3 Bed Bungalow, Planning Permission, Pudsey, LS28 7EZ, £495,000

Woodhall Park Crescent West, Stanningley, LS28 7EZ - 2 views - a month ago

Planning
ROI: 2%
~93 m²
+20 photos

ValuationOvervalued

Sold Prices£90K - £405K
Sold Prices/m²£1.3K/m² - £3.7K/m²

 

 

Square Metres

~93 m²
Price/m²£5.3K/m²

Value Estimate

£249,947

 

 

End Value (After Refurb)

£400,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£123,750

Stamp Duty & Legal Fees

£38,200

Refurb Costs

£36,800

Bridging Loan Interest

£12,994

Total Cash In

£213,494

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£400,000

Mortgage (After Refinance)

£300,000

Mortgage LTV

75%

Cash Left In

£213,494

Equity

£100,000

Rent Range

£950 - £4,500

Rent Estimate

£2,135

Running Costs/mo

£1,697

Cashflow/mo

£438

Cashflow/yr

£5,256

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £90K to £405K, average is £220K. £1.3K/m² to £3.7K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£390K03/230.1 mi5, Woodhall Park Crescent East, Stanningley, Pudsey, West Yorkshire LS28 7HG3
£205K03/210.15 mi346, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7TQ3
£150K04/210.18 mi343, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7RA3
£175K09/210.18 mi10, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£225K03/210.18 mi3, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£210K11/230.18 mi9, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£248.5K10/230.2 mi39, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£230K12/220.2 mi14, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£205K12/200.2 mi34, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£220K02/230.2 mi9, Ederoyd Grove, Stanningley, Pudsey, West Yorkshire LS28 7QZ3
£240K08/210.21 mi19, Ederoyd Drive, Stanningley, Pudsey, West Yorkshire LS28 7RB3
£187K01/210.21 mi15, Ederoyd Drive, Stanningley, Pudsey, West Yorkshire LS28 7RB3
£372.4K07/210.21 mi8, Woodhall Park Avenue, Stanningley, Pudsey, West Yorkshire LS28 7HF3
£405K06/210.21 mi32, Woodhall Park Avenue, Stanningley, Pudsey, West Yorkshire LS28 7HF3
£145K01/230.21 mi11a, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£255K04/210.24 mi37, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TG3
£220K01/240.24 mi47, Calverley Moor Avenue, Pudsey, West Yorkshire LS28 8EL3
£165K12/200.24 mi41, Calverley Moor Avenue, Pudsey, West Yorkshire LS28 8EL3
£205K06/230.26 mi5, Moorland Road, Pudsey, West Yorkshire LS28 8EN3
£205K03/210.26 mi16, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£195K03/210.26 mi10, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£200K06/240.26 mi20, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£400K01/210.31 mi24, Rockwood Road, Calverley, Pudsey, West Yorkshire LS28 5AA3
£245K10/230.38 mi11, Peckover Drive, Pudsey, West Yorkshire LS28 8EH3
£345K06/210.38 mi38, Rockwood Crescent, Calverley, Pudsey, West Yorkshire LS28 5AE3
£212K11/230.4 mi10, Chatsworth Crescent, Pudsey, West Yorkshire LS28 8LD3
£300K05/240.4 mi28, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£265K03/240.4 mi38, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£255K02/210.4 mi67, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£220K02/210.4 mi30, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£220K02/240.4 mi46, Peckover Drive, Pudsey, West Yorkshire LS28 8EF3
£267.5K01/230.41 mi49, Chatsworth Crescent, Pudsey, West Yorkshire LS28 8LB3
£180.5K07/210.42 mi201, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 6QB3
£199.9K07/240.42 mi203, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 6QB3
£165K05/210.42 mi18, Hillfoot Avenue, Pudsey, West Yorkshire LS28 7QN3
£280K11/230.42 mi8, Hillfoot Avenue, Pudsey, West Yorkshire LS28 7QN3
£210K10/230.44 mi40, Chatsworth Road, Pudsey, West Yorkshire LS28 8JX3
£340K04/230.44 mi11, Alder Drive, Pudsey, West Yorkshire LS28 8RD3
£246K01/240.45 mi11, Chatsworth Rise, Pudsey, West Yorkshire LS28 8JY3
£160K08/220.46 mi4, Sunnybank Avenue, Thornbury, Bradford, West Yorkshire BD3 7DH3
£290K08/230.46 mi9, Hillfoot Crescent, Pudsey, West Yorkshire LS28 7QP3
£170K08/220.49 mi15, Gain Lane, Bradford, West Yorkshire BD3 7DN3
£302K08/230.5 mi11, Dawsons Meadow, Stanningley, Pudsey, West Yorkshire LS28 5TU3
£252K10/230.5 mi67, Peckover Drive, Pudsey, West Yorkshire LS28 8EQ3
£152K01/210.5 mi61, Daleside Avenue, Pudsey, West Yorkshire LS28 8HB3
£136.6K10/210.51 mi44, Daleside Avenue, Pudsey, West Yorkshire LS28 8HD3
£90K09/210.51 mi4, Daleside Avenue, Pudsey, West Yorkshire LS28 8HD3
£235K02/230.51 mi104, Peckover Drive, Pudsey, West Yorkshire LS28 8EG3
£150K03/220.51 mi1, Sunnybank Grove, Thornbury, Bradford, West Yorkshire BD3 7DJ3
£290K02/210.51 mi52, Waterloo Road, Pudsey, West Yorkshire LS28 7UJ3

Local Rents

13 rents from £950/mo to £4.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,75001/250.02 mi-3
£1,65001/250.02 mi-3
£1,15004/250.22 mi-3
£1,10005/240.23 miBradford Road, PUDSEY3
£1,00012/240.26 mi-3
£1,25004/250.33 mi-3
£4,00005/240.39 mi-3
£4,50012/240.39 mi-3
£3,95012/240.39 mi-3
£4,00003/250.39 mi-3
£1,35003/250.39 mi-3
£95005/240.45 miWoodlands Terrace, Pudsey3
£95003/250.46 mi-3

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

1.02 miles away

Nearest school

0.30 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £495,000

March 14, 2025

Floor Plans

Description

  • Immaculate detached bungalow +
  • Unique individual design +
  • Three double sized bedrooms +
  • Modern luxury shower-room +
  • Parking for multiple cars +
  • En-suite main bedroom +
  • Large modern kitchen/diner +
  • Integrated kitchen appliances +
  • Family-sized reception room +
  • Extensive low maintenance gardens +

This immaculate detached bungalow is offered with NO CHAIN involved, located in a desirable area with easy access to public transport and green spaces, features three double bedrooms, a modern kitchen/diner, and extensive gardens, offering generous accommodation and potential for further development, making it an ideal opportunity for investors and families.

Presenting an immaculate stone DETACHED bungalow now for sale, this property boasts a unique individual design alongside a multitude of attractive features and potential to develop further. The property is situated in a sought-after residential location, with easy access to public transport links, green spaces, walking and cycling routes.

The bungalow offers generously proportioned accommodation consisting of THREE double bedrooms, a modern FAMILY shower-room with a luxury suite, a separate shower, and quality tiling. The main bedroom also has en-suite shower-room and features extensive built-in wardrobes, providing ample storage space.

The property benefits from a large, modern shaker style KITCHEN. The kitchen area is a paragon of sleek functionality, equipped with integrated appliances, and offers a dining space and a breakfast area. The natural light flooding the kitchen creates a warm ambiance, perfect for family meals or morning coffee.

The family-sized LIVING room is perfect for gatherings, with space for dining and lounge furniture with doors leading to the beautiful CONSERVATORY extension. This provides a lovely flow and connection between indoor and outdoor living spaces. The CONTENTS are available, if required by separate negotiation.

Externally, the property has a large, attached GARAGE and a private driveway providing parking for multiple cars. The extensive, delightful gardens enhance the properties privacy and charm and are minimal maintenance, offering potential for further development, subject to planning permission.

This property is ideal for both investors and families looking for a home that offers generous accommodation and potential for personalisation. With a unique design, a sought-after location, and a wealth of attractive features, this property represents an excellent opportunity.

Entrance Hall - 2.82 x 1.67 (9'3" x 5'5") -

Family Living Room - 7.77 x 6.71 (25'5" x 22'0") -

Kitchen - 4.31 x 3.72 (14'1" x 12'2") -

Garage - 5.69 x 4.04 (18'8" x 13'3") -

Conservatory - 3.34 x 3.07 (10'11" x 10'0") -

Bedroom One - 4.04 x 4.09 (13'3" x 13'5") -

Bedroom Two - 4.45 x 3.14 (14'7" x 10'3") -

Bedroom Three - 3.72 x 2.96 (12'2" x 9'8") -

En-Suite - 2.42 x 1.93 (7'11" x 6'3") -

Family Shower-Room - 2.42 x 1.97 (7'11" x 6'5") -

Agent Details

Hunters, Pudsey

0113 487 2341

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪