2 Bed Flat, Planning Permission, Southend-on-Sea, SS1 1LL, £140,000

Flat 5 Mariner House, 157 High Street, Southend-on-Sea, Essex, SS1 1LL - 1 views - a month ago

Leasehold
Auction
BTL
Planning
ROI: 11%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£75K - £490K
Sold Prices/m²£1.6K/m² - £5.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.1K/m²

Value Estimate

£175,000
BMV25%

Investment Opportunity

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£8,200

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£850 - £3,400

Rent Estimate

£1,050

Running Costs/mo

£668

Cashflow/mo

£383

Cashflow/yr

£4,590

ROI

11%

Gross Yield

9%

Local Sold Prices

50 sold prices from £75K to £490K, average is £200K. £1.6K/m² to £5.4K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£180K08/230.11 mi32b, Elmer Avenue, Southend-on-sea SS1 1NB2
£220K10/230.12 miGround Floor Flat, 28, Whitegate Road, Southend-on-sea SS1 2LQ2
£187.5K07/210.14 mi15, Napier Avenue, Southend-on-sea SS1 1LY2
£166.5K11/200.18 miFlat 14, Napier Court West, Gordon Place, Southend-on-sea SS1 1NH2
£235K10/230.2 mi10, Ashburnham Road, Southend-on-sea SS1 1QD2
£185K02/210.23 mi30, Hamlet Road, Southend-on-sea SS1 1HJ2
£130K08/230.27 mi75a, Tyrrel Drive, Southend-on-sea SS1 2LN2
£193K12/230.27 mi6, Tyrrel Drive, Southend-on-sea SS1 2LN2
£210K10/200.27 mi8a, Tyrrel Drive, Southend-on-sea SS1 2LN2
£285K03/210.28 mi23b, Cambridge Road, Southend-on-sea SS1 1ET2
£180K11/210.29 mi83b, Princes Street, Southend-on-sea SS1 1PT2
£375K06/210.33 mi6b, Clifton Terrace, Southend-on-sea SS1 1DT2
£450K03/230.33 mi6, Clifton Terrace, Southend-on-sea SS1 1DT2
£461.4K02/210.33 mi11, Clifftown Parade, Southend-on-sea SS1 1DP2
£330K01/230.34 mi3a, Clifftown Parade, Southend-on-sea SS1 1DP2
£210K12/230.34 mi9a, Lancaster Gardens, Southend-on-sea SS1 2NS2
£140.5K03/210.34 mi40, Sutton Road, Southend-on-sea SS2 5EW2
£198K05/230.34 mi3a, Hastings Road, Southend-on-sea SS1 2DR2
£130K06/210.34 mi120a, York Road, Southend-on-sea SS1 2DJ2
£265K12/230.35 mi57, Boston Avenue, Southend-on-sea SS2 6JH2
£235K03/230.35 mi49a, Boston Avenue, Southend-on-sea SS2 6JH2
£170K09/230.35 mi111c, York Road, Southend-on-sea SS1 2DL2
£230K12/220.37 mi3, Hastings Road, Southend-on-sea SS1 2DR2
£148.5K06/210.41 mi11, Kilworth Avenue, Southend-on-sea SS1 2DS2
£245K01/230.44 mi12, Cromer Road, Southend-on-sea SS1 2DU2
£200K09/210.45 mi43a, Swanage Road, Southend-on-sea SS2 5HX2
£200K09/210.47 mi70a, South Avenue, Southend-on-sea SS2 5JB2
£155K12/220.47 mi109, Southchurch Avenue, Southend-on-sea SS1 2RW2
£75K04/210.48 miFlat 27, Martins Court, Stadium Road, Southend-on-sea SS2 5DH2
£202.5K02/210.49 mi29, South Avenue, Southend-on-sea SS2 5JA2
£320K05/210.49 mi132, Southchurch Avenue, Southend-on-sea SS1 2RP2
£210K09/210.51 mi41, Central Avenue, Southend-on-sea SS2 5HR2
£200K09/210.52 mi70a, South Avenue, Southend-on-sea SS2 5JB2
£190K06/210.52 mi43a, Honiton Road, Southend-on-sea SS1 2RY2
£200K03/210.55 mi78, Boscombe Road, Southend-on-sea SS2 4JP2
£180K05/210.55 mi101a, Boscombe Road, Southend-on-sea SS2 4JP2
£235K01/210.56 mi2a, Dryden Avenue, Southend-on-sea SS2 5EU2
£175K08/210.57 mi59, Ambleside Drive, Southend-on-sea SS1 2UT2
£189K03/210.57 mi55, Cheltenham Road, Southend-on-sea SS1 2SA2
£150K06/210.57 mi7, Balmoral Road, Westcliff-on-sea, Southend-on-sea SS0 7DG2
£270K02/210.57 mi11a, Marine Avenue, Westcliff-on-sea, Southend-on-sea SS0 7PS2
£200K02/210.57 mi69a, Wimborne Road, Southend-on-sea SS2 4JR2
£197.5K12/230.57 mi49, Ambleside Drive, Southend-on-sea SS1 2UT2
£217.5K01/230.6 mi11a, Cheltenham Road, Southend-on-sea SS1 2SB2
£200K06/210.6 mi31a, Christchurch Road, Southend-on-sea SS2 4JS2
£490K08/210.6 mi31, Westcliff Parade, Westcliff-on-sea, Southend-on-sea SS0 7QP2
£145K07/210.6 mi24, Tunbridge Road, Southend-on-sea SS2 6LT2
£220K12/230.6 mi24a, Tunbridge Road, Southend-on-sea SS2 6LT2
£175K03/210.61 mi22, Marks Court, Southend-on-sea SS1 2RH2
£153K11/200.61 mi34, Marks Court, Southend-on-sea SS1 2RH2

Local Rents

53 rents from £850/mo to £3.4K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,05002/240.03 miHigh Street, Southend-On-Sea, Essex, SS12
£1,37509/240.04 mi122-124 Ellaron Apartments, Flat 5, High Street, Southend-on-Sea2
£1,37509/240.06 mi122-124 Ellaron Apartments, Flat 1, High Street, Southend-on-Sea2
£1,20009/240.08 miStation Approach, Southend-On-Sea, Essex, SS12
£1,15009/240.09 miChartwell Plaza, Southchurch Road, Southend On Sea2
£1,20009/240.09 mi16 Chichester Road, Southend On Sea, Essex, SS12
£1,05009/240.12 mi-2
£1,10010/230.12 mi-2
£1,10009/240.13 mi-2
£1,45009/240.13 miCollege Way, Southend-on-Sea2
£1,25009/240.14 mi-2
£1,25009/240.14 mi-2
£1,10009/240.14 miClifftown Road, Southend on Sea2
£1,20009/240.14 miClifftown Road, Southend on Sea2
£90009/240.17 miWarrior Square, Southend-on-sea2
£1,25002/240.18 mi-2
£1,60009/240.19 miSouthchurch Road, Southend-On-Sea, SS12
£1,60009/240.19 mi-2
£1,20002/250.19 mi-2
£1,20002/250.19 mi-2
£1,30004/250.19 mi-2
£1,30004/250.19 mi-2
£1,30004/250.19 mi-2
£1,30004/250.19 mi-2
£1,70009/240.21 miCambridge Road, Clifftown Conservation, SS12
£1,25009/240.21 miAshburnham Road, Southend-On-Sea2
£1,55004/250.22 mi-2
£1,45009/240.23 mi-2
£1,30010/230.23 mi-2
£1,45004/250.23 mi-2
£1,20002/240.24 miQueens Road, Southend-On-Sea2
£1,88007/240.25 mi-2
£3,40009/240.25 mi-2
£1,88009/240.25 mi-2
£1,10009/240.25 miLondon Road, Westcliff-On-Sea2
£1,30003/250.26 mi-2
£1,15003/240.26 miColeman Street, Southend-on-Sea2
£1,20009/240.26 miAlexandra Street, Southend-On-Sea2
£2,99509/240.26 mi-2
£2,75407/240.26 mi-2
£1,82007/240.26 mi-2
£1,69003/250.26 mi-2
£1,30001/250.27 mi-2
£1,40009/240.28 miVictoria Avenue, Southend on Sea, SS22
£1,70009/240.29 mi-2
£1,60002/250.3 miRoyal Mews, Southend-On-Sea2
£1,20009/240.31 miPlaza Royal Mews, Royal Mews, Southend-On-Sea2
£1,20009/240.31 mi-2
£1,20003/250.31 mi-2
£1,00009/240.31 miMontague Buildings, Southchurch Road, Southend-on-Sea, Essex2
£85010/240.32 mi-2
£1,05001/250.32 mi-2
£1,45002/240.32 mi-2

Local Area Statistics

Population in SS1

26,369

Population in Southend-on-Sea

106,129

Town centre distance

0.84 miles away

Nearest school

0.40 miles away

Nearest train station

0.13 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+40%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Listed for £140,000

March 17, 2025

Description

  • Strictly by appointment with the Auctioneers +

FOR SALE BY PUBLIC AUCTION ON THURSDAY, 10TH APRIL 2025 AT 12.00PM. LIVE STREAMED VIA DEDMAN GRAY WEBSITE. BIDDING AVAILABLE BY TELEPHONE, PROXY AND ONLINE

RESIDENTIAL/BUY TO LET INVESTMENT: MODERN TWO BEDROOM APARTMENT IN THE HEART OF THE CITY CENTRE CONSIDERED TO BE AN IDEAL BUY TO LET INVESTMENT.
Modern fourth floor apartment located on the High Street in the centre of Southend. The Apartment has two double bedrooms, an en-suite and bathroom, large open plan living space with a modern kitchen and lift faciltiy. It is considered that the property would be ideal as a buy to let investment or indeed a home for owner occupation and we have been advised the rental figure for the apartment is around £1,300 p/c/m which would give you a yield of 11% of the guide price.
Entrance Hall
Living/Dining/Kitchen Area 18'7 x 15'5
Bedroom One 14'5 x 11'8
En Suite Shower Room 7'6 x 4'2
Bedroom Two 13'9 x 9'4
Bathroom/WC 8'3 x 5'5

Please note that this flat is above a commercial premises this may affect any borrowing and we also been advised that planning permission has been granted for 2 additional floors on the roof space.
125 years from 1st April, 2016 with 116 years remaining
We are advised by the vendor that currently the ground rent is £250 per annum and the service charge is £2358 per annum. Please refer to the legal pack for full details
Please note that this property falls within an area subject to a Selective Licensing Scheme operated by Southend on Sea City Council. Please contact them on or visit their website for further details.
D

Agent Details

Dedman Gray Auctions, Essex

01702 311010

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪