dealsourcr

3 Bed Semi-Detached House, Refurb/BRRR, Leigh-on-Sea, SS9 4DF, £335,000

Priorywood Crescent, Leigh-on-Sea, Essex, SS9 4DF - 1 views - a month ago

Refurb/BRRR
~93 m²
+9 photos

ValuationFair Value

Sold Prices£267.5K - £450K
Sold Prices/m²£3.1K/m² - £9.1K/m²

 

 

Square Metres

~93 m²
Price/m²£3.6K/m²

Value Estimate

£341,700

 

 

End Value (After Refurb)

£413,333

Uplift in Value

+23%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£83,750

Stamp Duty & Legal Fees

£22,200

Refurb Costs

£45,279

Bridging Loan Interest

£8,794

Total Cash In

£161,772

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£413,333

Mortgage (After Refinance)

£310,000

Mortgage LTV

75%

Cash Released

£58,750

Cash Left In

£103,022

Equity

£103,333

Rent Range

£1,395 - £2,250

Rent Estimate

£1,708

Running Costs/mo

£1,653

Cashflow/mo

£55

Cashflow/yr

£657

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £267.5K to £450K, average is £355.8K. £3.1K/m² to £9.1K/m², average is £4.1K/m².

PriceDateDistanceAddressBeds 
£366K02/230 mi1b, Priorywood Crescent, Leigh-on-sea, Southend-on-sea SS9 4DF3
£295K02/210.13 mi17, Park Avenue, Leigh-on-sea, Southend-on-sea SS9 5XB3
£320K12/230.16 mi20, Arterial Road, Leigh-on-sea, Southend-on-sea SS9 4DA3
£267.5K02/210.16 mi38, Arterial Road, Leigh-on-sea, Southend-on-sea SS9 4DA3
£362.5K02/230.18 mi99, Rayleigh Road, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5UZ3
£372.5K06/210.19 mi3a, Briarwood Drive, Leigh-on-sea, Southend-on-sea SS9 4LA3
£386K06/210.19 mi86, Pinewood Avenue, Leigh-on-sea, Southend-on-sea SS9 5PB3
£375K06/210.19 mi69, Pinewood Avenue, Leigh-on-sea, Southend-on-sea SS9 5PB3
£320K03/210.2 mi7, Willow Close, Leigh-on-sea, Southend-on-sea SS9 5XG3
£300K09/210.2 mi22, St Lawrence Gardens, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5YD3
£350K08/230.2 mi57, St Lawrence Gardens, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5YD3
£350K02/230.2 mi25, St Lawrence Gardens, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5YD3
£301.5K01/240.21 mi30, Hudson Crescent, Leigh-on-sea, Southend-on-sea SS9 5XT3
£298K12/230.21 mi18, Hudson Crescent, Leigh-on-sea, Southend-on-sea SS9 5XT3
£405K04/210.21 mi185, Rayleigh Road, Leigh-on-sea, Southend-on-sea SS9 5YJ3
£332K04/230.22 mi35, Southernhay, Leigh-on-sea, Southend-on-sea SS9 5PE3
£430K09/230.22 mi207, Rayleigh Road, Leigh-on-sea, Southend-on-sea SS9 5YG3
£410K05/210.25 mi55, Rayleigh Road, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5UU3
£375K08/210.26 mi22, Lambeth Road, Leigh-on-sea, Southend-on-sea SS9 5XR3
£339K09/230.26 mi162, Rayleigh Road, Leigh-on-sea, Southend-on-sea SS9 5XQ3
£380K02/230.27 mi22, St Lawrence Gardens, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5YD3
£436K04/230.27 mi47, Briarwood Drive, Leigh-on-sea, Southend-on-sea SS9 4LB3
£298.8K03/210.29 mi76, Hudson Road, Leigh-on-sea, Southend-on-sea SS9 5NX3
£450K04/210.3 mi8, Apple Row, Leigh-on-sea, Southend-on-sea SS9 5TS3
£390K06/210.3 mi28, Pinewood Avenue, Leigh-on-sea, Southend-on-sea SS9 5PH3
£427.5K11/200.3 mi20, Pinewood Avenue, Leigh-on-sea, Southend-on-sea SS9 5PH3
£365K02/210.3 mi64, Pinewood Avenue, Leigh-on-sea, Southend-on-sea SS9 5PH3
£330K02/210.3 mi44, Steeplefield, Leigh-on-sea, Southend-on-sea SS9 5XS3
£358K12/230.3 mi19, Alan Grove, Leigh-on-sea, Southend-on-sea SS9 5RU3
£365K06/210.3 mi82, Rowan Walk, Leigh-on-sea, Southend-on-sea SS9 5PN3
£400K06/230.3 mi45, Rowan Walk, Leigh-on-sea, Southend-on-sea SS9 5PN3
£360K02/210.3 mi3, Rowan Walk, Leigh-on-sea, Southend-on-sea SS9 5PN3
£345K01/240.31 mi45, Fairfield Road, Leigh-on-sea, Southend-on-sea SS9 5RZ3
£397.5K05/240.31 mi43, Fairfield Road, Leigh-on-sea, Southend-on-sea SS9 5RZ3
£282.5K04/210.32 mi87, Stonehill Road, Leigh-on-sea, Southend-on-sea SS9 4AX3
£310K09/210.34 mi61, Leighwood Avenue, Leigh-on-sea, Southend-on-sea SS9 4LF3
£410K07/230.34 mi87, Orchard Grove, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5TP3
£293K12/200.34 mi144, Eastwood Road North, Leigh-on-sea, Southend-on-sea SS9 4LZ3
£420K05/240.34 mi18, The Crest, Leigh-on-sea, Southend-on-sea SS9 5NJ3
£315K09/210.36 mi11, Bellhouse Lane, Leigh-on-sea, Southend-on-sea SS9 4PR3
£352K09/230.36 mi11, Eastwood Park Close, Leigh-on-sea, Southend-on-sea SS9 5RS3
£322K03/210.36 mi30, Fairfield Crescent, Leigh-on-sea, Southend-on-sea SS9 5SQ3
£356.5K10/230.36 mi6, Fairfield Crescent, Leigh-on-sea, Southend-on-sea SS9 5SQ3
£315K02/230.36 mi55, Leighwood Avenue, Leigh-on-sea, Southend-on-sea SS9 4LF3
£322K11/200.37 mi133, Steeplefield, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5XP3
£355K08/230.37 mi42, Eastwood Park Drive, Eastwood, Leigh-on-sea, Southend-on-sea SS9 5RR3
£415K10/230.37 mi272, Rayleigh Road, Leigh-on-sea, Southend-on-sea SS9 5XN3
£367K10/230.38 mi294, Bridgwater Drive, Westcliff-on-sea, Southend-on-sea SS0 0EZ3
£325K10/230.38 mi311, Elmsleigh Drive, Leigh-on-sea, Southend-on-sea SS9 4JP3
£355K11/230.38 mi24, Thornhill, Leigh-on-sea, Southend-on-sea SS9 4JS3

Local Rents

22 rents from £1.4K/mo to £2.3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,95007/240.3 mi-3
£1,39509/240.3 miBrookfields, Leigh-On-Sea3
£1,49509/240.34 miLeighwood Avenue, Leigh-on-Sea3
£1,70001/250.35 mi-3
£1,55009/240.37 miArterial Road, Leigh on Sea3
£1,70009/240.38 miMountdale Gardens, Leigh-on-sea, SS93
£1,90009/240.45 miPrince Avenue, Westcliff-on-Sea3
£1,60009/240.66 miThe Fairway, Leigh-on-sea, SS93
£1,79509/240.69 miBridgwater Drive, Westcliff On Sea3
£1,57509/240.86 miArterial Road, Leigh-on-Sea3
£1,47509/240.88 miAshcombe Close, Leigh-on-Sea3
£1,50009/240.9 mi-3
£1,80008/240.91 mi-3
£1,75003/240.91 mi-3
£1,85009/241.11 miStation Road, Leigh-on-Sea, SS93
£1,59509/241.11 miMadeira Avenue, Leigh-on-Sea, Essex, SS93
£1,60009/241.12 miWellstead Gardens, Westcliff on Sea3
£1,89509/241.16 miRecreation Avenue, Leigh-On-Sea3
£1,50009/241.16 miGrange Park Drive, Leigh on sea, Leigh on sea, 3
£1,50009/241.17 miLeigh on Sea3
£2,25009/241.17 miPrittlewell Chase, Westcliff On Sea3
£2,20011/241.19 mi-3

Links

Local Area Statistics

Population in SS9

49,984

Town centre distance

0.82 miles away

Nearest school

0.10 miles away

Nearest train station

1.82 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+24%

Property History

Listed for £335,000

March 17, 2025

Floor Plans

Description

  • Spacious three-bedroom home +
  • Potential to modernise throughout +
  • Catchment for Eastwood Primary Schhol & Eastwood Academy +
  • Easy access to the A127 +
  • Short walk from Scotts Park +
  • Off street parking +
  • Detached Garage +
  • Close to local amenities and transport links +

Hunt Roche Leigh on Sea are delighted to bring to the market, this three bedroom, two reception semi detached house in need of modernisation throughout.
On the ground floor there is a living room, separate dining room and a kitchen.
On the first floor are three bedrooms and the bathroom.
Externally there is a front driveway with parking for at least 2 vehicles and a good sized rear garden.

Conveniently located within the catchment area for Eastwood Academy and Eastwood Primary School. Close to local transport links and within easy access of the A127!

Call today to book your viewing!

Agent Details

Hunt Roche, Leigh-On-Sea

01702 967617

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Refurb/BRRR, Leigh-on-Sea, SS9 5XT

£300,000

4 views • 7 months ago • 93 m²

Sold STC

3 Bed Bungalow, Refurb/BRRR, Leigh-on-Sea, SS9 5FN

£450,000

5 months ago • 107 m²

Sold STC

3 Bed House, Refurb/BRRR, Leigh-on-Sea, SS9 5RU

£350,000

3 views • 6 months ago • 93 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account