4 Bed Semi-Detached House, Refurb/BRRR, Wallasey, CH44 0AH, £165,000

Eaton Avenue, Wallasey, Merseyside, CH44 0AH - 2 views - a month ago

Refurb/BRRR
ROI: 5%
~129 m²
+3 photos

ValuationOvervalued

Sold Prices£95K - £350K
Sold Prices/m²£930/m² - £2.9K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.3K/m²

Value Estimate

£155,235

 

 

End Value (After Refurb)

£171,292

Uplift in Value

+4%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£9,450

Refurb Costs

£54,492

Bridging Loan Interest

£4,331

Total Cash In

£111,273

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£171,292

Mortgage (After Refinance)

£128,469

Mortgage LTV

75%

Cash Released

£4,719

Cash Left In

£106,554

Equity

£42,823

Rent Range

£625 - £3,800

Rent Estimate

£1,248

Running Costs/mo

£805

Cashflow/mo

£443

Cashflow/yr

£5,317

ROI

5%

Gross Yield

9%

Local Sold Prices

50 sold prices from £95K to £350K, average is £160K. £930/m² to £2.9K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£171K06/210.04 mi25, Central Park Avenue, Wallasey, Merseyside CH44 0AG4
£157K08/210.04 mi3, Central Park Avenue, Wallasey, Merseyside CH44 0AG4
£250K11/220.07 mi4, Hawarden Avenue, Wallasey, Merseyside CH44 0AW4
£193K02/210.12 mi24, Rosebery Avenue, Wallasey, Merseyside CH44 0BE4
£220K01/210.16 mi20, Crescent Road, Wallasey, Merseyside CH44 0BQ4
£115K10/200.16 mi2, Brompton Avenue, Wallasey, Merseyside CH44 0BD4
£180K03/230.17 mi7, Bristol Avenue, Wallasey, Merseyside CH44 0BB4
£145K06/210.18 mi21, Chepstow Avenue, Wallasey, Merseyside CH44 0BA4
£300K02/230.22 mi7, Silverbeech Road, Wallasey, Merseyside CH44 9BT4
£350K09/210.23 mi33, Belgrave Street, Wallasey, Merseyside CH44 1BP4
£135K11/210.23 mi8, Parkside, Wallasey, Merseyside CH44 9AJ4
£240K02/230.23 mi9, Pendennis Road, Wallasey, Merseyside CH44 9BX4
£150K12/200.23 mi29, Upper Rice Lane, Wallasey, Merseyside CH44 1DP4
£121.3K07/210.27 mi45, Charlotte Road, Wallasey, Merseyside CH44 0DN4
£154.9K12/200.27 mi40, Rivington Road, Wallasey, Merseyside CH44 9AW4
£145K04/210.27 mi42, Rivington Road, Wallasey, Merseyside CH44 9AW4
£165K12/200.28 mi66, Annesley Road, Wallasey, Merseyside CH44 9DB4
£117.5K03/210.28 mi15, Rivington Road, Wallasey, Merseyside CH44 9AN4
£187K10/210.28 mi5, Parkfield Drive, Wallasey, Merseyside CH44 5UN4
£98K04/210.29 mi71, Hampstead Road, Wallasey, Merseyside CH44 9BJ4
£135K04/210.29 mi1, Wesley Avenue, Wallasey, Merseyside CH44 1DL4
£160K01/210.29 mi26, Parkfield Drive, Wallasey, Merseyside CH44 5UW4
£150K05/230.29 mi24, Parkfield Drive, Wallasey, Merseyside CH44 5UW4
£133K03/230.3 mi33, Annesley Road, Wallasey, Merseyside CH44 9DA4
£153K01/230.3 mi21, Trinity Road, Wallasey, Merseyside CH44 1BD4
£145K02/210.3 mi19, Trinity Road, Wallasey, Merseyside CH44 1BD4
£180K02/230.31 mi71, Deveraux Drive, Wallasey, Merseyside CH44 4DQ4
£173K01/230.31 mi26, Rice Lane, Wallasey, Merseyside CH44 0DG4
£162.5K05/210.32 mi1, Annesley Road, Wallasey, Merseyside CH44 9BZ4
£130K06/230.32 mi13, Glenalmond Road, Wallasey, Merseyside CH44 0DB4
£170K02/230.33 mi65, Liscard Road, Wallasey, Merseyside CH44 9AD4
£167K05/230.37 mi12, Barnwell Avenue, Wallasey, Merseyside CH44 1AA4
£173.5K04/220.37 mi112g, Manor Road, Wallasey, Merseyside CH45 7LX4
£155K12/200.38 mi41, Manor Road, Wallasey, Merseyside CH45 4JA4
£215K02/230.38 mi2, Devon Avenue, Wallasey, Merseyside CH45 7LY4
£115K08/210.39 mi33, Wright Street, Wallasey, Merseyside CH44 8BD4
£95K03/230.39 mi47, Wright Street, Wallasey, Merseyside CH44 8BD4
£162K05/210.39 mi39, Manor Road, Wallasey, Merseyside CH45 4JA4
£129K06/230.41 mi42, Walsingham Road, Wallasey, Merseyside CH44 9DY4
£240K01/210.42 mi14, Egremont Promenade, Wallasey, Merseyside CH44 8BG4
£188K02/230.43 mi71, Withens Lane, Wallasey, Merseyside CH45 7NE4
£125.4K04/210.44 mi13, Littledale Road, Wallasey, Merseyside CH44 8EE4
£122K03/210.48 mi5, Mainwaring Road, Wallasey, Merseyside CH44 9DN4
£105K11/200.48 mi39, Mainwaring Road, Wallasey, Merseyside CH44 9DN4
£199.9K06/210.48 mi58, Rullerton Road, Wallasey, Merseyside CH44 5XQ4
£160K09/210.48 mi38, Rullerton Road, Wallasey, Merseyside CH44 5XQ4
£164K12/200.5 mi33, Rake Lane, Wallasey, Merseyside CH45 5DD4
£200K07/210.53 mi7, Wilson Road, Wallasey, Merseyside CH44 8BU4
£320K11/220.54 mi2, Eric Road, Wallasey, Merseyside CH44 5RQ4
£145K05/210.54 mi15, Seaview Avenue, Wallasey, Merseyside CH45 4RA4

Local Rents

51 rents from £625/mo to £3.8K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£80009/240.11 mi-3
£89503/240.14 miPark Street, Wallasey3
£75004/240.2 miSt Marys Street Wallasey3
£69505/240.23 miCharlotte Road, Wallasey3
£69512/240.23 miCharlotte Road, Wallasey3
£62503/240.25 miParkfield Drive, Wallasey3
£2,29505/240.25 mi-4
£2,29504/240.25 mi-4
£2,29504/240.25 mi-4
£2,40012/240.25 mi-4
£2,80002/250.25 mi-4
£2,80004/250.25 mi-4
£3,40003/250.25 mi-5
£3,40004/250.25 mi-5
£71504/240.27 mi-3
£71504/240.27 miRivington Road, Wallasey, CH443
£71504/240.27 miRivington Road, Wallasey, CH443
£65005/240.27 miLiscard Road, Wallasey3
£67504/250.27 mi-3
£75003/240.28 miExeter Road, Wallasey3
£74812/230.29 mi-3
£89503/240.3 miTrinity Road, Wallasey, CH444
£97512/240.33 mi-4
£95003/240.34 miGrosvenor Street, Wallasey3
£89503/240.34 miPark Road, Wallasey4
£79505/240.35 mi-4
£65001/250.36 mi-3
£69503/240.37 mi-3
£89504/240.37 miLeominster Road, Wallasey3
£89505/240.37 miLeominster Road, Wallasey3
£75001/240.37 mi-3
£85003/240.38 miManor Road, Wallasey, Wirral3
£72501/240.39 mi-3
£62501/240.39 mi-4
£77510/240.39 mi-3
£3,80003/240.4 mi-6
£3,69504/250.4 mi-6
£1,97002/240.41 mi-4
£1,97003/240.41 mi-4
£1,97504/250.41 mi-4
£1,96011/240.41 mi-4
£90012/240.42 mi-3
£1,97504/250.42 mi-4
£78502/240.43 mi-3
£78502/240.43 mi-3
£75005/240.44 mi-3
£75005/240.44 miDrayton Road, Wallasey, CH443
£85012/230.45 mi-3
£64503/240.45 miBuchanan Road3
£64504/240.45 miBuchanan Road3
£1,37503/240.46 miGibson House, Wallasey, CH443

Local Area Statistics

Population in CH44

29,995

Population in Wallasey

60,790

Town centre distance

0.77 miles away

Nearest school

0.30 miles away

Nearest train station

1.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+42%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £165,000

March 18, 2025

Description

  • Freehold Property +
  • Spacious Semi Detached Property +
  • Four Spacious Bedrooms +
  • Two Spacious Reception Rooms +
  • Fully Fitted Kitchen +
  • Ideal Investment Opportunity +
  • Ideal Home Buyer Property +
  • Close To Several Local Amenities +
  • Close To Several Local Transport Links +

Kingsland Estates are delighted to offer to the market this, substantial, four bedroom, semi-detached property. Situated in the ever popular area of Wallasey, Merseyside, this is the perfect oppurtunity for a home buyer or investor to acquire a property in a prime location.

Internally the property comprises of a spacious hallway allowing for access to two substantial reception rooms and a fully fitted kitchen with access to a good sized, enclosed rear garden.

To the first floor an open landing allows for access to four deceptively spacious bedrooms and a family bathroom suite.

The property also benefits from gas central heating and double glazing throughout.

The property on offer requires a level of modernisation and this has been reflected in the realistic asking price.

For further information or to book a viewing contract a member of our sales team.

Agent Details

Kingsland Estates, Oldham

0161 524 4335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪