2 Bed Flat, Single Let, Leeds, LS27 0LN, £125,000
Heathcliffe Court, Bruntcliffe Road, Morley, LS27 0LN - 16 days ago
Leasehold
BTL
ROI: 7%
~68 m²





+2 photos
ValuationUndervalued
Sold Prices | £66K - £160K |
Sold Prices/m² | £1.7K/m² - £2.7K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.8K/m² |
Value Estimate | £132,544 |
BMV | 6% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £7,450 |
Total Cash In | £38,700 |
| |
Cash Out | |
Rent Range | £775 - £1,000 |
Rent Estimate | £798 |
Running Costs/mo | £570 |
Cashflow/mo | £228 |
Cashflow/yr | £2,733 |
ROI | 7% |
Gross Yield | 8% |
Local Sold Prices
20 sold prices from £66K to £160K, average is £124.5K. £1.7K/m² to £2.7K/m², average is £1.9K/m².
Local Rents
13 rents from £775/mo to £1K/mo, average is £850/mo.
Local Area Statistics
Population in LS27 | 35,679 |
Population in Leeds | 635,166 |
Town centre distance | 4.86 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 1.38 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +21% |
Sales demand | Seller's market |
Capital growth (5yrs) | +29% |
Property History
Listed for £125,000
March 15, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.