3 Bed Terraced House, Single Let, London, N4 1DJ, £500,000

Eade Road, London, N4 1DJ - 6 views - a month ago

Leasehold
BTL
ROI: 2%
~93 m²
+12 photos

ValuationUndervalued

Sold Prices£450K - £1.1M
Sold Prices/m²£5.5K/m² - £34.4K/m²

 

 

Square Metres

~93 m²
Price/m²£5.4K/m²

Value Estimate

£615,000
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£38,700

Total Cash In

£163,700

 

 

Cash Out

 

Rent Range

£2,050 - £6,100

Rent Estimate

£2,300

Running Costs/mo

£2,043

Cashflow/mo

£258

Cashflow/yr

£3,090

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £450K to £1.1M, average is £760.5K. £5.5K/m² to £34.4K/m², average is £7.4K/m².

PriceDateDistanceAddressBeds 
£860K06/240.02 mi4, Eade Road, London, Greater London N4 1DH3
£770K10/230.05 mi3, Vale Road, London, Greater London N4 1QA3
£940K10/230.07 mi53, Hermitage Road, London, Greater London N4 1LU3
£645K12/200.3 mi15, Ashfield Road, London, Greater London N4 1NY3
£620K04/210.31 mi222, Hermitage Road, London, Greater London N4 1NN3
£735K06/210.31 mi223, Hermitage Road, London, Greater London N4 1NW3
£825K02/240.32 mi114, Rutland Gardens, London, Greater London N4 1JR3
£735K01/210.33 mi76, Warwick Gardens, London, Greater London N4 1JA3
£761K04/230.33 mi80, Warwick Gardens, London, Greater London N4 1JA3
£1.1M02/230.34 mi64, Warwick Gardens, London, Greater London N4 1JA3
£651K04/210.36 mi30, Beechfield Road, London, Greater London N4 1PE3
£825K06/210.36 mi17, Warwick Gardens, London, Greater London N4 1JD3
£650K05/210.36 mi10, Oakdale Road, London, Greater London N4 1NX3
£685K03/210.37 mi20, Roseberry Gardens, London, Greater London N4 1JJ3
£940K03/230.37 mi60, Roseberry Gardens, London, Greater London N4 1JL3
£760K03/210.37 mi100, Roseberry Gardens, London, Greater London N4 1JL3
£750K11/230.38 mi25, Roseberry Gardens, London, Greater London N4 1JQ3
£1.1M05/210.38 mi63, Roseberry Gardens, London, Greater London N4 1JQ3
£700K11/210.38 mi65, Roseberry Gardens, London, Greater London N4 1JQ3
£827K09/230.38 mi47, Roseberry Gardens, London, Greater London N4 1JQ3
£750K05/230.38 mi61, Roseberry Gardens, London, Greater London N4 1JQ3
£450K01/230.38 mi117, Roseberry Gardens, London, Greater London N4 1JH3
£835K09/230.39 mi235, Hermitage Road, London, Greater London N4 1NP3
£765K11/200.4 mi27, Oakdale Road, London, Greater London N4 1NU3
£900K01/240.41 mi22, Chesterfield Gardens, London, Greater London N4 1LP3
£760K06/240.41 mi56, Chesterfield Gardens, London, Greater London N4 1LP3
£730K05/230.41 mi78, Chesterfield Gardens, London, Greater London N4 1LR3
£903K03/210.42 mi93, Chesterfield Gardens, London, Greater London N4 1LL3
£730K04/230.42 mi268, Hermitage Road, London, Greater London N4 1NR3
£740K12/200.43 mi111, Chesterfield Gardens, London, Greater London N4 1LW3
£866K03/210.45 mi67, Mattison Road, London, Greater London N4 1BQ3
£800K06/240.45 mi46, Kimberley Gardens, London, Greater London N4 1LE3
£860K11/220.47 mi9, Duckett Road, London, Greater London N4 1BJ3
£995K09/230.51 mi384, St Anns Road, London, Greater London N15 3ST3
£900K12/210.53 mi100, Warham Road, London, Greater London N4 1AU3
£590K06/210.55 mi12, Ritches Road, London, Greater London N15 3TB3
£660K04/230.56 mi15, Brampton Road, London, Greater London N15 3SX3
£650K10/220.56 mi32, Rowley Road, London, Greater London N15 3AX3
£682K02/230.56 mi1, Rowley Road, London, Greater London N15 3AX3
£1.1M02/230.58 mi12, Warham Road, London, Greater London N4 1AT3
£970K03/210.58 mi72, Warham Road, London, Greater London N4 1AT3
£915K11/230.58 mi42, Warham Road, London, Greater London N4 1AT3
£608K03/210.59 mi50, Ritches Road, London, Greater London N15 3TB3
£600K04/230.61 mi76, Avondale Road, London, Greater London N15 3SH3
£825K03/230.62 mi4, Seymour Road, London, Greater London N8 0BE3
£650K09/210.62 mi117, Blackboy Lane, London, Greater London N15 3AS3
£582.5K12/200.62 mi97, Black Boy Lane, London, Greater London N15 3AS3
£876.3K07/230.63 mi24, Seymour Road, London, Greater London N8 0BE3
£515K05/230.63 mi70, Suffolk Road, London, Greater London N15 5RN3
£828K09/210.64 mi3, Warham Road, London, Greater London N4 1AR3

Local Rents

50 rents from £2K/mo to £6.1K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,72505/240.01 mi-3
£2,50003/250.01 mi-3
£2,65005/240.01 miEade Road, Haringey, N4 1DJ3
£3,00012/240.05 mi-3
£2,65012/240.08 mi-3
£2,49503/250.25 mi-3
£2,50001/240.28 miGrand Parade, Green Lanes, London, N43
£2,80004/250.29 mi-3
£3,00006/240.3 miAshfield Road, Harringay, London, N43
£2,75005/240.3 mi-3
£2,95007/240.3 mi-3
£2,75005/240.3 miUmfreville Road, London, N43
£2,95007/240.3 miUmfreville Road, London, N43
£2,95007/240.3 miUmfreville Road, London, N43
£3,00006/240.3 miAshfield Road, London, N43
£3,00006/240.3 miAshfield Road, London, N43
£2,50005/240.3 miVale Road, Finsbury Park, N4 1PR3
£3,99506/240.31 miHartingtons Court, London, N43
£3,99507/240.31 miHartingtons Court, London, N43
£3,99508/240.31 mi-3
£4,50006/240.32 miDevan Grove, London, N43
£4,15007/240.32 miDevan Grove, London, N43
£4,40007/240.32 miDevan Grove, London, N43
£4,15008/240.32 mi-3
£4,20007/240.32 miSkyline Apartments, Devan Grove, London N43
£2,75001/250.32 mi-3
£2,30005/240.32 miGrand Parade, Green Lanes, London, N4 1AF3
£2,70003/250.34 mi-3
£2,70003/250.34 mi-3
£2,50002/250.34 mi-3
£2,30005/240.35 mi-3
£2,30005/240.35 mi-3
£3,50007/240.35 miRivulet Apartments, London N43
£3,50007/240.35 miRivulet Apartments, Devan Grove, London, N43
£3,98707/240.35 miRivulet Apartments, Devan Grove, Woodberry Down, London, N43
£3,42305/240.36 miSkylark Point, Newnton Close, London3
£6,10006/240.36 miSpringpark Drive, London3
£3,00006/240.37 miSeven Sisters Road, N4 2EP3
£4,20005/240.37 miRiverside Apartments, Goodchild Road, N43
£3,00012/240.37 mi-3
£2,70012/240.37 mi-3
£2,70012/240.37 mi-3
£2,90005/240.37 miGrand Parade, Green Lanes, London, N43
£3,10012/240.37 mi-3
£2,05002/250.38 mi-3
£3,00012/240.38 mi-3
£2,80003/250.38 mi-3
£2,80003/250.38 mi-3
£2,50004/250.38 mi-3
£2,50004/250.38 mi-3

Local Area Statistics

Population in N4

46,277

Population in London

4,771,921

Town centre distance

3.22 miles away

Nearest school

0.20 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+18%

Property History

Listed for £500,000

March 17, 2025

Floor Plans

Description

  • Guide Price £530,000 - £500,000 +
  • Three Bedroom End Of Terrace House +
  • Ideal For First Time Buyers, Investors & Families +
  • Bright & Spacious Living Room +
  • Fitted Kitchen With Ample Space & Plumbing For Appliances +
  • Three Well Proportioned Bedrooms +
  • Bathroom & Additional WC +
  • Situated In A Popular & Quiet Residential Area +
  • Close Proximity To Local Amenities, School, Shops and Public Transport Links +
  • Easy Access To Central London - Ideal For Commuters +

INTERNAL: Entrance Hall - With multiple storage cupboards, stairs leading to the first floor accommodation, and doors leading to the living room, and the kitchen.  Living Room - A bright and spacious room offering generous space for furniture for a range of uses, with dual aspect double glazed windows providing ample natural light, and wooden flooring.  Kitchen - A beautifully presented kitchen fitted with a range of wall and base units with complimenting worktops, with dual aspect double glazed windows, tiled flooring, and tiled tiled splashbacks, ample space and plumbing for appliances including space for a gas range cooker, and a one and a half stainless steel inset sink with a mixer tap and drainer.  WC - A two piece suite comprising of a low-level WC, a wash hand basin, tiled flooring, and partially tiled walls, and an obscure front aspect double glazed window.  Landing - With a rear aspect double glazed window, multiple storage cupboards, and doors leading to the three bedrooms, and the bathroom.  Bedroom One - A large double sized bedroom with dual aspect double glazed windows, and laminate flooring.  Bedroom Two - A large double sized bedroom with dual aspect double glazed windows, and laminate flooring.  Bedroom Three - A single sized bedroom with a front aspect double glazed window, and laminate flooring.  Bathroom - A three piece fitted bathroom comprising of a low-level WC, a wash hand hand basin set into a vanity unit, a panelled bath with an overhead shower, tiled flooring and fully tiled walls, and an obscure rear aspect double glazed window.  EXTERNAL: The property benefits from a small front garden and has on street parking.  ADDITIONAL INFORMATION: Council Tax Band: D Local Authority: Haringey Lease Term:  125 years from 1 October 1990 Ground Rent: £10  Service Charges: £96.42 per month *This information is to be confirmed by the solicitor* Early viewing is highly recommended due to the property being realistically priced. Disclaimer: These particulars, whilst believed to be accurate are set out as a general guideline and do not constitute any part of an offer or contract. Intending Purchasers should not rely on them as statements of representation of fact, but must satisfy themselves by inspection or otherwise as to their accuracy. Please note that we have not tested any apparatus, equipment, fixtures, fittings or services including gas central heating and so cannot verify they are in working order or fit for their purpose. Furthermore, Solicitors should confirm moveable items described in the sales particulars and, in fact, included in the sale since circumstances do change during the marketing or negotiations. Although we try to ensure accuracy, if measurements are used in this listing, they may be approximate. Therefore if intending Purchasers need accurate measurements to order carpeting or to ensure existing furniture will fit, they should take such measurements themselves. Photographs are reproduced general information and it must not be inferred that any item is included for sale with the property. TENURE To be confirmed by the Vendor’s Solicitors POSSESSION Vacant possession upon completion VIEWING Viewing strictly by appointment through The Express Estate Agency

Agent Details

Express Estate Agency, Nationwide

03330 165458

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪