dealsourcr

3 Bed Semi-Detached House, Refurb/BRRR, Pontypridd, CF38 1NG, £220,000

Oakfield Crescent, Tonteg, CF38 1NG - 2 months ago

Refurb/BRRR
ROI: 1%
~93 m²
+5 photos

ValuationOvervalued

Sold Prices£39.5K - £357K
Sold Prices/m²£520/m² - £4.2K/m²

 

 

Square Metres

~93 m²
Price/m²£2.4K/m²

Value Estimate

£198,338

 

 

End Value (After Refurb)

£235,600

Uplift in Value

+7%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£55,000

Stamp Duty & Legal Fees

£14,100

Refurb Costs

£38,000

Bridging Loan Interest

£5,775

Total Cash In

£114,625

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£235,600

Mortgage (After Refinance)

£176,700

Mortgage LTV

75%

Cash Released

£11,700

Cash Left In

£102,925

Equity

£58,900

Rent Range

£325 - £2,700

Rent Estimate

£1,058

Running Costs/mo

£968

Cashflow/mo

£90

Cashflow/yr

£1,082

ROI

1%

Gross Yield

6%

Local Sold Prices

50 sold prices from £39.5K to £357K, average is £199K. £520/m² to £4.2K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£190K12/200.03 mi28, Oakfield Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NG3
£280K06/230.06 mi26, Fairmound Place, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NH3
£285K11/220.08 mi9, Fairmound Place, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NH3
£163K12/200.09 mi12, Fairhill Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NF3
£185K10/200.13 mi5, Brookway, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PA3
£210K07/230.18 mi3, Birchfield Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NS3
£191K06/210.18 mi2, Birchfield Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NS3
£225K09/230.22 mi7, Cedar Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NT3
£249.9K02/210.23 mi8, Cheriton Grove, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PF3
£335K04/230.23 mi29, Cheriton Grove, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PF3
£299.9K06/210.23 mi29, Cheriton Grove, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PF3
£147K01/210.24 mi38, Maesteg Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PE3
£230K03/230.24 mi17, Maesteg Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1PE3
£165K04/230.31 mi6, Heol Mynydd, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RS3
£310K12/220.33 mi10, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£135K08/210.33 miBryn Coch, Main Road, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LR3
£357K11/220.33 mi8, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£285K05/230.34 mi3, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£235K01/230.35 mi6, West Mound Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EY3
£315K09/230.35 mi45, Church Road, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EG3
£190K02/210.36 mi107, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ES3
£230K04/210.37 mi34, Church Road, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EH3
£210K12/200.37 mi45, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ER3
£149.9K03/210.38 mi12, Heol Salem, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RR3
£265K10/210.39 mi10, Hollybush Villas, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PU3
£237.5K11/210.39 mi18, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£140K11/200.39 mi33, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£192.5K02/210.39 mi23, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£203K11/210.39 mi24, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£39.5K10/230.39 mi33, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£155K07/210.43 mi39, Brookdale Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RP3
£197.9K12/200.43 mi27, Beaumaris Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HA3
£159.9K02/210.46 mi17, Anglesey Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LY3
£275K12/220.48 mi42, Dyffryn Y Coed, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PQ3
£168K04/210.48 mi13, Denbigh Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HB3
£280K11/220.51 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£215K06/210.51 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£217K09/210.51 mi6, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£179.9K01/210.51 mi25, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£257K09/230.52 mi16, Ffordd Yr Ywen, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1TE3
£220K02/230.53 mi21, Station Road, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1AH3
£184.9K12/200.54 mi6, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£200K05/210.54 mi21, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£197K06/210.54 mi2, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£149.9K06/210.57 mi14, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£155K07/230.57 mi22, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£162.9K04/230.57 mi4, Birch Grove, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1EA3
£179.9K12/200.57 mi9, Radnor Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LA3
£185K05/210.58 mi16, Duffryn Bach Terrace, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1AL3
£178K11/200.58 mi17, Carmarthen Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HY3

Local Rents

50 rents from £325/mo to £2.7K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£80003/240.3 miMain Road, Tonteg, PONTYPRIDD1
£87504/240.43 miDyffryn Y Coed, Church Village2
£1,10003/240.48 miDenbigh Close, Tonteg, Pontypridd3
£60003/240.49 miGwynfa House, Main Road, Church Village CF38 1RN1
£55003/240.49 miGwynfa House, Main Road, Church Village CF38 1RN1
£55003/240.49 miGwynfa House, Main Road, Church Village CF38 1RN1
£60003/240.49 miGwynfa House, Main Road, Church Village CF38 1RN1
£85011/240.57 mi-3
£1,50005/240.6 miCwrt Yr Efail, Church Village, PONTYPRIDD4
£1,30003/240.6 miCwrt Yr Efail, Church Village, PONTYPRIDD4
£65004/250.62 mi-3
£99504/240.63 mi-3
£99504/240.63 miThe Parade, Pontypridd, CF383
£92503/240.64 miThe Parade, Church Village, PONTYPRIDD4
£1,80003/240.66 miParc Nant Celyn, Efail Isaf, PONTYPRIDD4
£75005/240.76 miMaindy Court, Church Village, 3
£89503/240.77 miMaindy Court, Church Village, CF383
£89504/240.77 mi-3
£90003/240.85 miTy Draw, Church Village, PONTYPRIDD3
£32512/240.91 miWilliams Place, Pontypridd, Pontypridd1
£85003/240.95 miFleming Walk, Church Village, Pontypridd, Rhondda Cynon Taff. CF38 1GF2
£1,00003/240.96 miFleming Walk, Church Village, PONTYPRIDD2
£77505/241.06 miLlys Garth, Meadow Farm, Llantwit Fardre2
£65004/231.12 mi-1
£65001/251.12 mi-1
£85001/251.12 mi-1
£82504/241.14 miClos Creyr, Meadow Farm, 2
£87503/241.15 miHeol Bryn Glas, Llantwit Fardre, Pontypridd2
£1,80003/241.18 miPenywaun, Efail Isaf, PONTYPRIDD4
£1,80003/241.18 miPenywaun, Efail Isaf, PONTYPRIDD4
£1,95004/241.18 miPenywaun, Efail Isaf4
£49503/241.32 miYstrad Barwig Cottages, Main Road, Llantwit Fardre, Pontypridd, CF38 2HA1
£92512/231.41 mi-2
£65012/241.43 mi-1
£1,30003/241.53 miCrown Hill Drive, Llantwit Fardre, PONTYPRIDD3
£1,30012/241.53 mi-4
£1,05006/241.53 mi-4
£1,05008/241.53 mi-4
£1,16012/241.53 miBirchwood Avenue, Treforest, CF374
£1,20012/241.55 miGwyn Street, Treforest4
£1,70012/241.55 miLlantwit Road, Treforest, 5
£95003/241.56 miMain Road, Llantwit Fardre, PONTYPRIDD2
£80005/241.56 miMain Road, Llantwit Fardre, PONTYPRIDD1
£2,70012/241.57 miLlantwit Road, Treforest, Pontypridd6
£2,20012/241.59 miHilda Street, Pontypridd, Mid Glamorgan6
£1,62512/241.59 miHilda Street, Pontypridd5
£90012/241.59 miMeadow Street, Treforest, Pontypridd3
£36812/241.61 miLlantwit Road, Treforest, Pontypridd6
£2,10012/241.62 miLlantwit Road, Treforest, Pontypridd, Mid Glamorgan6
£52512/241.64 miMeadow Street, Treforest, Pontypridd, CF371

Links

Local Area Statistics

Population in CF38

23,088

Population in Pontypridd

61,397

Town centre distance

3.02 miles away

Nearest school

0.20 miles away

Nearest train station

0.74 miles away

 

 

Rental growth (12m)

-13%

Sales demand

Balanced market

Capital growth (5yrs)

+30%

Property History

Listed for £220,000

March 13, 2025

Floor Plans

Description

  • Semi detached house +
  • Three bedrooms +
  • Lounge +
  • Kitchen +
  • Bathroom +
  • Garden +
  • In need of updating +

Fantastic Opportunity – Put Your Stamp on This Spacious Home!

Attention Renovators & Families! This semi-detached home offers incredible space, original character, and huge potential—ready for someone to modernize and make it their own! With NO onward chain, it’s a perfect blank canvas!

Bring Your Vision to Life! The layout includes a bright front reception room with large sliding doors, a rear reception room with original parquet flooring, and a separate kitchen—all in need of updating to suit modern tastes. Upstairs, you’ll find three well-sized bedrooms and a family bathroom, offering great space to transform into your dream home.

Outdoor Potential Too! The driveway, garage, and rear garden provide ample space for outdoor projects, while the property’s sought-after location gives easy access to Church Village shops, transport links, and local schools.

A Rare Find! If you’re looking for a home with potential, don’t miss this opportunity—book your viewing today by calling

Agent Details

Darlows, Llantrisant

01443 549510

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Refurb/BRRR, Pontypridd, CF38 1NG

£269,950

6 views • 3 months ago • 93 m²

Sold STC

4 Bed House, Refurb/BRRR, Pontypridd, CF38 1NY

£360,000

1 views • 4 months ago • 135 m²

5 Bed House, Refurb/BRRR, Pontypridd, CF38 1EL

£650,000

3 views • a month ago • 178 m²

Sold STC

3 Bed House, Refurb/BRRR, Pontypridd, CF38 1NB

£220,000

a year ago • 93 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account