3 Bed Flat, Single Let, Wembley, HA9 7HL, £375,000

North Wembley, HA9 7HL - 24 days ago

Leasehold
BTL
ROI: 6%
~93 m²
+2 photos

ValuationUndervalued

Sold Prices£160K - £1.1M
Sold Prices/m²£1.8K/m² - £9.3K/m²

 

 

Square Metres

~93 m²
Price/m²£4K/m²

Value Estimate

£465,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£26,200

Total Cash In

£119,950

 

 

Cash Out

 

Rent Range

£2,050 - £3,300

Rent Estimate

£2,300

Running Costs/mo

£1,652

Cashflow/mo

£648

Cashflow/yr

£7,778

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £160K to £1.1M, average is £424K. £1.8K/m² to £9.3K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£448K07/230.43 mi7b, Beechcroft Gardens, Wembley, Greater London HA9 8ER3
£390K04/210.63 mi117, Park Lane, Wembley, Greater London HA9 7SF3
£175K07/240.98 miAndrews Court, Flat 35, North End Road, Wembley, Greater London HA9 0LX3
£240K10/230.99 mi68b, Chaplin Road, Wembley, Greater London HA0 4UL3
£395K12/231 mi160a, London Road, Wembley, Greater London HA9 7HG3
£400K12/201.1 mi1, Elmwood Court, Wembley, Greater London HA0 2NT3
£350K01/231.38 mi12, Buddings Circle, Wembley, Greater London HA9 9EL3
£340K04/231.58 mi179a, Ealing Road, Wembley, Greater London HA0 4LW3
£230K12/221.61 mi728a, Kenton Road, Harrow, Greater London HA3 9QX3
£640K08/231.69 mi59, Orchard Grove, Kenton, Harrow, Greater London HA3 9QR3
£505K01/231.71 miFlat 15, The Mount House, Sudbury Hill, Harrow, Greater London HA1 3NH3
£536K05/211.76 mi85, Sherwood Avenue, Greenford, Greater London UB6 0PQ3
£433K03/211.79 mi33, London Road, Harrow, Greater London HA1 3JJ3
£757.5K11/201.84 mi33, King Henry Mews, Harrow, Greater London HA2 0JF3
£565K01/211.85 mi19, Elmfield Close, Harrow, Greater London HA1 3TL3
£489.9K11/212 mi45, Wadham Gardens, Greenford, Greater London UB6 0BP3
£470K03/232.03 mi105, Woodheyes Road, London, Greater London NW10 9DE3
£450K02/212.15 mi25a, Wellesley Road, Harrow, Greater London HA1 1QL3
£382K11/202.15 mi111a, Rosslyn Crescent, Harrow, Greater London HA1 2RY3
£353K10/202.2 mi58a, Station Road, Harrow, Greater London HA1 2SQ3
£294K06/232.24 mi117a, Northolt Road, Harrow, Greater London HA2 0LX3
£195K12/212.24 mi157, Northolt Road, Harrow, Greater London HA2 0LX3
£441K08/232.24 mi46a, Nibthwaite Road, Harrow, Greater London HA1 1TA3
£325K04/212.24 mi37a, Vaughan Road, Harrow, Greater London HA1 4DP3
£363K12/202.26 mi32a, Warrington Road, Harrow, Greater London HA1 1SY3
£300K09/232.3 mi59, Parkfield Road, Harrow, Greater London HA2 8LA3
£335K06/212.31 mi24, Garnet Road, London, Greater London NW10 9HX3
£400K04/212.33 mi17, Radnor Road, Harrow, Greater London HA1 1RY3
£608K11/222.34 mi180, Conway Crescent, Perivale, Greenford, Greater London UB6 8JF3
£510K03/212.35 miFlat 122, Falcondale Court, Lakeside Drive, London, Greater London NW10 7FT3
£500K03/212.35 miFlat 94, Falcondale Court, Lakeside Drive, London, Greater London NW10 7FS3
£590K06/232.46 mi18, Crummock Gardens, London, Greater London NW9 0DG3
£582K11/222.47 mi63, Crummock Gardens, London, Greater London NW9 0DE3
£454K02/212.48 miFlat A, 21, Park Road, London, Greater London NW10 8TA3
£415K01/232.53 mi5, Badminton Close, Harrow, Greater London HA1 1UL3
£1.1M06/212.55 mi66, Ashbourne Road, London, Greater London W5 3DJ3
£1.1M06/212.55 mi66, Ashbourne Road, London, Greater London W5 3DJ3
£397K12/222.56 mi17, Fentiman Way, Harrow, Greater London HA2 8FD3
£386.8K04/212.57 mi83a, Oldfield Road, London, Greater London NW10 9UT3
£415K12/202.6 mi13b, St Marys Road, London, Greater London NW10 4AL3
£160K09/232.62 mi4, Greenhill Park, London, Greater London NW10 9AR3
£385K03/212.62 mi40a, St Marys Road, London, Greater London NW10 4AY3
£660K06/212.66 mi5, Crowshott Avenue, Stanmore, Greater London HA7 1HL3
£445K06/232.7 miFlat 25, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HG3
£376K11/232.71 mi109a, Deacon Road, London, Greater London NW2 5NJ3
£500K08/212.74 miFlat 37, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HQ3
£400K03/232.74 mi154, West Hendon Broadway, London, Greater London NW9 7AA3
£470K03/212.75 miFlat 42, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ3
£485K03/212.75 miFlat 43, Kenmure Mansions, Pitshanger Lane, London, Greater London W5 1RJ3
£480K04/232.75 miFlat 23, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ3

Local Rents

31 rents from £2K/mo to £3.3K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,50004/240.12 miEast Lane, Wembley3
£2,05003/250.16 mi-3
£2,40003/250.18 mi-3
£2,40004/250.18 mi-3
£2,30002/250.2 mi-3
£2,30002/250.2 mi-3
£2,40003/250.21 mi-3
£2,40004/250.21 mi-3
£2,60006/230.23 miCastleton Avenue, Wembley3
£2,40012/240.28 mi-3
£2,50003/250.29 mi-3
£2,35002/250.29 mi-3
£2,50004/240.34 miWembley Park, Wembley Park, Wembley, HA93
£2,50004/240.34 miTalisman Way, Wembley, Middlesex HA93
£2,65003/250.35 mi-3
£2,60004/250.39 mi-3
£2,70004/240.39 mi-3
£2,70004/240.39 mi-3
£2,39502/250.46 mi-3
£2,35002/250.46 mi-3
£2,35002/250.46 mi-3
£2,30003/250.46 mi-3
£2,30003/250.46 mi-3
£2,50004/240.48 miWest Court3
£2,50004/240.48 miWest Court, North Wembley, Wembley, HA03
£2,50002/250.49 mi-3
£2,40004/240.52 miLangham Gardens, Wembley3
£2,50004/240.52 miGrasmere Avenue, Wembley3
£2,45003/250.54 mi-3
£2,40503/240.6 miWembley Hill Road , Wembley Park HA9 3
£3,30004/240.61 miAllium House, Grand Union, Caldon Boulevard, HA03

Local Area Statistics

Population in HA9

47,505

Population in Wembley

96,131

Town centre distance

0.62 miles away

Nearest school

0.20 miles away

Nearest train station

0.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+27%

Sales demand

Buyer's market

Capital growth (5yrs)

+50%

Property History

Listed for £375,000

March 18, 2025

Floor Plans

Description

  • Two bedroom +
  • Office/Third bedroom +
  • Two bathrooms +
  • Balcony +
  • Gated allocated parking +
  • North Wembley Station +
  • Transport links +
  • Schools +
  • Local amenities +

Designed for comfort and convenience, this property boasts gated allocated parking and a private balcony, making it an ideal home for professionals, couples, or small families.

Situated in a desirable area with easy access to transport links, shops, restaurants, and local amenities.

This stunning apartment is perfect for those seeking a blend of modern living, practicality, and security. Whether you’re a first-time buyer, downsizer, or investor, this property presents an outstanding opportunity.

Contact us today to arrange a viewing and make this incredible home yours!

Agent Details

haart, Wembley

020 3834 8286

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪