5 Bed Terraced House, Refurb/BRRR, Wallasey, CH44 0EL, £130,000





ValuationFair Value
Sold Prices | £127K - £397.5K |
Sold Prices/m² | £748/m² - £3K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £729/m² |
Value Estimate | £130,000 |
| |
End Value (After Refurb) | £228,202 |
Uplift in Value | +76% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £32,500 |
Stamp Duty & Legal Fees | £7,700 |
Refurb Costs | £75,160 |
Bridging Loan Interest | £3,413 |
Total Cash In | £120,522 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £228,202 |
Mortgage (After Refinance) | £171,152 |
Mortgage LTV | 75% |
Cash Released | £73,652 |
Cash Left In | £46,871 |
Equity | £57,051 |
Rent Range | £625 - £3,800 |
Rent Estimate | £1,203 |
Running Costs/mo | £974 |
Cashflow/mo | £229 |
Cashflow/yr | £2,751 |
ROI | 2% |
Gross Yield | 11% |
Local Sold Prices
33 sold prices from £127K to £397.5K, average is £237K. £748/m² to £3K/m², average is £1.5K/m².
Local Rents
51 rents from £625/mo to £3.8K/mo, average is £850/mo.
Local Area Statistics
Population in CH44 | 29,995 |
Population in Wallasey | 60,790 |
Town centre distance | 0.90 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 1.33 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +48% |
Sales demand | Seller's market |
Capital growth (5yrs) | +40% |
Property History
Listed for £130,000
March 13, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Potential 4-Bed HMO, Wallasey, CH44 0EL
£140,000
5 views • 2 months ago • 125 m²
4 Bed House, Refurb/BRRR, Wallasey, CH44 0DE
£120,000
9 views • 8 months ago • 129 m²
2 Bed House, Refurb/BRRR, Wallasey, CH44 0BP
£75,000
11 views • 4 months ago • 68 m²
3 Bed House, Refurb/BRRR, Wallasey, CH45 7LY
£160,000
6 views • 10 months ago • 101 m²