3 Bed Semi-Detached House, Refurb/BRRR, Wrexham, LL12 0RR, £225,000

Ffordd Morgan, Llay, Wrexham, LL12 0RR - 13 days ago

Sold STC
Refurb/BRRR
ROI: 1%
~93 m²
+4 photos

ValuationOvervalued

Sold Prices£90K - £269.5K
Sold Prices/m²£1.2K/m² - £3.3K/m²

 

 

Square Metres

~93 m²
Price/m²£2.4K/m²

Value Estimate

£172,473

 

 

End Value (After Refurb)

£206,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£56,250

Stamp Duty & Legal Fees

£12,450

Refurb Costs

£37,989

Bridging Loan Interest

£5,906

Total Cash In

£114,346

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£206,500

Mortgage (After Refinance)

£154,875

Mortgage LTV

75%

Cash Left In

£114,346

Equity

£51,625

Rent Range

£515 - £1,500

Rent Estimate

£918

Running Costs/mo

£849

Cashflow/mo

£69

Cashflow/yr

£829

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £90K to £269.5K, average is £155K. £1.2K/m² to £3.3K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£155K09/210.01 mi8, Ffordd Morgan, Llay, Wrexham LL12 0RR3
£155K02/230.01 mi12, Ffordd Morgan, Llay, Wrexham LL12 0RR3
£205K07/230.02 mi20, Ffordd Mabon, Llay, Wrexham LL12 0RS3
£148.5K06/210.02 mi3, Ffordd Mabon, Llay, Wrexham LL12 0RS3
£169.9K03/210.02 mi8, Ffordd Mabon, Llay, Wrexham LL12 0RS3
£154K05/210.05 mi61, Watts Dyke, Llay, Wrexham LL12 0RA3
£158K07/230.07 mi6, Treweryn Close, Llay, Wrexham LL12 0RP3
£195K12/230.09 mi26, Ffordd Gryffydd, Llay, Wrexham LL12 0RT3
£151K08/210.09 mi11, Ffordd Gryffydd, Llay, Wrexham LL12 0RT3
£135K06/210.1 mi45, Penderyn Way, Llay, Wrexham LL12 0RW3
£200K08/230.1 mi10, Penderyn Way, Llay, Wrexham LL12 0RW3
£207K06/230.1 mi13, Penderyn Way, Llay, Wrexham LL12 0RW3
£210K01/230.13 mi14, Ffordd Gryffydd, Llay, Wrexham LL12 0RT3
£90K10/200.15 mi14, Bromfield Avenue, Llay, Wrexham LL12 0RG3
£121.5K09/230.19 mi6, Watts Dyke, Llay, Wrexham LL12 0PY3
£165K09/210.21 mi43, Llay New Road, Llay, Wrexham LL12 0PR3
£180K10/230.21 mi14, Fourth Avenue, Llay, Wrexham LL12 0SU3
£153K04/210.22 mi45, Shones Lane, Llay, Wrexham LL12 0SS3
£155K04/210.26 mi1, Sixth Avenue, Llay, Wrexham LL12 0SR3
£148.5K08/220.28 mi15, Third Avenue, Llay, Wrexham LL12 0TD3
£150K06/210.3 mi31, Second Avenue, Llay, Wrexham LL12 0TB3
£145K02/230.31 mi9, Pentre Street, Llay, Wrexham LL12 0NB3
£150K06/210.32 mi31, Second Avenue, Llay, Wrexham LL12 0TB3
£170K04/230.32 mi11, Second Avenue, Llay, Wrexham LL12 0TB3
£130K10/200.32 mi16, Second Avenue, Llay, Wrexham LL12 0TB3
£155K09/230.32 mi16, Second Avenue, Llay, Wrexham LL12 0TB3
£185K11/220.32 mi12, Tenth Avenue, Llay, Wrexham LL12 0LL3
£135.5K11/200.34 mi7, Pentre Street, Llay, Wrexham LL12 0NB3
£210K08/230.37 mi55, St Davids Crescent, Llay, Wrexham LL12 0PP3
£250K06/230.37 mi33, St Davids Crescent, Llay, Wrexham LL12 0PP3
£116K09/200.39 mi20, Seventh Avenue, Llay, Wrexham LL12 0SB3
£148.5K09/230.39 mi9, Seventh Avenue, Llay, Wrexham LL12 0SB3
£116K09/200.39 mi20, Seventh Avenue, Llay, Wrexham LL12 0SB3
£157K11/210.44 mi109, Council Street, Llay, Wrexham LL12 0LP3
£150K03/230.44 mi1, Eleventh Avenue, Llay, Wrexham LL12 0SN3
£175K06/230.46 mi38, Vale View Estate, Llay, Wrexham LL12 0NH3
£168K11/220.47 mi1, Laburnum Court, Llay, Wrexham LL12 0SQ3
£108K12/200.47 mi5, Victory Place, Llay, Wrexham LL12 0LR3
£138K03/210.47 mi47, Nantygaer Road, Llay, Wrexham LL12 0SL3
£155K11/220.48 mi55, Nant Y Gaer Road, Llay, Wrexham LL12 0SL3
£150K12/200.5 mi96, Council Street, Llay, Wrexham LL12 0LW3
£260K01/240.52 mi3, Walnut Grove, Llay, Wrexham LL12 0NX3
£269.5K08/230.58 mi7, Meadow Rise, Llay, Wrexham LL12 0QA3
£240K04/210.59 mi7, Forest Road, Llay, Wrexham LL12 0UB3
£232.5K12/200.63 mi1, Walnut Grove, Llay, Wrexham LL12 0NX3
£255K06/230.64 mi16, Gresford Road, Llay, Wrexham LL12 0NW3
£200K11/230.64 mi132, Gresford Road, Llay, Wrexham LL12 0NW3
£151K11/200.81 mi31, Cherry Tree Road, Bradley, Wrexham LL11 4DN3
£168K10/200.81 mi22, Cherry Tree Road, Bradley, Wrexham LL11 4DN3
£162K04/210.81 mi21, Cherry Tree Road, Bradley, Wrexham LL11 4DN3

Local Rents

49 rents from £515/mo to £1.5K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£90005/240.29 miThird Avenue, Llay3
£79508/230.54 mi-3
£1,50005/240.75 miGarston Fields, Llay, LL124
£1,50012/241.1 miChapel Fields, Pont-Y-Capel Lane4
£80005/241.21 mi4 Lake View, High Street, Gresford, LL12 8PU 2
£65012/241.34 mi-2
£67501/251.34 mi-2
£95012/241.35 miPant Lane, Gresford, Wrexham, LL123
£77505/241.36 miApartment 1 above Croes howell, Nr Rossett, LL12 0NY1
£90005/241.36 miApartment 3 Croes howell, Nr Rossett, LL12 0NY2
£75012/241.39 mi-2
£75012/241.4 mi-2
£65012/241.43 mi46A Chester road. Gresford LL12 8NE2
£89505/241.5 miTrewythan Cottage, Vicarage Lane, Gresford, Wrexham2
£72512/241.53 miTop Road, Summerhill, Wrexham, LL112
£92505/241.56 miHardwick Drive, Gwersyllt, LL113
£90012/241.61 miHawarden Road, Caergwrle2
£75012/241.62 mi-2
£85001/251.64 mi-3
£1,10005/241.68 mi5 Thor Court, Jutland Grove, Gwersyllt3
£65008/231.73 mi-2
£82512/241.77 miShaftesbury Avenue, Gwersyllt, LL112
£75005/241.78 miBridge End, Wrexham2
£51512/241.84 mi-1
£56501/251.84 mi-1
£90005/241.86 mi-3
£89503/251.89 mi-3
£1,27503/251.92 mi-3
£99512/241.93 miGlascoed Way, Wrexham3
£62505/241.96 mi2 Rock House, Gwalia Road, Pentre Broughton, LL11 6BY2
£1,40012/241.97 mi-5
£95012/241.97 mi-3
£1,30003/241.97 mi-5
£92512/241.97 mi-3
£1,42503/251.97 mi-5
£1,20012/241.98 miMarford Hill, LL122
£72505/241.99 mi24 Kenyon Avenue, Wrexham, Wrexham (County of), LL11 2ST3
£1,30005/242.02 miWestminster Road, Moss Valley, Wrexham, LL115
£80012/242.09 mi-3
£82512/242.15 mi-3
£1,45002/252.2 mi-2
£1,45002/252.2 mi-2
£85005/242.28 mi105 Derwent Crescent, Wrexham, Wrexham (County of), LL12 7YW3
£90008/242.31 mi-3
£75011/232.33 mi-2
£85012/242.38 mi-2
£75008/232.41 mi-2
£59502/252.44 mi-2
£80012/242.48 mi-2

Local Area Statistics

Population in LL12

28,275

Population in Wrexham

134,792

Town centre distance

6.64 miles away

Nearest school

0.40 miles away

Nearest train station

1.26 miles away

 

 

Rental growth (12m)

+79%

Sales demand

Buyer's market

Capital growth (5yrs)

+26%

Property History

Listed for £225,000

March 15, 2025

Description

  • Three Bedroom Semi-Detached +
  • Fully Modernised Throughout +
  • Extended To The Rear +
  • Driveway Parking & Garage +
  • Enclosed Rear Garden +

Situated within a quiet cul-de-sac in this popular village on the outskirts of Wrexham offering easy access to both Wrexham and Chester as well as local motorway networks and a host of day today facilities, this extended three bedroom semi detached property benefiting from UPVC double glazing, gas central heating and solar panels has recently underground a program of modernisation. With beautifully presented internal accommodation comprising an entrance hall, a living room, and extended L shaped kitchen/dining room fitted with a range of beautiful contemporary wall, base and drawer units and the first floor landing offers access to three bedrooms and to a stunning white bathroom suite. Externally to the front of the property is a gravel garden with the driveway running along the side of the property beneath the carport and leading to an oversized detached garage. The rear garden has paved patio area, is partially artificial lawned and partially grass lawn and is bordered by timber fence panels.

Externally Front - To the front of the property is a gravel front garden with a driveway running along the side of the property beneath the carport with lights and leading to the oversized detached garage and rear garden.

Entrance Hall - The property is entered through an opaque UPVC double glazed front door which opens to an entrance hall with a radiator, timber laminate flooring, stairs off rising to the first floor accommodation with a light oak banister.

Living Room - 4.27m x 4.04m (14' x 13'3 ) - With a continuation of the laminate flooring from the entrance hall to a living room with a window facing the front elevation, a radiator below and a light oak veneer internal door opening to the kitchen/dining room

Kitchen/ Dining Room - 5.00m x 4.93m (16'5 x 16'2 ) - Once more the laminate flooring continues in from the living room and flows into an L shaped kitchen/dining room fitted with a range of beautiful contemporary wall, base and drawer units which are complimented by woodgrain effect work surfaces incorporating a breakfast bar and housing a resin one and a half bowl sink unit with adjustable mixer taps. Integrated appliances include an electric hob with an extractor hood above, stainless steel oven, fridge/freezer and there is space and plumbing for both a washing machine and dishwasher. There is a storage cupboard under the stairs as well as windows facing the rear and side elevations, a UPVC double glazed door opening to the side elevation and a patio door opening to the rear garden, there is a radiator and recessed downlights are set within the ceiling.

First Floor Landing - With a window facing the side elevation, a light oak banister with glass balustrades access to the loft and light oak veneer doors off opening to the bedrooms, bathroom and to a storage cupboard housing the ideal logic gas Combi boiler.

Bedroom One - 2.92m x 3.81m (9'7 x 12'6 ) - With wood grain effect laminate flooring, a window facing the front elevation with the radiator below and recessed downlighting within the ceiling.

Bedroom Two - 2.92m x 2.90m (9'7 x 9'6 ) - Also with wood grain effect laminate flooring with a window facing the rear elevation and a radiator.

Bedroom Three - 2.51m x 1.88m (8'3 x 6'2 ) - With wood grain effect linoleum flooring and having a window facing the front elevation with the radiator below.

Bathroom - 1.88m x 1.65m (6'2 x 5'5 ) - The bathroom is installed with a stunning contemporary white suite comprising an L-shaped panelled bath with protective screen and black dual head thermostatic shower and mixer tap, woodgrain effect vanity unit with countertop mounted wash hand basin with black mixer tap, dual flush low-level WC with matching woodgrain effect cistern cover with partially tiled wood grain effect walls, a modern tower radiator, and opaque window to the rear elevation and recessed downlights within the ceiling.

Garage - A detached oversized single garage with an up and over garage door to the front, a UPVC double glazed window to the side and timber side access door and having power and light.

Rear Garden - Side access leads to a rear garden with a paved patio area with external lights, and artificial lawn which continues into a gravel area to the rear enclosed by a series of fence panels.

Services - The agents have not tested any of the appliances listed in the particulars.

Viewings - Strictly by prior appointment with Town & Country Wrexham on .

To Make An Offer - If you would like to make an offer, please contact a member of our team who will assist you further.

Mortgage Advice - Town and Country can refer you to Gary Jones Mortgage Consultant who can offer you a full range of mortgage products and save you the time and inconvenience for trying to get the most competitive deal to meet your requirements. Gary Jones Mortgage Consultant deals with most major Banks and Building Societies and can look for the most competitive rates around to suit your needs. For more information contact the Wrexham office on .
Gary Jones Mortgage Consultant normally charges no fees, although depending on your circumstances a fee of up to 1.5% of the mortgage amount may be charged. Approval No. H110624
YOUR HOME MAY BE REPOSSESSED IF YOU DO NOT KEEP UP REPAYMENTS ON YOUR MORTGAGE.

Additional Information - We would like to point out that all measurements, floor plans and photographs are for guidance purposes only (photographs may be taken with a wide angled/zoom lens), and dimensions, shapes and precise locations may differ to those set out in these sales particulars which are approximate and intended for guidance purposes only.

Agent Details

Town & Country Estate Agents, Wrexham

01978 804445

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪