2 Bed Flat, Single Let, Pudsey, LS28 9GH, £115,000

11768763 Littlemoor Road, Leeds, LS28 2 - 19 days ago

Leasehold
BTL
ROI: 5%
~68 m²
+12 photos

ValuationUndervalued

Sold Prices£64.9K - £220K
Sold Prices/m²£1.1K/m² - £3.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.7K/m²

Value Estimate

£140,300
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£28,750

Stamp Duty & Legal Fees

£6,950

Total Cash In

£35,700

 

 

Cash Out

 

Rent Range

£595 - £1,295

Rent Estimate

£675

Running Costs/mo

£514

Cashflow/mo

£161

Cashflow/yr

£1,928

ROI

5%

Gross Yield

7%

Local Sold Prices

39 sold prices from £64.9K to £220K, average is £145K. £1.1K/m² to £3.4K/m², average is £2.2K/m².

PriceDateDistanceAddressBeds 
£175K09/220.24 miFlat 4, Yeadon House, Glebe Mount, Pudsey, West Yorkshire LS28 8PG2
£130K11/200.33 mi6, Fulneck Court, Pudsey, West Yorkshire LS28 8SB2
£130K07/230.33 mi8, Fulneck Court, Pudsey, West Yorkshire LS28 8SB2
£160K11/220.33 mi1a, Robin Chase, Pudsey, West Yorkshire LS28 7DH2
£180K05/240.33 mi2a, Robin Chase, Pudsey, West Yorkshire LS28 7DH2
£161K03/210.34 mi33, Sycamore Chase, Pudsey, West Yorkshire LS28 9BP2
£140K12/220.34 mi29, Sycamore Chase, Pudsey, West Yorkshire LS28 9BP2
£160K02/230.34 mi2, Longfield Court, Pudsey, West Yorkshire LS28 7DG2
£170K10/230.34 mi5, Longfield Court, Pudsey, West Yorkshire LS28 7DG2
£112K12/220.36 miWeavers Court, 17a, Roker Lane, Pudsey, West Yorkshire LS28 9NA2
£152K08/230.38 mi9, Lawrence Court, Pudsey, West Yorkshire LS28 8PF2
£130K08/230.38 mi15, Lawrence Court, Pudsey, West Yorkshire LS28 8PF2
£137K07/240.38 mi6, Lawrence Court, Pudsey, West Yorkshire LS28 8PF2
£148K09/230.4 mi1, Northwood Close, Pudsey, West Yorkshire LS28 9LP2
£130K08/230.4 mi12c, Chapeltown, Pudsey, West Yorkshire LS28 8BL2
£123K06/210.41 mi14, Broadlands Court, Pudsey, West Yorkshire LS28 9GE2
£145K11/230.41 mi2, Broadlands Court, Pudsey, West Yorkshire LS28 9GE2
£132K05/230.41 mi8, Broadlands Court, Pudsey, West Yorkshire LS28 9GE2
£72.5K05/210.44 mi7, Broadlands Place, Pudsey, West Yorkshire LS28 9GA2
£69.3K06/210.44 mi3, Broadlands Place, Pudsey, West Yorkshire LS28 9GA2
£69K11/220.44 mi39, Broadlands Place, Pudsey, West Yorkshire LS28 9GA2
£64.9K04/210.45 mi23, Broadlands Place, Pudsey, West Yorkshire LS28 9GA2
£125K02/210.49 mi37, Broadlands Gardens, Pudsey, West Yorkshire LS28 9GD2
£153K05/230.49 mi4, Broadlands Gardens, Pudsey, West Yorkshire LS28 9GD2
£185K07/220.5 mi14, Pavilion Way, Pudsey, West Yorkshire LS28 7WH2
£192.5K03/230.5 mi7, Pavilion Way, Pudsey, West Yorkshire LS28 7WH2
£174K10/220.51 mi24, Pavilion Way, Pudsey, West Yorkshire LS28 7WH2
£175K01/230.51 mi22, Pavilion Way, Pudsey, West Yorkshire LS28 7WH2
£150K04/230.53 mi8, Mount Pleasant Court, Pudsey, West Yorkshire LS28 7BS2
£85K03/210.54 mi3, The Lanes, Pudsey, West Yorkshire LS28 7AQ2
£122.3K06/240.54 mi11, The Lanes, Pudsey, West Yorkshire LS28 7AQ2
£120K09/220.57 mi26, Britannia Mews, Pudsey, West Yorkshire LS28 9AS2
£73.8K11/200.57 mi16, Britannia Mews, Pudsey, West Yorkshire LS28 9AS2
£135K03/230.57 mi33, Britannia Mews, Pudsey, West Yorkshire LS28 9AS2
£150K12/220.59 mi17, Queens Drive, Pudsey, West Yorkshire LS28 7HL2
£183.5K08/220.64 mi32, Pembroke Road, Pudsey, West Yorkshire LS28 7NE2
£145K04/210.64 mi29, Queens Drive, Pudsey, West Yorkshire LS28 7HL2
£155K01/230.64 mi6, Queens Drive, Pudsey, West Yorkshire LS28 7HL2
£220K11/220.64 mi1, Queens Drive, Pudsey, West Yorkshire LS28 7HL2

Local Rents

43 rents from £595/mo to £1.3K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£85005/240.06 miSharp Row, Pudsey2
£99501/250.15 mi-2
£1,29505/240.16 miWoodfield Terrace, Pudsey2
£75005/240.22 miFlat 1, The Poplars, Valley Road Pudsey ,LS28 9EU2
£99505/240.24 miGlebe Mount, PUDSEY2
£82505/240.26 miSalters Garden, Pudsey , LS28 7UZ2
£90012/240.26 mi-2
£65012/240.29 mi-2
£65005/240.29 miValley Rd, Pudsey Leeds, LS282
£99505/240.3 miEarlswood Mead, PUDSEY2
£79506/240.3 mi-2
£82505/240.3 miSouthroyd Park, West Yorkshire, LS282
£59505/240.33 mi45d Chapeltown, Leeds, LS282
£82505/240.35 miSouthroyd Park, Pudsey2
£85005/240.36 miTrinity House, Church Lane, Pudsey2
£99512/240.37 mi-2
£89505/240.39 miChapeltown, Pudsey, Leeds, West Yorkshire, LS282
£69505/240.41 mi4-6 Robin Lane, Pudsey, West Yorkshire, LS282
£85002/250.42 mi-2
£77505/240.43 miBroadlands Court, Pudsey, West Yorkshire, LS282
£82505/240.43 miRoker Lane, Pudsey, West Yorkshire, LS282
£67505/240.46 miLidget Hill, Pudsey, West Yorkshire, UK, LS282
£69506/240.48 mi10 Mount Pleasant Heights2
£85001/250.49 mi-2
£85003/250.49 mi-2
£84902/250.53 mi-2
£80003/250.57 mi-2
£95005/240.58 miPost Hill Gardens, PUDSEY2
£82002/250.59 mi-2
£77501/250.59 mi-2
£82501/250.59 mi-2
£75001/250.59 mi-2
£82502/250.59 mi-2
£70003/250.59 mi-2
£85003/250.59 mi-2
£95005/240.6 miSomerset Road, Pudsey2
£85005/240.6 miAlexandra Road, Pudsey 2
£82503/240.61 miThe Grange, Pudsey, Leeds, LS282
£82503/240.61 miThe Grange, Pudsey, Leeds, LS282
£77505/240.61 miRichardshaw Lane, Pudsey, Leeds, LS282
£80005/240.61 miRichardshaw Lane, Pudsey, Leeds, LS282
£82505/240.61 miRichardshaw Lane, Pudsey, Leeds, LS282
£72505/240.61 miThe Grange, Richardshaw Lane, Pudsey, LS282

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

0.64 miles away

Nearest school

0.20 miles away

Nearest train station

1.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £115,000

March 19, 2025

Description

  • Buy-to-Let Opportunity +
  • Long Term Tenant Currently Situated +
  • Well Maintained Property +
  • Spacious Lounge +
  • Likely to attract enquiries from Serious Investors & Developers. +
  • INVESTMENT POTENTIAL DETAILED BELOW (Let Property Pack) +

Our latest listing is a 2 bedroom flat located in Leeds. It is in close proximity to valuable amenities, is able to generate rewarding rental returns and has a tenant currently situated.

For investors looking to expand their portfolio, this is a fantastic opportunity!

This well-kept home features 2 bedrooms, lounge, kitchen and bathroom.

Investment details

It currently produces an annual gross income of £8,100 which could be increased by the new owner to a market rate of £9,336 with long term tenants currently situated. Considering the purchase price, this will make for a worthwhile addition to an investors property portfolio.

For greater detail on this property's investment potential, please see the Let Property Pack linked below.

If you are interested, please call us.

Tenancy Details

The current tenants have lived in the property for several years and have consistently paid their rent for the duration of their stay. They do not have any intentions to move out so hope to remain in the property.

Let Property Sales are committed to facilitating a smooth transaction process and to allow for maximum commitment to the sale from both parties, a fully refundable buyers premium may apply to secure a property. This amount is not an additional cost and is refunded in the event of non completion.

Agent Details

Let Property Sales & Management, Glasgow

0141 673 7973

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪