2 Bed Flat, Single Let, Middlesbrough, TS5 5PG, £78,000

26 QUEENS CAMBRIDGE SQUARE LINTHORPE TS5 5PG - 15 days ago

Sold STC
Leasehold
BTL
ROI: 14%
52 m²
+6 photos

ValuationFair Value

Sold Prices£55K - £134K
Sold Prices/m²£747/m² - £2K/m²

 

 

Square Metres

52 m²
Price/m²£1.5K/m²

Value Estimate

£78,413

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£19,500

Stamp Duty & Legal Fees

£5,100

Total Cash In

£24,600

 

 

Cash Out

 

Rent Range

£600 - £825

Rent Estimate

£695

Running Costs/mo

£403

Cashflow/mo

£292

Cashflow/yr

£3,507

ROI

14%

Gross Yield

11%

Local Sold Prices

34 sold prices from £55K to £134K, average is £82K. £747/m² to £2K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£76K06/210.14 mi14, Dorman Gardens, Linthorpe, Middlesbrough TS5 5DS2
£80K07/230.14 mi19, Dorman Gardens, Linthorpe, Middlesbrough TS5 5DS2
£84K01/230.14 mi70, Dorman Gardens, Linthorpe, Middlesbrough TS5 5DS2
£90K08/230.14 mi9, Oriel Close, Middlesbrough TS5 5NJ2
£65K09/220.15 mi65, Roman Road, Middlesbrough TS5 5PH2
£82K11/210.2 mi18, Bayberry Mews, Middlesbrough TS5 7RG2
£82K08/210.2 mi16, Bayberry Mews, Middlesbrough TS5 7RG2
£85K01/230.2 mi16, Bayberry Mews, Middlesbrough TS5 7RG2
£85K02/240.2 mi12, Bayberry Mews, Middlesbrough TS5 7RG2
£64.8K10/220.27 mi10, The Potteries, Middlesbrough TS5 6DQ2
£120K03/230.35 mi4, Belgravia Gardens, Middlesbrough TS5 6NZ2
£95K01/210.36 mi49, Stanhope Grove, Middlesbrough TS5 7SF2
£95K01/210.36 mi47, Stanhope Grove, Middlesbrough TS5 7SF2
£127.5K08/220.36 mi8, Belgravia Gardens, Middlesbrough TS5 6NZ2
£134K02/230.36 mi11, Belgravia Gardens, Middlesbrough TS5 6NZ2
£112K04/230.36 mi10, Belgravia Gardens, Middlesbrough TS5 6NZ2
£75K12/220.57 miFlat 6, Glen Court, Glendale Road, Middlesbrough TS5 7FL2
£63K04/230.58 mi25, Camsell Court, Middlesbrough TS5 5BE2
£70K07/230.58 mi15, Camsell Court, Middlesbrough TS5 5BE2
£87K09/220.6 mi49, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£84K09/230.6 mi30, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£77.5K10/210.6 mi30, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£95K11/220.6 mi16, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£76.5K02/210.6 mi70, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£95K03/230.6 mi3, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£82K07/220.6 mi36, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£82.5K02/210.6 mi42, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£90K11/230.6 mi43, Rockingham Court, Acklam, Middlesbrough TS5 7BN2
£67.5K10/210.74 mi6, Clough Close, Middlesbrough TS5 5DW2
£59K10/200.74 mi21, Clough Close, Middlesbrough TS5 5DW2
£60K03/230.74 mi33, Clough Close, Middlesbrough TS5 5DW2
£70K11/230.74 mi31, Clough Close, Middlesbrough TS5 5DW2
£55K09/230.78 mi20, St Francis Close, Middlesbrough TS5 4GY2
£71K12/200.98 mi31, Gresham Road, Middlesbrough TS1 4LU2

Local Rents

14 rents from £600/mo to £825/mo, average is £700/mo.

RentDateDistanceAddressBeds 
£69510/240 miCambridge Square, Middlesbrough, Cleveland, TS52
£65010/240.17 miDorman Gardens, Middlesbrough, Cleveland, TS52
£72509/230.24 mi-2
£72502/250.34 mi-2
£70010/240.35 mi-2
£70010/240.35 miThe Avenue, Middlesbrough, TS52
£75001/250.36 mi-2
£75002/240.52 mi-2
£62502/250.55 mi-2
£67503/250.56 mi-2
£70011/240.58 mi-2
£82510/240.6 mi-2
£65002/240.61 mi-2
£60011/240.61 mi-2

Local Area Statistics

Population in TS5

39,387

Population in Middlesbrough

189,245

Town centre distance

2.20 miles away

Nearest school

0.20 miles away

Nearest train station

1.77 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+11%

Property History

Listed for £78,000

March 18, 2025

Floor Plans

Description

  • Current Rent £695 PCM +
  • Two Bedrooms +
  • Open Plan +
  • Secure/Gated Parking +
  • Great Location +
  • Excellent Local Infrastructure +

New to the market a beautifully presented two double bedroom apartment to let in Cambridge Square, with open plan living, spacious family bathroom and gated parking.

Agent Details

Osprey Property Investments, Oakham

01570 940419

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪