2 Bed Detached House, Refurb/BRRR, Dunmow, CM6 2PG, £325,000





ValuationFair Value
Sold Prices | £268.5K - £425K |
Sold Prices/m² | £3.4K/m² - £5.7K/m² |
| |
Square Metres | ~74 m² |
Price/m² | £4.4K/m² |
Value Estimate | £328,250 |
| |
End Value (After Refurb) | £330,625 |
Uplift in Value | +2% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £81,250 |
Stamp Duty & Legal Fees | £21,200 |
Refurb Costs | £35,647 |
Bridging Loan Interest | £8,531 |
Total Cash In | £148,379 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £330,625 |
Mortgage (After Refinance) | £247,969 |
Mortgage LTV | 75% |
Cash Released | £4,219 |
Cash Left In | £144,160 |
Equity | £82,656 |
Rent Range | £950 - £2,100 |
Rent Estimate | £1,450 |
Running Costs/mo | £1,343 |
Cashflow/mo | £107 |
Cashflow/yr | £1,282 |
ROI | 1% |
Gross Yield | 5% |
Local Sold Prices
15 sold prices from £268.5K to £425K, average is £295K. £3.4K/m² to £5.7K/m², average is £5.2K/m².
Local Rents
8 rents from £950/mo to £2.1K/mo, average is £1.3K/mo.
Local Area Statistics
Population in CM6 | 24,916 |
Population in Dunmow | 24,925 |
Town centre distance | 6.08 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 5.40 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +47% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +15% |
Property History
Listed for £325,000
March 17, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.