ValuationUndervalued

Sold Prices	£81K - £675K
Sold Prices/m²	£858/m² - £3.3K/m²

Square Metres	~178.28 m²
Price/m²	£1.1K/m²
Value Estimate	£240,000£240,000
BMV	20%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£47,500£47,500
Stamp Duty & Legal Fees	£12,700£12,700
Total Cash In	£60,200£60,200

Cash Out
Room Rate	£529£529
Gross Rent	£2,645£2,645
Running Costs/mo	£1,680£1,680
Cashflow/mo	£965£965
Cashflow/yr	£11,580£11,580
ROI	19%19%
Gross Yield	17%17%

Local Sold Prices

24 sold prices from £81K to £675K, average is £292.5K. £858/m² to £3.3K/m², average is £1.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£323K	06/21	0.09 mi	158, Terrace Road, Swansea SA1 6HX	-	-	5	Terraced House
£285K	11/22	0.13 mi	Highbay, Fairfield Terrace, Swansea SA1 6JX	£1,557	183	5	Detached House
£248.5K	07/23	0.13 mi	3, Woodlands Terrace, Swansea SA1 6BR	£1,575	158	5	Terraced House
£442.5K	06/21	0.21 mi	23, Hillside Crescent, Uplands, Swansea SA2 0RD	£2,514	176	5	Detached House
£325K	11/21	0.25 mi	15, Richmond Road, Uplands, Swansea SA2 0RB	£1,757	185	5	Terraced House
£165K	04/23	0.29 mi	89, Terrace Road, Swansea SA1 6HP	£1,447	114	5	Terraced House
£330K	02/23	0.32 mi	8, Mirador Crescent, Uplands, Swansea SA2 0QX	£2,207	150	5	Terraced House
£400K	11/24	0.34 mi	32, Mirador Crescent, Uplands, Swansea SA2 0QX	£2,062	194	5	Terraced House
£220K	04/25	0.36 mi	6, Westbury Street, Central Swansea, Swansea SA1 4JN	£1,982	111	5	Terraced House
£81K	05/23	0.36 mi	25, Terrace Road, Swansea SA1 6HN	£858	94	5	Terraced House
£115K	04/23	0.42 mi	17, Stanley Terrace, Swansea SA1 6EW	£927	124	5	Terraced House
£160K	02/25	0.42 mi	1, Stanley Terrace, Mount Pleasant, Swansea SA1 6EW	£1,429	112	5	Terraced House
£240K	02/25	0.42 mi	16, Glanmor Crescent, Uplands, Swansea SA2 0PJ	£2,353	102	5	Terraced House
£587.5K	10/22	0.5 mi	9, Eden Avenue, Uplands, Swansea SA2 0PS	£3,096	190	5	Detached House
£300K	08/21	0.51 mi	52, Eaton Crescent, Swansea SA1 4QN	£1,053	285	5	Semi-Detached House
£675K	03/23	0.51 mi	19, Eden Avenue, Uplands, Swansea SA2 0PS	£3,261	207	5	Detached House
£195K	08/25	0.61 mi	8, Glamorgan Street, Sandfields, Swansea SA1 3SY	-	-	5	Terraced House
£325K	12/24	0.62 mi	35, Hawthorne Avenue, Uplands, Swansea SA2 0LR	£1,609	202	5	Terraced House
£234.9K	09/21	0.63 mi	6, Finsbury Terrace, Brynmill, Swansea SA2 0AH	£1,953	120	5	Terraced House
£362.5K	04/25	0.65 mi	28, Beechwood Road, Uplands, Swansea SA2 0JD	£2,145	169	5	Terraced House
£362.5K	04/25	0.65 mi	28, Beechwood Road, Uplands, Swansea SA2 0JD	-	-	5	Terraced House
£211K	05/23	0.66 mi	144, Rhyddings Terrace, Brynmill, Swansea SA2 0DR	£1,835	115	5	Terraced House
£400.2K	11/24	0.89 mi	6, The Causeway, Sketty, Swansea SA2 0SX	£2,517	159	5	Detached House
£190K	07/21	0.9 mi	5, Penbryn Terrace, Brynmill, Swansea SA2 0DA	£1,111	171	5	Terraced House

Local Area Statistics

Population in SA1	47,35547,355
Population in Swansea	269,408269,408
Town centre distance	1.65 miles away1.65 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.81 miles away0.81 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-12%-12%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+24%+24%

Property History

Price changed to £190,000

July 18, 2025

Price changed to £200,000

May 23, 2025

Listed for £210,000

March 17, 2025

Floor Plans

Description

We are delighted to present this 5-bedroom, 2-bathroom HMO located in a Swansea, offering an excellent investment opportunity with strong rental demand.

This vacant property is fully compliant with HMO regulations and provides a great potential for investors looking to secure high yields in the rental market. The property features five well-sized bedrooms, two bathrooms, a spacious communal living area, and a fully equipped kitchen, ensuring a comfortable and spacious living space for tenants.

Situated in a high-demand rental area, the property is within easy reach of Swansea city centre, major transport links, and local amenities, making it an ideal choice for students or professionals alike.

If you are looking to expand your portfolio, this HMO offers an excellent opportunity for long-term returns.

Key Features:
5 Spacious Bedrooms
2 Bathrooms
HMO Compliant
High Rental Yield Potential
Prime Location with Excellent Transport Links
Close to Swansea City Centre & Universities

EER: 48E