3 Bed Semi-Detached House, Single Let, Northolt, UB5 4BT, £500,000

The Heights, Northolt, Middlesex, UB5 4BT - 19 days ago

BTL
~93 m²
+15 photos

ValuationUndervalued

Sold Prices£195K - £619K
Sold Prices/m²£3.7K/m² - £8K/m²

 

 

Square Metres

~93 m²
Price/m²£5.4K/m²

Value Estimate

£547,599
BMV10%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£38,700

Total Cash In

£163,700

 

 

Cash Out

 

Rent Range

£2,000 - £2,800

Rent Estimate

£2,044

Running Costs/mo

£1,991

Cashflow/mo

£53

Cashflow/yr

£632

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £195K to £619K, average is £487K. £3.7K/m² to £8K/m², average is £5.9K/m².

PriceDateDistanceAddressBeds 
£560K01/230 mi164, The Heights, Northolt, Greater London UB5 4BT3
£500K08/230 mi165, The Heights, Northolt, Greater London UB5 4BT3
£530K09/230.09 mi184, The Heights, Northolt, Greater London UB5 4BU3
£457.7K12/210.1 mi102, The Heights, Northolt, Greater London UB5 4BS3
£475K01/230.1 mi108, The Heights, Northolt, Greater London UB5 4BS3
£410K02/210.11 mi105, Dabbs Hill Lane, Northolt, Greater London UB5 4DB3
£566.5K06/230.11 mi72, Somervell Road, Harrow, Greater London HA2 8TT3
£580K01/210.11 mi90, Somervell Road, Harrow, Greater London HA2 8TT3
£445K02/210.11 mi94, Somervell Road, Harrow, Greater London HA2 8TT3
£530K11/220.11 mi195, Somervell Road, Harrow, Greater London HA2 8UA3
£560K03/210.11 mi181, Somervell Road, Harrow, Greater London HA2 8UA3
£585K08/230.17 mi182, Somervell Road, Harrow, Greater London HA2 8TS3
£492K08/210.17 mi184, Somervell Road, Harrow, Greater London HA2 8TS3
£410K02/240.18 mi20, Mallet Drive, Northolt, Greater London UB5 4BE3
£469K06/210.21 mi8, Martin Drive, Northolt, Greater London UB5 4BG3
£460K11/200.22 mi29, Dabbs Hill Lane, Northolt, Greater London UB5 4AH3
£489K06/210.24 mi55, Earlsmead, Harrow, Greater London HA2 8SS3
£306K06/210.24 mi15, Earlsmead, Harrow, Greater London HA2 8SS3
£306K06/210.24 mi15, Earlsmead, Harrow, Greater London HA2 8SS3
£560K05/210.26 mi113, Walton Avenue, Harrow, Greater London HA2 8RA3
£460K07/230.26 mi51, Kempton Avenue, Northolt, Greater London UB5 4HF3
£460K07/230.26 mi31, Kempton Avenue, Northolt, Greater London UB5 4HF3
£435K12/200.28 mi6, Plumpton Close, Northolt, Greater London UB5 4EQ3
£475K01/240.28 mi2, The Heights, Northolt, Greater London UB5 4BW3
£619K05/230.29 mi11, Ludlow Close, Harrow, Greater London HA2 8SR3
£515K07/230.32 mi29, Southwell Avenue, Northolt, Greater London UB5 4DY3
£502K11/230.32 mi28, Danemead Grove, Northolt, Greater London UB5 4NY3
£490K06/210.32 mi43, Alexandra Avenue, Harrow, Greater London HA2 8PQ3
£436K10/200.33 mi3, Sussex Crescent, Northolt, Greater London UB5 4DL3
£420K01/240.34 mi43, Southwell Avenue, Northolt, Greater London UB5 4DZ3
£516K06/210.34 mi19, Walton Avenue, Harrow, Greater London HA2 8QU3
£480K01/210.34 mi49, Walton Avenue, Harrow, Greater London HA2 8QU3
£450K03/210.35 mi55, Southwell Avenue, Northolt, Greater London UB5 4EA3
£575K04/230.35 mi106, Carlyon Avenue, Harrow, Greater London HA2 8SW3
£514K10/200.35 mi130, Carlyon Avenue, Harrow, Greater London HA2 8SW3
£220K03/210.35 mi55, Kenilworth Avenue, Harrow, Greater London HA2 8RZ3
£490K03/230.35 mi67, Kenilworth Avenue, Harrow, Greater London HA2 8RZ3
£495K09/210.35 mi38, Sussex Crescent, Northolt, Greater London UB5 4DP3
£520K02/210.36 mi44, Tregenna Avenue, Harrow, Greater London HA2 8QS3
£575K03/230.36 mi17, Warwick Avenue, Harrow, Greater London HA2 8RE3
£534K11/220.36 mi41, Warwick Avenue, Harrow, Greater London HA2 8RE3
£465K12/200.37 mi44, Warwick Avenue, Harrow, Greater London HA2 8RD3
£485K04/210.37 mi227, Petts Hill, Northolt, Greater London UB5 4NR3
£485K05/210.38 mi63, Holyrood Avenue, Harrow, Greater London HA2 8UD3
£485K05/210.38 mi63, Holyrood Avenue, Harrow, Greater London HA2 8UD3
£485K04/210.38 mi89, Holyrood Avenue, Harrow, Greater London HA2 8UD3
£475K09/210.39 mi21, Newbury Way, Northolt, Greater London UB5 4JD3
£495K07/210.4 mi94, Holyrood Avenue, Harrow, Greater London HA2 8TP3
£195K06/230.4 mi23, Tregenna Avenue, Harrow, Greater London HA2 8QH3
£515K12/200.41 mi18, Tenby Gardens, Northolt, Greater London UB5 4DH3

Local Rents

28 rents from £2K/mo to £2.8K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,30003/250.1 mi-3
£2,05003/250.14 mi-3
£2,30012/240.15 mi-3
£2,30001/250.15 mi-3
£2,20004/240.15 miArundel Drive, Harrow3
£2,30003/250.22 mi-3
£2,30003/250.22 mi-3
£2,50012/240.24 mi-3
£2,25002/240.25 miArundel Drive, Harrow, HA23
£2,45003/250.26 mi-3
£2,30012/240.28 mi-3
£2,50003/250.28 mi-3
£2,30003/250.29 mi-3
£2,80012/240.3 mi-3
£2,10001/250.32 mi-3
£2,20012/240.33 mi-3
£2,29504/240.4 miField End Road Ruislip HA43
£2,80002/250.44 mi-3
£2,30003/250.44 mi-3
£2,65012/240.46 mi-3
£2,65003/250.46 mi-3
£2,75012/240.46 mi-3
£2,40003/250.48 mi-3
£2,00002/250.49 mi-3
£2,30002/240.51 miKings Road, Harrow3
£2,20010/240.56 miCarr Road, Northolt3
£2,20010/240.56 mi-3
£2,10011/240.57 mi-3

Local Area Statistics

Population in UB5

45,158

Population in Northolt

45,217

Town centre distance

0.94 miles away

Nearest school

0.20 miles away

Nearest train station

0.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £500,000

March 17, 2025

Floor Plans

Description

  • Spacious semi detached house +
  • Open plan reception room +
  • Fitted kitchen +
  • Conservatory +
  • Three first floor bedrooms +
  • Shower room +
  • Off road parking +
  • Garage +
  • Large private rear garden +
  • Freehold. 1095 Sq. Ft. (101.6 Sq. M) +

This three bedroom semi-detached house is ideally located within easy reach of shops and schools including Northolt High School.
Boasting a huge rear garden, this property provides the perfect outdoor space for relaxing, entertaining, or future extension potential (STPP). The home features three well-proportioned bedrooms, a spacious living area, and conservatory. With the added convenience of a driveway and garage, parking and storage are well catered for.

The Heights is just a short distance from Northolt Central Line Station which offers services into London in thirty minutes and Northolt Park which offers mainline services. Metropolitan and Piccadilly line services are available locally and for the motorist the A40, M40 and M25 are easily accessible.

Agent Details

Gibbs Gillespie, Ruislip Manor, covering Northolt

020 3834 8489

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪