
£80007/240.17 miScargreen, L113
£95003/250.17 mi-3
£99512/240.17 mi-3
£1,02504/240.24 miChicory Way, Liverpool, L11 2AX3
£1,10006/240.24 miChicory Way, Norris Green, Liverpool, L113
£82512/230.24 mi-3
£1,17507/240.29 miNorris Green Phase 3, L113
£80009/240.32 mi-3
£95003/240.33 mi-3
£95003/240.33 mi-3
£85004/240.33 miHasfield Road, Norris Green, Liverpool, L113
£85003/250.34 mi-3
£1,10002/250.34 mi-3
£99001/250.35 mi-3
£97503/240.35 mi-3
£70007/240.35 miStorrington Avenue, Liverpool3
£95004/240.37 mi-3
£95506/240.39 miStalisfield Avenue, Liverpool3
£99503/250.4 mi-3
£95005/240.41 mi-3
£85006/240.41 miLower House Lane, Liverpool3
£90002/250.43 mi-3
£70012/240.44 mi-3
£99507/240.44 miTurmeric Road, Liverpool3
£95004/240.44 miVanilla Close L113
£85007/240.46 mi-3
£73006/230.46 mi-3
£1,00001/250.47 mi-3
£1,00002/250.47 mi-3
£79505/240.47 mi-3
£75001/250.48 mi-3
£87505/240.49 miRanworth Square, Liverpool, L113
£90003/250.5 mi-3
£87511/230.53 mi-3
£72008/230.55 mi-3
£90011/240.57 mi-3
£92507/240.58 miUtting Avenue East, West Derby, Liverpool, L113
£90002/240.59 mi-3
£90002/240.59 mi-3
£90002/240.59 mi-3
£90002/240.59 mi-3

Local Area Statistics

Population in L11

25,335

Population in Liverpool

675,519

Town centre distance

2.54 miles away

Nearest school

0.20 miles away

Nearest train station

1.69 miles away

 

 

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

+27%

Property History

Listed for £135,000

March 19, 2025

Description

  • No Onwards Chain +
  • Three Bedrooms +
  • Terrace +
  • Two Reception Rooms +
  • Kitchen +
  • Family Bathroom +
  • Garden +
  • Outbuilding +
  • Off Street Parking +
  • Freehold +

This charming 3-bedroom terrace property offers excellent potential for those looking to renovate and create their ideal home. Located in a popular area, the property is offered with no onward chain and is freehold, ensuring a straightforward purchase for the new owner. It’s an ideal opportunity for anyone with a vision to update and personalize a home to their taste.
Downstairs, the property boasts two spacious reception rooms, providing versatile living spaces that could easily be adapted to suit modern family life or entertaining. The kitchen offers plenty of scope for renovation, allowing for a contemporary and functional space. Upstairs, there are three good-sized bedrooms, along with a family bathroom, offering ample accommodation for a variety of needs.
Outside, the property features a large back garden, perfect for outdoor activities or future development, with an outbuilding that holds significant potential for conversion into a home office, studio, or additional living space. The driveway provides off-street parking, adding convenience to this already well-positioned home. This property presents a fantastic opportunity for someone eager to bring their creative vision to life and make it their own.

Agent Details

Sutton Kersh, West Derby

0151 453 5147

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪