3 Bed Flat, Refurb/BRRR, London, N3 1JB, £325,000





ValuationFair Value
Sold Prices | £370K - £960K |
Sold Prices/m² | £5.2K/m² - £7.8K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £3.5K/m² |
Value Estimate | £328,250 |
| |
End Value (After Refurb) | £622,385 |
Uplift in Value | +92% |
You could potentially get back more cash than you put into this deal. All your cash out plus £61,107 extra. See the breakdown |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £81,250 |
Stamp Duty & Legal Fees | £21,200 |
Refurb Costs | £49,200 |
Bridging Loan Interest | £8,531 |
Total Cash In | £161,931 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £622,385 |
Agent Fees (1%) | £6,224 |
Bridging Loan | £243,750 |
Bridging Loan Interest | £8,531 |
Flip Profit | £210,480 |
Local Sold Prices
27 sold prices from £370K to £960K, average is £490K. £5.2K/m² to £7.8K/m², average is £6K/m².
Local Rents
49 rents from £1.9K/mo to £3.8K/mo, average is £2.5K/mo.
Local Area Statistics
Population in N3 | 26,584 |
Population in London | 4,771,921 |
Town centre distance | 6.61 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.35 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -30% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +19% |
Property History
Listed for £325,000
March 18, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.