2 Bed Flat, Single Let, London, W10 5LP, £650,000

Ladbroke Grove, Notting Hill, W10 5LP - a month ago

Leasehold
BTL
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£315K - £9.7M
Sold Prices/m²£5.9K/m² - £18.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£9.5K/m²

Value Estimate

£698,353
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£53,700

Total Cash In

£216,200

 

 

Cash Out

 

Rent Range

£1,995 - £6,283

Rent Estimate

£2,017

Running Costs/mo

£2,455

Cashflow/mo

£-438

Cashflow/yr

£-5,252

Gross Yield

4%

Local Sold Prices

51 sold prices from £315K to £9.7M, average is £610K. £5.9K/m² to £18.5K/m², average is £10.3K/m².

PriceDateDistanceAddressBeds 
£400K06/210.17 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£845K07/230.17 mi173, Bonchurch Road, London, Greater London W10 5NN2
£865K03/210.22 mi4b, Millwood Street, London, Greater London W10 6EH2
£9.7M02/210.24 mi24, Bassett Road, London, Greater London W10 6JJ2
£640K12/220.26 mi35a, St Charles Square, London, Greater London W10 6EN2
£440K02/210.27 mi68, Chesterton Road, London, Greater London W10 6EP2
£495K03/230.27 mi23, Orchard Close, London, Greater London W10 5RA2
£491.6K06/210.27 mi125, St Ervans Road, London, Greater London W10 5QY2
£490K01/210.27 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£834K01/230.27 miGround Floor Flat West, 9, Bassett Road, London, Greater London W10 6LA2
£610K01/210.27 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.27 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.27 mi84, St Ervans Road, London, Greater London W10 5QT2
£830K11/200.29 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£830K11/200.3 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£695K06/210.37 mi20, Oakworth Road, London, Greater London W10 6DQ2
£600K11/200.38 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£800K03/210.38 miFirst Floor Flat, 93, Cambridge Gardens, London, Greater London W10 6JE2
£1.3M05/230.39 mi77a, St Marks Road, London, Greater London W10 6JT2
£595K07/230.39 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£690K10/230.39 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£580K12/220.41 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£855K03/210.42 mi35, St Helens Gardens, London, Greater London W10 6LN2
£430K12/200.43 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£580K02/230.43 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£3.3M06/210.44 mi182, Lancaster Road, London, Greater London W11 1QU2
£967.5K07/230.44 mi176c, Lancaster Road, London, Greater London W11 1QU2
£400K03/210.45 miSecond Floor Flat, 39, Kilburn Lane, London, Greater London W10 4AE2
£1.0M08/230.46 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£695K02/230.47 mi4, St Andrews Square, London, Greater London W11 1RH2
£1.5M08/210.5 mi55, Lancaster Road, London, Greater London W11 1QJ2
£550K04/210.5 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.5 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£315K05/210.51 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.51 mi67a, Bravington Road, London, Greater London W9 3AA2
£830K11/200.51 mi48, Oliphant Street, London, Greater London W10 4EG2
£775K11/230.51 mi83, Marne Street, London, Greater London W10 4JF2
£855K12/210.52 mi34, Kelfield Gardens, London, Greater London W10 6NB2
£377K11/230.52 mi29b, Pember Road, London, Greater London NW10 5LT2
£421K11/200.52 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.52 mi12, Portgate Close, London, Greater London W9 3DL2
£595K03/210.52 mi19, Wesley Square, London, Greater London W11 1TP2
£510K06/210.52 miGround Floor Flat, 40, Pember Road, London, Greater London NW10 5LS2
£645K12/230.53 mi32, Wesley Square, London, Greater London W11 1TS2
£583.2K05/210.54 miGround Floor Flat, 55, Pember Road, London, Greater London NW10 5LT2
£512.5K06/210.54 mi12a, Mozart Street, London, Greater London W10 4LA2
£823K10/200.54 miPart Of First Floor Flat, 22, Balliol Road, London, Greater London W10 6LX2
£410K06/210.55 miFlat 40, Talbot Grove House, Lancaster West, London, Greater London W11 1SQ2
£684K12/220.55 mi58, Pember Road, London, Greater London NW10 5LU2
£481K01/240.56 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.56 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2

Local Rents

50 rents from £2K/mo to £6.3K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£3,25010/240.01 miLadbroke Grove, London, W102
£3,25010/240.02 miLadbroke Grove, Ladbroke Grove W102
£2,50010/240.1 miLadbroke Grove London W102
£2,70910/240.11 miSouthern Row, Ladbroke Grove, London, W102
£3,35810/240.11 miFaraday Road, London, W102
£3,00010/240.12 miFaraday Road London W102
£2,29710/240.13 miBanister Road, North Kensington2
£3,10010/240.14 mi17, Faraday Road, London, W102
£3,40010/240.14 miHewer Street, London, W102
£3,40010/240.14 miHewer Street, London, W102
£2,40010/240.14 mi-2
£2,40010/240.14 miSouthern Row, London, W102
£2,45010/240.14 miSouthern Row, London, W102
£1,99903/250.15 mi-2
£2,30004/250.15 mi-2
£3,25010/240.17 miSt Lawrence Terrace, Ladbroke Grove, London, W102
£2,25010/240.18 miSt. Charles Square, North Kensington, W102
£4,11710/240.2 miChesterton Road, North Kensington, W102
£2,94710/240.21 miChesterton Road, Ladbroke Grove W102
£2,14510/240.21 miChesterton Road, Ladbroke Grove W102
£2,35004/250.22 mi-2
£1,99810/240.22 miSt. Lawrence Terrace, London2
£2,60010/240.23 miThe Ink Building, Barlby Road, North Kensington, London, Royal Borough of Kensington and Chelsea, W102
£6,28310/240.24 miSt Charles Square, London, W102
£3,46710/240.26 miChesterton Road, North Kensington, W102
£4,11710/240.26 miChesterton Road, North Kensington, W102
£3,97503/250.26 mi-2
£5,70010/240.28 miLadbroke Grove, London, W102
£2,25003/250.29 mi-2
£1,99712/240.3 mi-2
£1,99512/240.3 mi-2
£2,70010/240.3 miOxford Gardens, London, W102
£2,14510/240.32 miLadbroke Grove, Ladbroke Grove W102
£3,00010/240.32 miOxford Gardens, London, W102
£2,50010/240.33 miCambridge Gardens London W102
£2,60010/240.33 miOxford Gardens, London, W102
£3,44510/240.33 miSt Helens Gardens, London, W102
£2,38310/240.34 mi-2
£2,47002/250.34 mi-2
£2,37910/240.34 miAsh House, London, W102
£2,38310/240.34 mi-2
£2,60010/240.34 miOxford Gardens, Ladbroke Grove, London, W102
£4,50011/240.35 mi-2
£4,50011/240.35 mi-2
£4,50011/240.35 mi-2
£5,00004/250.35 mi-2
£2,50010/240.36 miCambridge Gardens, London, W102
£2,65004/250.36 mi-2
£2,44804/250.37 mi-2
£2,60012/240.37 mi-2

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.62 miles away

Nearest school

0.10 miles away

Nearest train station

0.40 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £650,000

March 19, 2025

Floor Plans

Description

  • Two Bedroom +
  • Private Garden +
  • Own Front Door +
  • Close To Amenities +
  • Notting Hill +

A well proportioned two bedroom flat located in a Victorian period conversion. The property offers a large open plan reception room/kitchen with room to dine as well as having a well maintained, spacious garden.

The property is ideally situated close to all the amenities, shops, bars and restaurants of Ladbroke Grove, Portobello Road and Westbourne Grove, while Notting Hill Gate is only a short distance away.

Tenure: Leasehold Lease Years Remaining: 154
Service Charge: £3,862 (Yearly)
Council Tax Band: D

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Westbourne Grove

020 7313 3600

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪