4 Bed Detached House, Refurb/BRRR, Bristol, BS40 8SU, £875,000

12 Tunbridge Close, Chew Magna, Bristol, BS40 8SU - a month ago

Refurb/BRRR
~129 m²
+12 photos

ValuationOvervalued

Sold Prices£515K - £1.5M
Sold Prices/m²£3.4K/m² - £7.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£6.8K/m²

Value Estimate

£476,544

 

 

End Value (After Refurb)

£780,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£218,750

Stamp Duty & Legal Fees

£76,200

Refurb Costs

£52,333

Bridging Loan Interest

£22,969

Total Cash In

£372,002

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£780,000

Mortgage (After Refinance)

£585,000

Mortgage LTV

75%

Cash Left In

£372,002

Equity

£195,000

Rent Range

£563 - £7,800

Rent Estimate

£1,866

Running Costs/mo

£2,831

Cashflow/mo

£-965

Cashflow/yr

£-11,576

Gross Yield

3%

Local Sold Prices

24 sold prices from £515K to £1.5M, average is £826.3K. £3.4K/m² to £7.4K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£900K03/220.11 miArchways, Tunbridge Road, Chew Magna, Bristol, Bath And North East Somerset BS40 8SX4
£810K10/220.27 mi9, Silver Street, Chew Magna, Bristol, Bath And North East Somerset BS40 8RE4
£910K09/210.36 miBridge House, Butham Lane, Chew Magna, Bristol, Bath And North East Somerset BS40 8RQ4
£1.2M04/230.37 miNorton House, Norton Lane, Chew Magna, Bristol, Bath And North East Somerset BS40 8RR4
£1.5M10/220.43 miChew Hill House, Chew Hill, Chew Magna, Bristol, Bath And North East Somerset BS40 8SA4
£911K11/220.43 miPenn Tyning, Chilly Hill Lane, Chew Magna, Bristol, Bath And North East Somerset BS40 8QU4
£515K05/211 mi35, Dairy Way, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UP4
£590K01/211 mi21, Dairy Way, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UP4
£1.2M04/231.03 miFern Cottage, Knowle Hill, Chew Magna, Bristol, Bath And North East Somerset BS40 8TE4
£735K08/231.08 miSpringfield, Bristol Road, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UB4
£585K01/211.08 miRosedale, Bristol Road, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UB4
£560K04/231.08 miThe Briary, Bristol Road, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UB4
£550K05/231.11 mi5, Bushythorn Road, Chew Stoke, Bristol, Bath And North East Somerset BS40 8XP4
£525K03/211.11 mi6, Bushythorn Road, Chew Stoke, Bristol, Bath And North East Somerset BS40 8XP4
£1.0M05/231.11 miTresowes, Blind Lane, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UA4
£735K05/211.2 miStonedge House, Scot Lane, Chew Stoke, Bristol, Bath And North East Somerset BS40 8UW4
£650K05/231.23 mi5, Quarry Hay, Chew Stoke, Bristol, Bath And North East Somerset BS40 8XT4
£1.1M05/231.3 miBeaumont, Pilgrims Way, Chew Stoke, Bristol, Bath And North East Somerset BS40 8XB4
£612.3K03/211.46 mi1, Home Orchard, Chew Stoke, Bristol, Avon BS40 8UZ4
£600K09/211.49 miElfreda Farm, Bromley Road, Stanton Drew, Bristol, Bath And North East Somerset BS39 4DJ4
£875K06/211.5 miWillow Lodge, Breach Hill Lane, Chew Stoke, Bristol, Bath And North East Somerset BS40 8YA4
£850K06/211.5 miArundel, Breach Hill Lane, Chew Stoke, Bristol, Bath And North East Somerset BS40 8YA4
£842.5K05/211.7 miLake View, Stoke Hill, Chew Stoke, Bristol, Bath And North East Somerset BS40 8XJ4
£845K12/221.99 miMiddlestone House, Ham Lane, Bishop Sutton, Bristol, Bath And North East Somerset BS39 5TZ4

Local Rents

13 rents from £563/mo to £7.8K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£7,80003/240.17 mi-5
£95012/240.19 mia South Parade, Chew Magna, Bristol2
£1,30008/240.37 mi-2
£1,60004/240.37 miNorth Chew Terrace, Chew Magna2
£2,00006/240.48 mi-2
£1,60011/240.54 mi-2
£85003/241.02 miChew Magna, Near Bristol1
£1,25003/241.18 miChew Stoke, Bristol2
£56303/241.29 miChew Road, Winford, Bristol, Bath And North East Somerset, BS401
£1,95012/242.03 mi-5
£1,95007/242.03 mi-5
£1,50012/242.04 miLovell Drive, Bishop Sutton3
£95012/242.31 miBishop Sutton, Bristol1

Local Area Statistics

Population in BS40

12,548

Population in Bristol

795,432

Town centre distance

7.48 miles away

Nearest school

0.40 miles away

Nearest train station

4.84 miles away

 

 

Rental growth (12m)

-38%

Sales demand

Buyer's market

Capital growth (5yrs)

+20%

Property History

Listed for £875,000

March 14, 2025

Floor Plans

Description

  • Detached Property circa 1690 sq.ft +
  • In need of some updating +
  • Two Spacious Reception Rooms +
  • Fitted Kitchen +
  • Main Bedroom with Ensuite +
  • Three Further Double Bedrooms +
  • Family Bathroom +
  • Garage with Parking +
  • Great size Plot +
  • Open aspect to the rear +

DESCRIPTION WHAT A GREAT OPPORTUNITY!!
This detached property is packed with potential in an unbeatable location with open views over fields and just a short walk to Chew Magna.
Step inside to a welcoming hallway that flows effortlessly into the spacious reception rooms, leading naturally to the kitchen, plus a handy utility room. Upstairs, a gallery landing takes you to four double bedrooms and two bathrooms-perfect for family living.
Outside is a front garden with ample parking and garage and a rear garden with a sun terrace, lawn, and mature planting. The fields beyond create a countryside feel with beautiful walks right on your doorstep.
No. 12 is a property full of potential-call us today for more details! 

ABOUT THE VILLAGE Chew Magna is a sought-after village within the heart of the Chew Valley, benefiting from being walking distance to the beautiful Chew Valley Lake, with its first-class fishing and sailing facilities. It is recognised as being the most desirable village in which to live, with a plethora of excellent pubs and restaurants including The Lazy Lobster, a fantastic seafood and wine bar and JARS, a sustainable delicatessen and barista bar.
The village has a Co-op Supermarket, café, Post Office, florist and an independent gift shop. The excellent Pearce's butchers on the High Street is very popular with Valley locals.
This energetic village has village Cricket, Rugby and Football club, and appeals to a diverse range of buyers seeking to enjoy the many attributes that the village has to offer.
The forward-thinking curriculum of Chew Magna Primary School makes it popular with local families. Chew Valley Comprehensive School is well regarded with an excellent sixth form.
The village is perfectly placed for commuting to both Bristol and Bath and there is a regular bus service to Bristol from the village. Railway stations at Bristol Temple Meads and Bath Spa provide access to London and the national rail network. Access to both the M4 and M5 is within a reasonable distance. Bristol International Airport has flights to Europe and connecting flights to the rest of the World.
 

ROOM MEASUREMENTS Ground Floor
PORCH 10'10" x 5'9"
ENTRANCE HALL 12'3" x 11'3"
LIVING ROOM 21'1" x 14'1"
LOUNGE/DINER 19'10" x 11'3"
KITCHEN 12'10" x 10'4"
LEAN TO 9'7" x 3'4"
GARAGE 16'5" x 10'4"
First Floor
BEDROOM 14'2" x 11'1"
BEDROOM 13'6" x 10'6"
LANDING 14'6" x 18'2"
BEDROOM 11'9" x 10'6"
ENSUITE 10'0" x 6'6"
BEDROOM 11''8" x 10'9"
SHOWER ROOM 6'1" x 5'9"

Agent Details

Joanna Tiley Estate Agents, Chew Stoke

01270 433402

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.