3 Bed Flat, Single Let, Feltham, TW14 8BT, £250,000

Staines Road, Feltham, TW14 8BT - 1 views - a month ago

Leasehold
BTL
ROI: 9%
~93 m²
+4 photos

ValuationUndervalued

Sold Prices£230K - £648K
Sold Prices/m²£2.5K/m² - £7.3K/m²

 

 

Square Metres

~93 m²
Price/m²£2.7K/m²

Value Estimate

£305,000
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£16,200

Total Cash In

£78,700

 

 

Cash Out

 

Rent Range

£1,750 - £2,500

Rent Estimate

£1,750

Running Costs/mo

£1,151

Cashflow/mo

£599

Cashflow/yr

£7,185

ROI

9%

Gross Yield

8%

Local Sold Prices

34 sold prices from £230K to £648K, average is £303.5K. £2.5K/m² to £7.3K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£320K03/230.24 mi407, Staines Road, Feltham, Greater London TW14 9HA3
£336K12/220.72 mi1, Proctors Close, Feltham, Greater London TW14 9NB3
£325K06/230.77 mi85, Southern Avenue, Feltham, Greater London TW14 9NE3
£375K05/231.45 mi37, Dukes Close, Ashford, Surrey TW15 1BQ3
£284.9K12/201.52 mi27, Rookeries Close, Feltham, Greater London TW13 7BG3
£370K10/221.57 mi8, Green Lane, Hounslow, Greater London TW4 6JF3
£277.5K02/211.6 mi244, Elmwood Avenue, Feltham, Greater London TW13 7QA3
£648K06/211.83 mi29, Exeforde Avenue, Ashford, Surrey TW15 2EF3
£297K06/211.83 mi8a, Doris Road, Ashford, Surrey TW15 1LR3
£287.5K03/211.94 mi14, Normanhurst, Ashford, Surrey TW15 2NX3
£245K10/211.99 mi1 Andover Court, Hannibal Road, Stanwell, Staines-upon-thames, Surrey TW19 7HQ3
£280K01/212.01 mi26a, Church Road, Ashford, Surrey TW15 2UY3
£285K05/212.08 mi12, Mendip Close, Harlington, Hayes, Greater London UB3 5LH3
£305K03/212.1 mi9, Quantock Close, Harlington, Hayes, Greater London UB3 5LS3
£265K03/212.18 mi15, Diamedes Avenue, Stanwell, Staines, Surrey TW19 7JE3
£325K01/232.2 mi39, Foxglove Close, Stanwell, Staines-upon-thames, Surrey TW19 7UE3
£300K02/232.21 mi63, West End Lane, Harlington, Hayes, Greater London UB3 5LU3
£300K03/232.21 mi13, St Marys Avenue, Stanwell, Staines-upon-thames, Surrey TW19 7JA3
£300K10/212.23 mi62, Edgar Road, Hounslow, Greater London TW4 5QW3
£315K10/222.33 mi72, Hengrove Crescent, Ashford, Surrey TW15 3DJ3
£305K03/212.34 mi2, Swan Road, Feltham, Greater London TW13 6NE3
£322.5K09/212.34 mi6, Hengrove Crescent, Ashford, Surrey TW15 3DG3
£260K05/212.36 mi40, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£245K12/222.36 mi14, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£230K11/222.39 mi12, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£285K05/232.42 mi13, Hampton Lane, Feltham, Greater London TW13 6NN3
£285K12/202.43 mi84, South Road, Feltham, Greater London TW13 6UF3
£302K03/232.51 mi40, Hudson Road, Harlington, Hayes, Greater London UB3 5EL3
£343K12/222.63 mi16, Harlech Gardens, Hounslow, Greater London TW5 9PR3
£611.3K11/222.63 mi146, Twickenham Road, Hanworth, Feltham, Greater London TW13 6HD3
£595K12/202.72 mi1, Emanuel Drive, Hampton, Greater London TW12 3EL3
£450K02/232.85 mi22, Denning Close, Hampton, Greater London TW12 3YT3
£310K12/232.97 mi42, Hetherington Road, Shepperton, Surrey TW17 0SP3
£440K10/202.97 mi243, Kingston Road, Staines-upon-thames, Surrey TW18 1PA3

Local Rents

24 rents from £1.8K/mo to £2.5K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,00010/240.1 miImperial Road, Feltham, TW143
£2,00001/250.14 mi-3
£2,25001/250.18 mi-3
£2,50002/240.22 mi-3
£2,30004/250.22 mi-3
£1,95010/240.22 miLongford Avenue, Bedfont3
£2,00002/250.25 mi-3
£2,00010/240.3 miMarriott Close, Feltham, TW143
£1,95010/240.31 miMarriott Close, Bedfont, TW143
£2,20002/240.32 mi-3
£2,30001/250.32 mi-3
£2,20001/250.39 mi-3
£2,20001/250.43 mi-3
£2,15010/240.47 mi-3
£2,20002/240.52 mi-3
£2,30003/250.52 mi-3
£1,75010/240.52 miFeltham, Sunbury, TW143
£1,75001/250.53 mi-3
£2,20010/240.54 mi-3
£2,00010/240.55 miSaint Marys Drive, Bedfont3
£2,49503/250.59 mi-3
£2,20004/250.59 mi-3
£2,25002/250.61 mi-3
£2,30012/240.62 mi-3

Local Area Statistics

Population in TW14

27,980

Population in Feltham

64,101

Town centre distance

0.97 miles away

Nearest school

0.30 miles away

Nearest train station

0.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £250,000

March 18, 2025

Floor Plans

Description

  • SPLIT LEVEL FLAT +
  • THREE BEDROOMS +
  • TWO BATHROOMS +
  • ROOF TERRACE +

SUMMARY
New to the market is this stunning unique three bedroom flat on Staines Road. with an open plan living room / dining room and three bedrooms split across two floors.

DESCRIPTION
New to the market is this stunning unique three bedroom flat on Staines Road. With a private entrance to the rear you will find this unique flat welcomes you with an open plan living room / dining room. On the first floor you will also find two bedrooms and a family bathroom. Heading upstairs via a unique spiral staircase you will be greeted to a generous sized third bedroom with en suite, multi storage spaces, a walk in wardrobe and access to a private terrace with seating area

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Barnard Marcus, Feltham

020 3915 5904

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪