3 Bed Flat, Single Let, Feltham, TW14 8BT, £250,000
Staines Road, Feltham, TW14 8BT - 1 views - a month ago
Leasehold
BTL
ROI: 9%
~93 m²





+4 photos
ValuationUndervalued
Sold Prices | £230K - £648K |
Sold Prices/m² | £2.5K/m² - £7.3K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £2.7K/m² |
Value Estimate | £305,000 |
BMV | 22% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £62,500 |
Stamp Duty & Legal Fees | £16,200 |
Total Cash In | £78,700 |
| |
Cash Out | |
Rent Range | £1,750 - £2,500 |
Rent Estimate | £1,750 |
Running Costs/mo | £1,151 |
Cashflow/mo | £599 |
Cashflow/yr | £7,185 |
ROI | 9% |
Gross Yield | 8% |
Local Sold Prices
34 sold prices from £230K to £648K, average is £303.5K. £2.5K/m² to £7.3K/m², average is £4K/m².
Local Rents
24 rents from £1.8K/mo to £2.5K/mo, average is £2.2K/mo.
Local Area Statistics
Population in TW14 | 27,980 |
Population in Feltham | 64,101 |
Town centre distance | 0.97 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.72 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +23% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Listed for £250,000
March 18, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
2 Bed Flat, Single Let, Feltham, TW14 8HL
£225,000
6 months ago • 68 m²
Sold STC
3 Bed House, Single Let, Feltham, TW14 8HL
£425,000
2 months ago • 89 m²
3 Bed House, Single Let, Feltham, TW14 8HN
£475,000
2 views • a month ago • 93 m²
Sold STC
3 Bed House, Single Let, Feltham, TW14 8DA
£509,000
6 months ago • 100 m²