6 Bed HMO, Blackpool, FY1 5BG, £80,000
Yorkshire Street, Blackpool, Lancashire, FY1 5BG - 12 views - 15 days ago
Auction
HMO
Refurb/BRRR
ROI: 16%
~186 m²





+12 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £20,000 |
Stamp Duty & Legal Fees | £5,200 |
Refurb Costs | £76,000 |
Bridging Loan Interest | £2,100 |
Total Cash In | £105,050 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £152,265 |
Mortgage (After Refinance) | £114,199 |
Mortgage LTV | 75% |
Cash Released | £54,199 |
Cash Left In | £50,851 |
Equity | £38,066 |
Room Rate | £516 |
Gross Rent | £3,096 |
Running Costs/mo | £1,735 |
Cashflow/mo | £1,361 |
Cashflow/yr | £16,338 |
ROI | 16% |
Gross Yield | 46% |
Property History
Listed for £80,000
March 15, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.