2 Bed Terraced House, Single Let, Bristol, BS3 3DL, £475,000

1 Pearl Street, Bristol BS3 3DL - 1 views - a month ago

BTL
~68 m²
+35 photos

ValuationOvervalued

Sold Prices£293K - £475K
Sold Prices/m²£3.8K/m² - £6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£313,864

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£36,200

Total Cash In

£154,950

 

 

Cash Out

 

Rent Range

£1,050 - £2,600

Rent Estimate

£1,200

Running Costs/mo

£1,744

Cashflow/mo

£-544

Cashflow/yr

£-6,532

Gross Yield

3%

Local Sold Prices

50 sold prices from £293K to £475K, average is £365.4K. £3.8K/m² to £6K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£305K03/210 mi65, Pearl Street, Bristol, City Of Bristol BS3 3DL2
£355K05/210 mi95, Pearl Street, Bristol, City Of Bristol BS3 3DL2
£350K01/230.02 mi72, Ruby Street, Bristol, City Of Bristol BS3 3DW2
£398.5K06/210.04 mi47, Ashgrove Road, Bedminster, Bristol, City Of Bristol BS3 3JP2
£352.5K12/200.04 mi49, Ashgrove Road, Bedminster, Bristol, City Of Bristol BS3 3JP2
£390K11/210.05 mi63, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DN2
£380K12/200.06 mi78, Garnet Street, Bristol, City Of Bristol BS3 3JS2
£380K01/230.09 mi51, West View Road, Bristol, City Of Bristol BS3 3JL2
£357.2K04/230.09 mi54, Jasper Street, Bristol, City Of Bristol BS3 3DR2
£392.5K12/200.09 mi36, West View Road, Bristol, City Of Bristol BS3 3JJ2
£385K09/210.09 mi22, West View Road, Bristol, City Of Bristol BS3 3JJ2
£360K02/230.1 mi39, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DP2
£397K03/210.11 mi31, Ruby Street, Bristol, City Of Bristol BS3 3DX2
£350K04/210.11 mi17, Ruby Street, Bristol, Avon BS3 3DX2
£440.5K04/230.11 mi59, Ruby Street, Bristol, City Of Bristol BS3 3DX2
£327.5K06/210.11 mi26, Ashfield Road, Bristol, City Of Bristol BS3 3ER2
£317.5K12/200.11 mi6, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JE2
£411K12/210.11 mi119, Luckwell Road, Bristol, City Of Bristol BS3 3ET2
£365.7K01/210.12 mi8, Garnet Street, Bristol, Avon BS3 3JT2
£342K12/200.12 mi45, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JF2
£305K04/230.12 mi3, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JF2
£295K11/200.12 mi3, Thistle Street, Bristol, City Of Bristol BS3 3EF2
£475K04/230.13 mi5, Garnet Street, Bristol, City Of Bristol BS3 3JU2
£430.9K02/230.14 mi39, The Nursery, Bristol, City Of Bristol BS3 3ED2
£366K02/210.14 mi27, Agate Street, Bristol, City Of Bristol BS3 3AQ2
£357.5K12/200.15 mi3, Parker Street, Bristol, City Of Bristol BS3 3AH2
£345K12/200.15 mi5, Parker Street, Bristol, City Of Bristol BS3 3AH2
£382.5K03/230.15 mi59, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JD2
£397.5K12/210.16 mi63, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JD2
£355K05/210.16 mi78, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JD2
£365K01/210.16 mi62, South Street, Bristol, City Of Bristol BS3 3AU2
£375K06/210.17 mi83, Avonleigh Road, Bristol, City Of Bristol BS3 3JA2
£397.5K04/230.19 mi13, Palmyra Road, Bristol, City Of Bristol BS3 3HU2
£360K06/210.2 mi24, Truro Road, Bristol, City Of Bristol BS3 2AE2
£361K07/230.2 mi18, Truro Road, Bristol, City Of Bristol BS3 2AE2
£380.3K11/200.21 mi3, Palmerston Street, Bristol, City Of Bristol BS3 3AT2
£305K02/210.21 mi121, British Road, Bristol, City Of Bristol BS3 3BY2
£405K02/230.22 mi15, Exmoor Street, Bristol, City Of Bristol BS3 1HD2
£345.5K02/210.22 mi24, Exmoor Street, Bristol, City Of Bristol BS3 1HD2
£425K05/230.24 mi8, Churchlands Road, Bristol, City Of Bristol BS3 3PW2
£317.5K12/200.24 mi33, Thanet Road, Bristol, City Of Bristol BS3 3HY2
£293K01/230.24 mi11, Dartmoor Street, Bristol, City Of Bristol BS3 1HG2
£428K06/230.25 mi7, Clifton Street, Bedminster, Bristol, City Of Bristol BS3 3LP2
£410K03/230.25 mi20, King William Street, Bristol, City Of Bristol BS3 1HH2
£325K09/210.27 mi17, Sion Road, Bristol, City Of Bristol BS3 3BD2
£373K01/210.27 mi24, Melville Terrace, Bristol, City Of Bristol BS3 1EU2
£336.5K05/210.28 mi3, Beaufort Street, Bedminster, Bristol, City Of Bristol BS3 3PH2
£435K01/230.28 mi55, Sion Road, Bristol, City Of Bristol BS3 3BD2
£331K12/200.3 mi25, Argus Road, Bristol, City Of Bristol BS3 3NY2
£425K05/230.3 mi37, Fairfield Place, Bristol, City Of Bristol BS3 1LH2

Local Rents

50 rents from £1.1K/mo to £2.6K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,25003/250.05 mi-2
£1,70005/240.07 miChessel St, Bedminster, Bristol2
£1,55003/240.09 miWest View Road, Bedminster, Bristol, BS32
£1,65004/250.09 mi-2
£1,50003/240.1 miRuby Street - Bedminster2
£1,45004/240.11 mi-2
£1,45003/240.11 miElmdale Road, Bedminster, Bristol, BS32
£1,50003/240.11 miThe Nursery - Bedminster2
£1,50004/240.11 miElmdale Road, Bristol, BS32
£1,45003/240.12 mi-2
£1,45003/240.12 miLuckwell Road, Bristol, BS32
£1,60004/240.12 miBedminster, Garnet Street, BS3 3JT2
£1,55005/240.13 miAgate Street - Bedminster - BS32
£2,60003/240.14 miLuckwell Road, Bristol, BS32
£1,50005/240.14 miAgate Street - Bedminster2
£1,25003/240.16 miElmdale Road, Bedminster, BRISTOL, BS32
£1,80004/240.16 miChessel Street, Bristol, BS32
£1,40005/240.16 miSturdon Road, BRISTOL2
£1,80005/240.17 miChessel Heights, Bedminster2
£1,75001/240.17 mi-2
£1,75002/240.17 mi-2
£1,50004/240.18 miSmyth Road, Bristol, BS32
£1,34512/240.18 mi-2
£1,15004/240.18 mi-2
£2,60003/240.19 miNorth Street, Bedminster, Bristol, BS32
£1,75004/250.2 mi-2
£1,35003/240.2 miWest Street, Bedminster, Bristol 2
£1,60004/250.2 mi-2
£1,55004/240.21 miColeridge Court, Stanley Street North, Bristol,2
£1,55005/240.21 miColeridge Court, Stanley Street North, Bristol,2
£1,40012/240.23 mi-2
£1,50002/250.24 mi-2
£1,27503/240.24 miNorthdale Court, Southville, Bristol, BS32
£1,05003/240.24 miNorth Street, Bedminster, Bristol, BS32
£1,20003/240.25 miBedminster, Bristol, BS32
£1,35004/250.26 mi-2
£1,55005/240.27 miSion Road - Bedminster2
£1,40004/250.27 mi-2
£1,49503/240.27 miFlat , Mount Zion, Victor Road, Bristol2
£1,50009/230.27 miBrighton Terrace - Bedminster2
£1,62504/250.28 mi-2
£1,40005/240.28 miWest Street, Bedminster2
£1,40004/240.29 miBedminster, Airpoint, BS3 3NG2
£1,70003/240.3 miSouthville, Exeter Road, BS3 1LZ2
£1,70003/240.3 miSouthville, Exeter Road, BS3 1LZ2
£1,40005/240.3 miNorth Street, Southville, Bristol, BS32
£1,50003/240.31 miAirpoint - Bedminster2
£1,40004/240.31 miAirpoint - Bedminster2
£1,45005/240.31 miAirpoint - Bedminster2
£1,40005/240.31 miAirpoint, Skypark Road, BS32

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.43 miles away

Nearest school

0.10 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £475,000

March 17, 2025

Floor Plans

Description

  • Victorian end of terrace house +
  • BS3 location +
  • Outdoor office with Eco Friendly green roof +
  • Two double bedrooms +
  • Two bathrooms +
  • Log burner +
  • No Chain +

As you approach, a charming front garden creates a warm and inviting first impression. Step inside to discover a cosy snug-style lounge at the front of the house—an ideal space to relax and unwind. Moving through, the open-plan kitchen and dining area is a true highlight, featuring a wonderful log burner and elegant French doors that open onto the garden. The garden itself is a hidden gem, offering a decked area, lush artificial lawn, and the added benefit of a fully fitted home office or studio, complete with electricity and WIFI. This versatile space is further enhanced by a stunning sedum green roof-an Eco -friendly feature that blends nicely with the outdoor surroundings. A cleverly concealed bike locker adds a practical touch to the design. A convenient ground-floor shower room and a dedicated utility area add to the home’s functionality. Upstairs, the first floor boasts two generous double bedrooms and a stylish family bathroom, completing this fantastic home.

Agent Details

Andrews Estate Agents, Southville

0117 463 0468

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪