2 Bed Flat, Single Let, London, W9 3ES, £475,000

Fernhead Road, Maida Vale, W9 3ES - 2 views - a month ago

Leasehold
BTL
ROI: 1%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5.9K/m² - £12.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£570,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£36,200

Total Cash In

£154,950

 

 

Cash Out

 

Rent Range

£1,712 - £3,950

Rent Estimate

£2,000

Running Costs/mo

£1,904

Cashflow/mo

£96

Cashflow/yr

£1,148

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £315K to £1.1M, average is £585.2K. £5.9K/m² to £12.7K/m², average is £8.8K/m².

PriceDateDistanceAddressBeds 
£505K03/210.03 mi29, Riverton Close, London, Greater London W9 3DS2
£481K01/240.07 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.07 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£421K11/200.08 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.08 mi12, Portgate Close, London, Greater London W9 3DL2
£535K09/230.09 mi186b, Shirland Road, London, Greater London W9 3JF2
£550K04/210.09 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.09 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£800K10/200.1 mi3b, Lydford Road, London, Greater London W9 3LU2
£565K12/200.11 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£315K05/210.12 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.12 mi67a, Bravington Road, London, Greater London W9 3AA2
£610K03/230.13 mi25c, Croxley Road, London, Greater London W9 3HH2
£525K10/210.14 mi88a, Walterton Road, London, Greater London W9 3PQ2
£510K06/210.15 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£512.5K06/210.16 mi12a, Mozart Street, London, Greater London W10 4LA2
£542K06/210.17 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£525K02/230.21 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£505K01/210.21 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£595K07/230.23 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£670K06/210.23 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.23 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.23 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£485K07/230.25 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£457K10/200.25 mi181b, Shirland Road, London, Greater London W9 2EU2
£750K09/230.26 miSecond Floor Flat, 151, Saltram Crescent, Maida Vale, London, Greater London W9 3JT2
£532K03/210.26 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£690K10/230.27 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£617.5K05/210.28 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£650K11/200.28 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2
£597.3K08/240.3 mi163, Second Floor Flat, Saltram Crescent, Maida Vale, London, Greater London W9 3JU2
£495K04/230.3 miFirst Floor Flat, 249, Portnall Road, London, Greater London W9 3BL2
£645K03/210.32 mi159a, Shirland Road, London, Greater London W9 2EP2
£490K01/210.32 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£575.5K05/230.33 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£800K02/240.34 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£624K06/210.35 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.35 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£757.5K03/210.36 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£785K08/230.36 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£840K06/230.36 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£670K09/230.36 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£390K03/210.37 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.1M11/230.37 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£720K01/230.37 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£895K08/230.38 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£780K02/210.39 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£1.1M01/210.4 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£700K07/230.4 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£775K11/230.41 mi83, Marne Street, London, Greater London W10 4JF2

Local Rents

51 rents from £1.7K/mo to £4K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£3,19511/240.02 mi-2
£2,39610/240.06 miAshmore Road, Maida Vale2
£2,90310/240.06 miAshmore Road, Maida Vale2
£2,20010/240.06 mi-2
£1,71203/240.06 miAshmore Road, London, W92
£2,50011/240.07 mi-2
£2,90010/240.08 mi-2
£2,34910/240.09 miAshmore Road, Maida Vale2
£1,95010/240.09 miFernhead Road Maida Vale W92
£2,00010/240.09 mi-2
£2,95010/240.09 mi-2
£3,20004/250.09 mi-2
£2,50010/240.1 miPortnall Road, London2
£3,50010/240.1 mi-2
£2,95501/250.1 mi-2
£2,95502/250.1 mi-2
£2,49510/240.1 mi-2
£2,25010/240.11 mi-2
£2,10010/240.11 mi-2
£2,45012/240.11 mi-2
£2,35010/240.12 mi-2
£2,35010/240.12 mi-2
£2,35010/240.12 miPortnall Road, London, W92
£2,39510/240.12 mi-2
£2,01510/240.12 miCoomassie Road, Maida Vale, London, W92
£2,00003/250.12 mi-2
£2,85004/250.13 mi-2
£2,50004/250.13 mi-2
£2,10010/240.13 mi-2
£2,70011/240.13 mi-2
£2,10012/240.13 mi-2
£2,10012/240.13 mi-2
£2,10004/250.13 mi-2
£2,50010/240.13 mi-2
£2,10010/240.13 miBravington Road, London, W92
£2,09502/250.13 mi-2
£2,50004/250.14 mi-2
£2,25001/250.14 mi-2
£2,00003/250.14 mi-2
£2,40010/240.14 mi-2
£2,18803/250.14 mi-2
£2,25311/240.14 mi-2
£2,20010/240.15 miCroxley Road, London, W92
£2,45010/240.15 mi-2
£2,20010/240.15 miCroxley Road London W92
£2,20002/240.15 mi-2
£2,25010/240.15 miCroxley Road, Maida Vale2
£2,00010/240.15 mi-2
£2,20011/240.15 mi-2
£3,25002/250.16 mi-2
£3,95003/250.16 mi-2

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4.12 miles away

Nearest school

0.20 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £475,000

March 14, 2025

Floor Plans

Description

  • Quiet Tree Lined Street +
  • Private Rear Garden +
  • No Onward Chain +
  • Separate Kitchen/Reception +
  • Near Local Amenities +
  • Good Transport Links +

A brand newly refurbished, two bedroom flat with a private garden in Maida Vale. Situated on the ground floor, this excellent property has been well kept by the current owner and comprises of a generous double bedroom with plenty of built in storage, a further double bedroom, a tasteful bathroom suite and a spacious, open plan kitchen/reception room complete with a brand new fitted kitchen, high spec appliances and large windows to the rear allowing for plenty of natural light and access out into a private rear garden. The property is offered to the market with no onward chain.

Fernhead Road is a popular tree lined street positioned exceptionally for Maida Vale and its extensive array of shops, bars and restaurants along with the green spaces of Paddington recreation ground and the renowned canal walks of Little Venice. The amenities of Westbourne Park & Queens Park are within a mile. It is well located for underground links with Westbourne Park Tube station within 0.4 Miles (Circle and Hammersmith and City lines) and Queens Park Station 0.5miles away (Bakerloo Line & Overground) offering excellent access in and out of town.

Tenure: Leasehold
Council Tax Band: Not yet set

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Fletchers, Brook Green

020 7603 1415

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪