2 Bed Semi-Detached House, Refurb/BRRR, Helston, TR12 7BH, £202,000
Semi-Deatched home with great potential, White Cross, Cury, TR12 7BH - 16 days ago
Sold STC
Refurb/BRRR
ROI: 3%
~68 m²





+15 photos
ValuationUndervalued
Sold Prices | £166K - £387.5K |
Sold Prices/m² | £2.5K/m² - £6K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £3K/m² |
Value Estimate | £208,060 |
BMV | 3% |
| |
End Value (After Refurb) | £211,379 |
Uplift in Value | +5% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £50,500 |
Stamp Duty & Legal Fees | £11,300 |
Refurb Costs | £29,720 |
Bridging Loan Interest | £5,303 |
Total Cash In | £98,572 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £211,379 |
Mortgage (After Refinance) | £158,534 |
Mortgage LTV | 75% |
Cash Released | £7,034 |
Cash Left In | £91,538 |
Equity | £52,845 |
Rent Range | £550 - £1,800 |
Rent Estimate | £1,117 |
Running Costs/mo | £904 |
Cashflow/mo | £213 |
Cashflow/yr | £2,556 |
ROI | 3% |
Gross Yield | 7% |
Local Sold Prices
21 sold prices from £166K to £387.5K, average is £295K. £2.5K/m² to £6K/m², average is £3.5K/m².
Local Rents
13 rents from £550/mo to £1.8K/mo, average is £1.1K/mo.
Local Area Statistics
Population in TR12 | 9,482 |
Population in Helston | 29,289 |
Town centre distance | 3.74 miles away |
Nearest school | 1.60 miles away |
Nearest train station | 9.75 miles away |
| |
Rental growth (12m) | +12% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +64% |
Property History
Listed for £202,000
March 14, 2025
Floor Plans
