2 Bed Flat, Single Let, Staines, TW18 2QX, £200,000
8 The Doultons, Octavia Way, Staines-upon-Thames, Surrey TW18 2QX - 1 views - a month ago
Leasehold
BTL
ROI: 10%
55 m²





+4 photos
ValuationUndervalued
Sold Prices | £220K - £425K |
Sold Prices/m² | £3.7K/m² - £8.5K/m² |
| |
Square Metres | 55 m² |
Price/m² | £3.6K/m² |
Value Estimate | £240,000 |
BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £50,000 |
Stamp Duty & Legal Fees | £11,200 |
Total Cash In | £61,200 |
| |
Cash Out | |
Rent Range | £1,300 - £2,500 |
Rent Estimate | £1,431 |
Running Costs/mo | £931 |
Cashflow/mo | £500 |
Cashflow/yr | £5,998 |
ROI | 10% |
Gross Yield | 9% |
Local Sold Prices
38 sold prices from £220K to £425K, average is £307.3K. £3.7K/m² to £8.5K/m², average is £5.2K/m².
Local Rents
26 rents from £1.3K/mo to £2.5K/mo, average is £1.6K/mo.
Local Area Statistics
Population in TW18 | 25,458 |
Population in Staines | 41,638 |
Town centre distance | 0.45 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.54 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +10% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +7% |
Property History
Listed for £200,000
March 17, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed House, Single Let, Staines, TW18 2NS
£1,200,000
1 views • a month ago • 186 m²
Sold STC
3 Bed House, Single Let, Staines, TW18 2QL
£549,999
1 views • 8 months ago • 98 m²
3 Bed Bungalow, Single Let, Staines, TW18 2NX
£600,000
1 views • 5 months ago • 93 m²
3 Bed Flat, Single Let, Staines, TW18 2QE
£425,000
3 views • a year ago • 81 m²