2 Bed Terraced House, Single Let, London, SW3 5PN, £1,200,000

Chelsea Towers, Chelsea Manor Gardens, SW3 5PN - 17 days ago

Leasehold

BTL

~68 m²

+7 photos

ValuationUndervalued

Sold Prices	£680K - £11.5M
Sold Prices/m²	£8.6K/m² - £42.8K/m²

Square Metres	~68.11 m²
Price/m²	£17.6K/m²
Value Estimate	£1,479,460£1,479,460
BMV	23%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£300,000£300,000
Stamp Duty & Legal Fees	£122,450£122,450
Total Cash In	£422,450£422,450

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,763
Running Costs/mo	£4,323£4,323
Cashflow/mo	£-1,560£-1,560
Cashflow/yr	£-18,715£-18,715
Gross Yield	3%3%

Local Sold Prices

44 sold prices from £680K to £11.5M, average is £2.4M. £8.6K/m² to £42.8K/m², average is £21.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£4.9M	08/21	0.15 mi	24, Redburn Street, London, Greater London SW3 4BX	-	-	2	Terraced House
£2.0M	03/21	0.22 mi	7, Godfrey Street, London, Greater London SW3 3TA	£26,959	73	2	Terraced House
£2.9M	09/21	0.23 mi	4, Christchurch Terrace, London, Greater London SW3 4AJ	£19,863	146	2	Terraced House
£1.1M	12/22	0.25 mi	1, Red Anchor Close, London, Greater London SW3 5DW	£22,374	51	2	Terraced House
£3.0M	08/23	0.3 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£3.0M	08/23	0.3 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£1.4M	01/23	0.41 mi	17, Elm Park Lane, London, Greater London SW3 6DD	£19,595	74	2	Terraced House
£1.3M	06/23	0.42 mi	2, Elm Park Lane, London, Greater London SW3 6DB	£18,497	70	2	Terraced House
£2.1M	07/21	0.55 mi	48, Cranley Mews, London, Greater London SW7 3BY	£17,456	120	2	Terraced House
£2.5M	03/21	0.56 mi	1a, Moore Street, London, Greater London SW3 2QN	-	-	2	Terraced House
£3.4M	06/21	0.56 mi	36, First Street, London, Greater London SW3 2LD	£29,961	113	2	Terraced House
£3.4M	07/23	0.57 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£3.4M	07/23	0.57 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£2.6M	02/23	0.6 mi	14, Reece Mews, London, Greater London SW7 3HE	£19,847	131	2	Terraced House
£1.0M	04/23	0.6 mi	61, Battersea Church Road, London, Greater London SW11 3LY	-	-	2	Terraced House
£2.7M	04/23	0.65 mi	16, Manson Mews, London, Greater London SW7 5AF	£20,000	135	2	Terraced House
£1.6M	01/23	0.7 mi	57, Hollywood Road, London, Greater London SW10 9HX	-	-	2	Semi-Detached House
£1.6M	09/23	0.71 mi	10, Dove Mews, London, Greater London SW5 0LE	£18,023	86	2	Terraced House
£2.5M	06/21	0.71 mi	1a, Caroline Terrace, London, Greater London SW1W 8JS	-	-	2	Terraced House
£2.5M	06/22	0.71 mi	15, Caroline Terrace, London, Greater London SW1W 8JT	£42,832	57	2	Terraced House
£3.1M	04/23	0.71 mi	108, Pavilion Road, London, Greater London SW1X 0AX	£39,264	79	2	Terraced House
£1.5M	09/22	0.72 mi	16, Hollywood Road, London, Greater London SW10 9HY	-	-	2	Terraced House
£3.5M	10/23	0.72 mi	3, Egerton Gardens Mews, London, Greater London SW3 2EH	£28,726	123	2	Terraced House
£980K	03/21	0.76 mi	8, Oakfield Street, London, Greater London SW10 9JB	£22,072	44	2	Semi-Detached House
£2.9M	06/21	0.77 mi	21, Ranelagh Grove, London, Greater London SW1W 8PA	£20,139	144	2	Terraced House
£4.3M	08/22	0.77 mi	36, Belgrave Mews North, London, Greater London SW1X 8RS	-	-	2	Terraced House
£3.4M	08/21	0.78 mi	70, Cadogan Lane, London, Greater London SW1X 9DY	£35,895	95	2	Terraced House
£11.5M	05/21	0.79 mi	9, The Little Boltons, London, Greater London SW10 9LJ	-	-	2	Semi-Detached House
£1.1M	08/22	0.82 mi	44, Uverdale Road, London, Greater London SW10 0SR	£11,100	100	2	Terraced House
£2.6M	03/23	0.83 mi	50, Cadogan Lane, London, Greater London SW1X 9DX	£21,721	122	2	Terraced House
£880K	06/21	0.84 mi	129, Westbridge Road, London, Greater London SW11 3PF	£9,360	94	2	Semi-Detached House
£1.8M	12/23	0.84 mi	8, Redcliffe Mews, London, Greater London SW10 9JU	£31,673	57	2	Terraced House
£2.5M	01/21	0.86 mi	50a, Eaton Square, London, Greater London SW1W 9BE	£11,951	205	2	Terraced House
£1.3M	10/21	0.87 mi	1a, Ennismore Gardens Mews, London, Greater London SW7 1HX	-	-	2	Terraced House
£4.1M	11/21	0.91 mi	7, Elvaston Mews, London, Greater London SW7 5HY	£29,927	137	2	Terraced House
£2.5M	01/23	0.93 mi	17, Eaton Mews North, London, Greater London SW1X 8AR	£31,013	79	2	Terraced House
£2.3M	09/22	0.94 mi	9e, Bramham Gardens, London, Greater London SW5 0JQ	-	-	2	Terraced House
£880K	03/21	0.94 mi	66a, Battersea High Street, London, Greater London SW11 3HX	£10,602	83	2	Terraced House
£1.6M	03/21	0.94 mi	19, Billing Street, London, Greater London SW10 9UT	-	-	2	Semi-Detached House
£1.7M	05/23	0.94 mi	10, Billing Place, London, Greater London SW10 9UW	£16,832	101	2	Terraced House
£2.2M	04/21	0.95 mi	48, Ebury Mews, London, Greater London SW1W 9NY	£25,460	87	2	Terraced House
£825K	10/21	0.95 mi	5, Banbury Street, London, Greater London SW11 3EJ	£9,706	85	2	Terraced House
£680K	12/23	0.98 mi	17, Stanmer Street, Battersea, London, Greater London SW11 3EQ	£8,622	79	2	Terraced House
£955.2K	08/22	0.99 mi	93a, Winchester Street, London, Greater London SW1V 4NX	£9,457	101	2	Terraced House

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,000	09/24	0.07 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£12,567	09/24	0.07 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,000	09/24	0.07 mi	-	2	Flat
£4,983	09/24	0.07 mi	-	2	Flat
£4,268	09/24	0.07 mi	-	2	Flat
£4,000	02/25	0.07 mi	-	2	Flat
£4,500	03/25	0.07 mi	-	2	Flat
£4,000	09/24	0.07 mi	Kings Road, London, SW3	2	Flat
£6,283	09/24	0.07 mi	Oakley Street, London, SW3	2	Flat
£3,200	03/25	0.07 mi	-	2	Flat
£6,283	09/24	0.08 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,950	02/25	0.08 mi	-	2	Flat
£6,283	09/24	0.08 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,983	09/24	0.08 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.08 mi	Kings Road London SW3	2	Flat
£4,312	09/24	0.09 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.09 mi	Kings Road, London, SW3	2	Flat
£6,284	09/24	0.09 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.09 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£2,384	09/24	0.13 mi	Chelsea Manor Street, Chelsea, London, SW3	2	Flat
£2,300	03/25	0.14 mi	-	2	Flat
£10,833	09/24	0.14 mi	Radnor Walk, Chelsea, SW3	2	Flat
£3,683	09/24	0.16 mi	Cheyne Walk, London, SW3	2	Flat
£5,000	03/25	0.16 mi	-	2	Flat
£6,890	09/24	0.16 mi	Kings road, Chelsea, London, SW3	2	Flat
£3,683	09/24	0.16 mi	St. Loo Avenue, SW3	2	Flat
£3,683	09/24	0.17 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.17 mi	Pier House, 31 Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.17 mi	Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.17 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,890	09/24	0.17 mi	Kings Road, Chelsea, SW3	2	Flat
£3,250	09/24	0.18 mi	Flood Street, London, SW3	2	Flat
£2,817	09/24	0.18 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,478	09/24	0.18 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£6,500	09/24	0.18 mi	Redburn Street, Chelsea, SW3	2	Flat
£6,890	09/24	0.18 mi	Kings Road, Chelsea, SW3	2	Flat
£3,792	09/24	0.18 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.18 mi	-	2	Flat
£6,890	09/24	0.18 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.18 mi	Kings Road, London, SW3	2	Flat
£5,850	09/24	0.18 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£6,500	09/24	0.18 mi	Redburn Street, London, SW3	2	Flat
£5,499	09/24	0.18 mi	Britten Street, Chelsea, London, SW3	2	Flat
£4,400	03/25	0.19 mi	-	2	Flat
£2,817	09/24	0.19 mi	Oakley Street, London, SW3	2	Flat
£2,850	09/24	0.2 mi	-	2	Flat
£4,312	09/24	0.2 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£3,467	09/24	0.21 mi	Kings Road, Chelsea, SW3	2	Flat
£6,673	09/24	0.21 mi	Pelham Court Mid Term Let SW3	2	Flat
£6,045	09/24	0.21 mi	Old Church Street, Chelsea, London, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.92 miles away3.92 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.56 miles away0.56 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,200,000

March 19, 2025

Floor Plans

Description

Porter +
Communal Terrace +
Two Bedroom +
Two Bathroom +
Wooden Floors +

A bright and neutrally decorated two bedroom apartment situated on the first floor (with lift) of a well managed portered building in heart of Chelsea.

The property benefits from two bedrooms,two bathrooms with built in storage a large reception room with wooden floors and dinning space with a separate kitchen with large windows. The property has access to a west facing communal terrace situated.

Chelsea Towers is ideally located just off the King's Road and is ideally located for access to all the amenities that Chelsea has to offer. Transport links can be found just minutes away from Sloane Square for access to London underground services.

Selling your property in Chelsea Towers? Trying to find your perfect home to buy? Register with Chestertons Knightsbridge to get the full picture from the experts in the Chelsea market.

Our China Desk is here for you, if Chinese is your preferred language, please get in touch via WeChat (S-ChestertonsAPAC)

Agent Details

Chestertons, Knightsbridge

020 3870 2518

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Under Offer

2 Bed Flat, Single Let, London, SW3 5PN

£1,150,000

9 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5EG

£999,500

7 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5EG

£999,500

5 months ago • 85 m²

2 Bed Flat, Single Let, London, SW3 5EQ

£1,100,000

9 months ago • 68 m²

2 Bed Terraced House, Single Let, London, SW3 5PN, £1,200,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW3 5PN

2 Bed Flat, Single Let, London, SW3 5EG

2 Bed Flat, Single Let, London, SW3 5EG

2 Bed Flat, Single Let, London, SW3 5EQ

Cashflows

Local Sold Prices

Local Rents