This property was removed from Dealsourcr.
3 Bed Flat, Refurb/BRRR, London, N3 2HB, £250,000





ValuationUndervalued
Sold Prices | £367.5K - £960K |
Sold Prices/m² | £4.1K/m² - £19.7K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £2.7K/m² |
Value Estimate | £257,500 |
BMV | 3% |
| |
End Value (After Refurb) | £576,232 |
Uplift in Value | +130% |
You could potentially get back more cash than you put into this deal. All your cash out plus £110,961 extra. See the breakdown |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £62,500 |
Stamp Duty & Legal Fees | £13,700 |
Refurb Costs | £49,200 |
Bridging Loan Interest | £6,563 |
Total Cash In | £133,713 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £576,232 |
Agent Fees (1%) | £5,762 |
Bridging Loan | £187,500 |
Bridging Loan Interest | £6,563 |
Flip Profit | £249,257 |
Local Sold Prices
41 sold prices from £367.5K to £960K, average is £490K. £4.1K/m² to £19.7K/m², average is £6.2K/m².
Local Rents
49 rents from £1.9K/mo to £3.8K/mo, average is £2.5K/mo.
Local Area Statistics
Population in N3 | 26,584 |
Population in London | 4,771,921 |
Town centre distance | 6.34 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.10 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -30% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +19% |
Property History
Listed for £250,000
March 14, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, London, N3 2HN
£800,000
4 views • 3 months ago • 93 m²
3 Bed Flat, Refurb/BRRR, London, N3 1JB
£325,000
1 views • 17 days ago • 93 m²
4 Bed House, Refurb/BRRR, London, N3 1EG
£775,000
9 views • 5 months ago • 129 m²
5 Bed House, Refurb/BRRR, London, N3 2JL
£1,000,000
4 views • 5 months ago • 178 m²