2 Bed Flat, Single Let, London, NW7 1LG, £450,000

Peacock Close, Mill Hill East, NW7 1LG - 24 days ago

Leasehold
BTL
~68 m²
+14 photos

ValuationFair Value

Sold Prices£228.8K - £653K
Sold Prices/m²£3.7K/m² - £9.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.6K/m²

Value Estimate

£454,073

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£33,700

Total Cash In

£146,200

 

 

Cash Out

 

Rent Range

£1,700 - £4,500

Rent Estimate

£1,775

Running Costs/mo

£1,781

Cashflow/mo

£-6

Cashflow/yr

£-75

Gross Yield

5%

Local Sold Prices

50 sold prices from £228.8K to £653K, average is £407.5K. £3.7K/m² to £9.3K/m², average is £6.7K/m².

PriceDateDistanceAddressBeds 
£395K06/210.32 mi73, Bray Road, London, Greater London NW7 1SL2
£325K03/230.32 mi121, Bray Road, London, Greater London NW7 1SL2
£340K03/230.49 miFlat 33, Bittacy Court, Bittacy Hill, London, Greater London NW7 1HY2
£355K09/210.5 mi11, Sanders Lane, London, Greater London NW7 1BX2
£410K12/200.55 mi6, Thornbury Close, London, Greater London NW7 1HH2
£350K11/200.55 mi11a, Bittacy Hill, London, Greater London NW7 1HS2
£400K03/210.55 mi38, Shillingford Close, London, Greater London NW7 1HQ2
£400K02/240.56 mi9, Shillingford Close, London, Greater London NW7 1HQ2
£400K04/210.56 mi40, Shillingford Close, London, Greater London NW7 1HQ2
£395K07/230.56 mi29, Shillingford Close, London, Greater London NW7 1HQ2
£535K06/210.57 mi5, Honiton Gardens, London, Greater London NW7 1GF2
£405K06/210.57 mi10, Honiton Gardens, London, Greater London NW7 1GF2
£228.8K09/230.58 mi12a, Bittacy Hill, London, Greater London NW7 1LB2
£450K12/220.58 mi28, Gordon Road, London, Greater London N3 1EJ2
£415K11/200.59 mi51, Grosvenor Road, London, Greater London N3 1EY2
£286K06/210.59 miFlat 15, Dollis Croft, Bittacy Hill, London, Greater London NW7 1HP2
£460K04/210.6 mi18, Grosvenor Road, London, Greater London N3 1EX2
£450K06/210.6 mi61, Grosvenor Road, London, Greater London N3 1EY2
£575K05/210.6 mi45, Grosvenor Road, London, Greater London N3 1EY2
£235K12/200.61 mi70, Eversleigh Road, London, Greater London N3 1JA2
£343.5K04/230.62 mi20, Frith Court, London, Greater London NW7 1JP2
£395K10/200.62 mi44, Frith Court, London, Greater London NW7 1JP2
£391.8K03/210.62 mi12, Frith Court, London, Greater London NW7 1JP2
£375K06/210.62 mi33, Frith Court, London, Greater London NW7 1JP2
£420K06/210.62 mi20, Seaton Square, London, Greater London NW7 1GB2
£325K02/230.63 mi16, Seaton Square, London, Greater London NW7 1GB2
£410K04/210.65 miGround Floor Maisonette, 83, Dollis Road, London, Greater London N3 1RD2
£460K06/210.65 mi70a, Elm Park Road, London, Greater London N3 1EB2
£305K02/210.65 miFlat 20, Thornfield Court, Holders Hill Road, London, Greater London NW7 1LW2
£450K08/230.65 mi55a, Dollis Road, London, Greater London N3 1RD2
£436K03/210.65 mi55b, Dollis Road, London, Greater London N3 1RD2
£590K12/200.67 miGround Floor Flat, 25, Elm Park Road, London, Greater London N3 1EG2
£415K04/210.71 mi15a, Dollis Road, London, Greater London N3 1RB2
£370K12/200.73 mi26, Springfield Close, London, Greater London N12 7NT2
£415K07/230.73 mi10, Springfield Close, London, Greater London N12 7NT2
£620K06/210.73 mi4, Howcroft Crescent, London, Greater London N3 1PB2
£398K06/230.76 miFlat 13, Western Court, Huntly Drive, London, Greater London N3 1NX2
£430K01/210.76 miFlat 8, The Laurels, Nether Street, London, Greater London N3 1NP2
£425K04/210.78 miFlat 11, Dollis Court, Crescent Road, London, Greater London N3 1HR2
£653K06/210.79 mi157, Holders Hill Road, London, Greater London NW7 1ND2
£415K06/210.8 miFirst Floor Flat, 60, Avondale Avenue, London, Greater London N12 8EN2
£500K06/210.85 mi57, Dollis Park, London, Greater London N3 1HJ2
£390K09/220.86 mi12a, Milespit Hill, London, Greater London NW7 2PL2
£430K06/210.87 mi27a, Holden Road, London, Greater London N12 8HS2
£410K09/210.87 miFlat 5, Gainsborough Court, Nether Street, London, Greater London N12 8AE2
£320K02/210.87 miFlat 18, Gainsborough Court, Nether Street, London, Greater London N12 8AE2
£340K10/230.87 miFlat 12, Gainsborough Court, Nether Street, London, Greater London N12 8AE2
£405K03/230.88 miFlat 17, Norman Court, Nether Street, London, Greater London N3 1QQ2
£475K06/210.88 mi10, Falkland Avenue, London, Greater London N3 1QR2
£472K04/210.88 mi2a, Falkland Avenue, London, Greater London N3 1QR2

Local Rents

50 rents from £1.7K/mo to £4.5K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,40008/240 miPeacock Close, London, NW72
£2,50007/240.01 miCorn House, 1 Peacock Close2
£2,30006/240.02 miPeacock Close, London, NW72
£1,85002/250.04 mi-2
£2,15002/240.04 mi-2
£2,10007/240.05 miThirleby Road, London, NW72
£2,10007/240.08 miNewhall House, Mill Hill East, London, NW72
£2,20008/240.08 mi-2
£2,10006/240.09 miMorphou Road, LONDON2
£2,00007/240.09 miMorphou Road, LONDON2
£1,85007/240.1 mi-2
£1,85007/240.1 miAmport Place, London, NW72
£2,50006/240.13 miHenry Darlot Drive, Mill Hill, London, NW72
£2,50007/240.13 miHenry Darlot Drive, Mill Hill, London, NW72
£2,20001/240.13 mi-2
£2,50003/250.13 mi-2
£2,30006/240.14 miHenry Darlot Drive, London, NW72
£2,30006/240.14 mi-2
£2,30007/240.14 mi-2
£2,50009/240.16 miSnowe Building, Regiment Hill, NW72
£2,30006/240.17 miRegiment Hill, Millbrook Park, Mill Hill East2
£2,00007/240.17 miRegiment Hill, Mill Hill2
£2,70007/240.18 miMaurice Browne Avenue, Mill Hill East2
£2,49507/240.18 miMaurice Browne Avenue, Mill Hill East2
£2,50006/240.19 miFellow House, Mill Hill2
£1,75008/240.2 miInglis Way, Mill Hill, London2
£3,00008/240.2 miGriffin Building, London, NW72
£2,70010/240.2 mi-2
£1,95002/240.24 mi-2
£1,85008/240.26 miHenry Darlot Drive, Mill Hill, London2
£2,20011/240.27 mi-2
£2,20008/240.28 miRoyal Engineers Way, London, NW72
£2,25307/240.28 miBurghley House, 18 Royal Engineers Way, London, NW72
£2,30002/250.28 mi-2
£2,80007/240.28 miRoyal Engineers Way, London, NW72
£2,60007/240.29 miInglis Way, London2
£3,00007/240.29 miInglis Way, London2
£2,60010/240.29 mi-2
£2,05002/240.3 mi-2
£2,10006/240.31 miBray Road, London, NW72
£2,40007/240.32 miBurghley House, Royal Engineers Way, NW72
£2,30006/240.33 miHarewood Avenue, Mill Hill, London, NW72
£2,40007/240.33 miRoyal Engineers Way, Millbrook Park, NW7 1SX2
£2,40006/240.33 mi-2
£2,40002/250.33 mi-2
£2,85001/250.34 mi-2
£2,40007/240.34 miRoyal Engineers Way, Millbrook Park, NW7 1SX2
£1,70003/240.34 miHill Court, Bittacy Road, London, NW72
£2,40006/240.34 miRoyal Engineers Way, Mill Hill2
£4,50003/250.35 mi-2

Local Area Statistics

Population in NW7

25,131

Population in London

4,771,921

Town centre distance

7.28 miles away

Nearest school

0.20 miles away

Nearest train station

0.44 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Listed for £450,000

March 14, 2025

Floor Plans

Description

* CHAIN FREE * Real Estates are delighted to bring to the market this 2 BEDROOM GROUND FLOOR APARTMENT in a well-maintained purpose-built block on the popular Millbrook Park development in Mill Hill East.

This modern property offers spacious living with a large reception room leading to a private patio.

Key features include 1 allocated parking space, 2 bathrooms and a fully fitted kitchen. Both bedrooms benefit from built-in wardrobes, offering ample storage.

Ideally located within walking distance of Mill Hill East Northern Line tube station, Virgin Active Gym, and Waitrose.

Lease 234 years remaining. Ground rent £300 pa. Service charge £3,300 pa.

Agent Details

Real Estates, Woodside Park

020 3889 1250

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪