3 Bed Terraced House, Refurb/BRRR, Salisbury, SP2 0HN, £335,000

Wiley Terrace, Wilton, SP2 0HN - a month ago

Refurb/BRRR
~93 m²
+10 photos

ValuationOvervalued

Sold Prices£200K - £495K
Sold Prices/m²£1.8K/m² - £4.8K/m²

 

 

Square Metres

~93 m²
Price/m²£3.6K/m²

Value Estimate

£285,902

 

 

End Value (After Refurb)

£305,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£83,750

Stamp Duty & Legal Fees

£22,200

Refurb Costs

£38,000

Bridging Loan Interest

£8,794

Total Cash In

£154,494

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£305,000

Mortgage (After Refinance)

£228,750

Mortgage LTV

75%

Cash Left In

£154,494

Equity

£76,250

Rent Range

£675 - £10,000

Rent Estimate

£1,233

Running Costs/mo

£1,220

Cashflow/mo

£13

Cashflow/yr

£159

ROI

0%

Gross Yield

4%

Local Sold Prices

26 sold prices from £200K to £495K, average is £305K. £1.8K/m² to £4.8K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£300K08/230.23 mi18, St Johns Square, Wilton, Salisbury, Wiltshire SP2 0DW3
£350K07/230.24 mi7, Florence Mews, Wilton, Salisbury, Wiltshire SP2 0FE3
£230K03/210.25 mi22, Fair View Road, Wilton, Salisbury, Wiltshire SP2 0BX3
£295K01/210.32 mi3, Victoria Close, Wilton, Salisbury, Wiltshire SP2 0ET3
£495K12/200.34 mi3, Victoria Road, Wilton, Salisbury, Wiltshire SP2 0DZ3
£310K11/200.4 mi3, Saddlers Mead, Wilton, Salisbury, Wiltshire SP2 0DE3
£340K03/210.4 mi5, Saddlers Mead, Wilton, Salisbury, Wiltshire SP2 0DE3
£380K08/230.4 mi33, Saddlers Mead, Wilton, Salisbury, Wiltshire SP2 0DE3
£295K07/210.43 mi19, Victoria Road, Wilton, Salisbury, Wiltshire SP2 0DZ3
£310K10/200.5 mi4, Maple Crescent, Wilton, Salisbury, Wiltshire SP2 0BW3
£210K06/210.5 mi7, Wishford Road, Wilton, Salisbury, Wiltshire SP2 0JG3
£229.9K10/210.5 mi19, Wishford Road, Wilton, Salisbury, Wiltshire SP2 0JG3
£266.5K11/200.5 mi12, Wishford Road, Wilton, Salisbury, Wiltshire SP2 0JG3
£200K06/210.55 mi66, The Hollows, Wilton, Salisbury, Wiltshire SP2 0JE3
£255K11/200.55 mi100, The Hollows, Wilton, Salisbury, Wiltshire SP2 0JE3
£240.5K03/210.66 mi40, Wishford Road, Wilton, Salisbury, Wiltshire SP2 0JQ3
£297.5K10/210.67 mi3, Seagrim Road, Wilton, Salisbury, Wiltshire SP2 0JY3
£282K02/230.72 mi4, Temperance Cottages, Quidhampton, Salisbury, Wiltshire SP2 9AZ3
£340K09/210.73 mi73, Bulbridge Road, Wilton, Salisbury, Wiltshire SP2 0LE3
£220K06/210.8 mi20, Randalls Croft Road, Wilton, Salisbury, Wiltshire SP2 0EX3
£435K06/230.82 mi3, Sovereign Close, Quidhampton, Salisbury, Wiltshire SP2 9ES3
£370K12/220.85 mi30, Bulbridge Road, Wilton, Salisbury, Wiltshire SP2 0LG3
£375K12/200.86 mi33, Bulbridge Road, Wilton, Salisbury, Wiltshire SP2 0LG3
£345K05/210.9 mi24a, Bulbridge Road, Wilton, Salisbury, Wiltshire SP2 0LG3
£347.5K11/210.93 mi24, Bulbridge Road, Wilton, Salisbury, Wiltshire SP2 0LQ3
£450K10/200.97 miMeadow Glen, Lower Road, Quidhampton, Salisbury, Wiltshire SP2 9AR3

Local Rents

56 rents from £675/mo to £10K/mo, average is £973/mo.

RentDateDistanceAddressBeds 
£1,00009/240.06 miNorth Street, SP22
£89509/240.11 mi-2
£69510/240.11 mi-1
£70011/240.11 mi-1
£87509/240.12 mi-1
£87503/240.12 mi-1
£72309/240.13 mi-1
£99512/240.15 mi-2
£99512/240.15 mi-2
£99509/240.15 miKings Gate, Wilton2
£79509/240.2 mi-1
£85002/250.2 mi-1
£67510/240.22 mi-1
£80012/240.23 mi-1
£80012/240.23 mi-1
£1,00012/240.23 mi-2
£1,00012/240.23 mi-2
£85001/250.23 mi-1
£72509/240.25 miSouth Street, Wilton1
£87509/240.28 miWILTON - Waterditchampton2
£1,30009/240.28 miHart Close, Wilton, Salisbury3
£1,70009/240.33 miBailey Lane, Wilton, Salisbury4
£1,60009/240.35 miBailey Lane, Wilton4
£10,00009/240.45 miSouth Street, Wilton, Salisbury, SP211
£1,25009/240.5 miWishford Road, Water Ditchampton, Wilton, SP23
£1,05009/240.72 miTemperance Cottages, Quidhampton, SP22
£90003/250.76 mi-1
£1,55009/240.81 miSovereign Close, Quidhampton, Salisbury4
£82502/240.84 mi-2
£1,15009/241.1 miNetherhampton, Salisbury2
£85009/241.13 mi-2
£85009/241.13 mi-2
£1,00405/241.16 mi-3
£1,40004/251.34 mi-3
£1,50009/241.37 mi-3
£1,35002/251.39 mi-3
£82509/241.4 miRambridge Crescent, Salisbury2
£1,65009/241.41 miWyvern Row, SALISBURY5
£92509/241.42 miFlat 7 Ramleaze Drive2
£80009/241.43 miSheen Close, SALISBURY1
£73509/241.43 mi-1
£78502/251.43 mi-1
£1,60009/241.5 miSalisbury, Wiltshire3
£1,50009/241.5 miAngler Road, Salisbury, SP24
£75009/241.54 mi-2
£75009/241.54 mi-2
£78507/241.54 mi-2
£1,72509/241.64 miQueen Alexandra Road Salisbury SP24
£1,60009/241.71 mi-4
£1,60009/241.71 mi-4
£1,15009/241.71 miSALISBURY - Heath Road3
£1,10010/241.75 mi-2
£1,00009/241.77 miLower Road, SALISBURY2
£72509/241.85 miMarmot Cottage, 48a Roman Road1
£1,60009/241.93 mi-5
£95009/242.04 miCherry Close, SALISBURY2

Local Area Statistics

Population in SP2

28,823

Population in Salisbury

93,605

Town centre distance

2.75 miles away

Nearest school

0.60 miles away

Nearest train station

2.59 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Seller's market

Capital growth (5yrs)

+18%

Property History

Listed for £335,000

March 17, 2025

Floor Plans

Description

  • DOUBLE FRONTED RED BRICK HOUSE +
  • THREE GENEROUS BEDROOMS +
  • TWO RECEPTION ROOMS +
  • UTILITY ROOM & CLOAKROOM +
  • BEAUTIFUL BATHROOM +
  • RECENTLY RENOVATED +
  • FRONT GARDEN WITH VIEWS OF MEADOW LAND AND THE RIVER WYLYE +
  • PRIVATE SOUTH-WEST FACING REAR GARDEN +

An attractive double fronted red brick house situated in a secluded location in the heart of Wilton. The property has under-gone extensive renovation by the current owner and offers spacious accommodation throughout which includes an entrance porch, two generous reception rooms, kitchen, utility room, cloakroom, two large double bedrooms as well as a good-sized third bedroom and stunning family bathroom. To the front of the property there is a courtyard garden which is accessed via an iron gate and is enclosed by a low brick wall as well as mature shrubbery and hedges with flower borders. The front garden benefits from meadow views which lead to the River Wylye. The south-west facing rear garden provides a good level of privacy as it is bordered by neighbouring gardens and Wilton Playing Fields beyond. The garden itself is enclosed with timber fencing and a mature hedge to the rear, being predominantly laid to lawn it provides the perfect space for summer entertaining. There is pedestrian access to the garden via a pathway at the end of the garden.

EPC Rating: D

Agent Details

Carter & May, Salisbury

01722 548831

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪