3 Bed Terraced House, Cash/Bridging Only, Bristol, BS14 0RY, £315,000

Great Hayles Road, Whitchurch, Bristol, BS14 0RY - 21 days ago

Cash
ROI: 2%
~93 m²
+17 photos

ValuationFair Value

Sold Prices£170K - £400K
Sold Prices/m²£1.9K/m² - £5.6K/m²

 

 

Square Metres

~93 m²
Price/m²£3.4K/m²

Value Estimate

£310,791

 

 

End Value (After Refurb)

£322,500

Uplift in Value

+-1%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£78,750

Stamp Duty & Legal Fees

£21,200

Refurb Costs

£37,686

Bridging Loan Interest

£8,269

Total Cash In

£147,654

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£322,500

Mortgage (After Refinance)

£241,875

Mortgage LTV

75%

Cash Released

£5,625

Cash Left In

£142,029

Equity

£80,625

Rent Range

£1,300 - £1,800

Rent Estimate

£1,591

Running Costs/mo

£1,346

Cashflow/mo

£245

Cashflow/yr

£2,940

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £170K to £400K, average is £274.5K. £1.9K/m² to £5.6K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£275K05/230.01 mi160, Great Hayles Road, Bristol, City Of Bristol BS14 0RY3
£257.5K11/210.05 mi11, Cross Walk, Bristol, City Of Bristol BS14 0RX3
£250K03/210.05 mi19, King Edward Close, Bristol, City Of Bristol BS14 0RT3
£250K06/210.05 mi4, King Edward Close, Bristol, City Of Bristol BS14 0RT3
£320K04/230.08 mi90, Walsh Avenue, Bristol, City Of Bristol BS14 9SH3
£360K12/220.1 mi93, Walsh Avenue, Bristol, City Of Bristol BS14 9SQ3
£308K09/230.14 mi4, Pyracantha Walk, Bristol, City Of Bristol BS14 0RD3
£270K03/230.14 mi26, Hawksmoor Close, Bristol, City Of Bristol BS14 0RF3
£263K01/230.17 mi63, Mile Walk, Bristol, City Of Bristol BS14 0RR3
£207K03/210.18 mi10, Hawksmoor Close, Bristol, City Of Bristol BS14 0RE3
£245K08/210.18 mi29, Robinia Walk, Bristol, City Of Bristol BS14 0SH3
£203K11/200.18 mi25, Hawksmoor Close, Bristol, City Of Bristol BS14 0RE3
£330K12/220.19 mi128, New Fosseway Road, Bristol, City Of Bristol BS14 9LJ3
£170K10/200.2 mi16, Clatworthy Drive, Bristol, City Of Bristol BS14 9RU3
£275K12/210.2 mi4, Ashwicke, Bristol, City Of Bristol BS14 0AW3
£335K05/230.2 mi4, Ashwicke, Bristol, City Of Bristol BS14 0AW3
£248K08/210.2 mi16, Ashwicke, Bristol, City Of Bristol BS14 0AW3
£400K11/220.2 mi16, Clatworthy Drive, Bristol, City Of Bristol BS14 9RU3
£287.5K06/230.2 mi6, Stavordale Grove, Bristol, City Of Bristol BS14 9LH3
£332.5K06/230.2 mi12, Stavordale Grove, Bristol, City Of Bristol BS14 9LH3
£327.5K06/230.22 mi13, Lowbourne, Bristol, City Of Bristol BS14 0AN3
£240K04/210.22 mi12, Robinia Walk, Bristol, City Of Bristol BS14 0SR3
£325K12/220.24 mi3, Rowacres, Bristol, City Of Bristol BS14 0AP3
£312K10/220.24 mi80, Great Hayles Road, Bristol, City Of Bristol BS14 0SJ3
£250K11/210.25 mi11, Swainswick, Bristol, City Of Bristol BS14 0AH3
£312K04/230.25 mi72, Great Hayles Road, Bristol, City Of Bristol BS14 0SJ3
£270K09/230.25 mi27, Sandcroft, Bristol, City Of Bristol BS14 0AL3
£253K06/210.25 mi28, Sandcroft, Bristol, City Of Bristol BS14 0AL3
£315K07/230.26 mi50, Mile Walk, Bristol, City Of Bristol BS14 0SL3
£285K09/230.26 mi44, Mile Walk, Bristol, City Of Bristol BS14 0SL3
£242K04/210.26 mi44, Mile Walk, Bristol, City Of Bristol BS14 0SL3
£260K05/210.26 mi9, Thurlestone, Bristol, City Of Bristol BS14 0AR3
£243K11/210.26 mi11, Thurlestone, Bristol, City Of Bristol BS14 0AR3
£315K03/230.26 mi9, Widcombe, Bristol, City Of Bristol BS14 0AS3
£274K03/210.26 mi10, Rowacres, Bristol, City Of Bristol BS14 0AP3
£243K02/210.26 mi30, Rowacres, Bristol, City Of Bristol BS14 0AP3
£250K11/200.26 mi28, Rowacres, Bristol, City Of Bristol BS14 0AP3
£238K07/210.26 mi17, Rowacres, Bristol, City Of Bristol BS14 0AP3
£260K06/210.27 mi4, Tracy Close, Bristol, City Of Bristol BS14 0SP3
£297K11/220.27 mi68, Great Hayles Road, Bristol, City Of Bristol BS14 0SJ3
£260K02/210.28 mi23, Fortfield Road, Bristol, City Of Bristol BS14 9NX3
£337.5K12/200.28 mi37, Walsh Avenue, Bristol, City Of Bristol BS14 9SL3
£315K05/230.28 mi55, Walsh Avenue, Bristol, City Of Bristol BS14 9SL3
£255K12/200.28 mi59, Bamfield, Bristol, City Of Bristol BS14 0SN3
£285K10/210.29 mi41, Fanshawe Road, Bristol, City Of Bristol BS14 9RY3
£250K12/200.29 mi17, Leda Avenue, Bristol, City Of Bristol BS14 9DG3
£385K03/210.3 mi18, Fanshawe Road, Bristol, Avon BS14 9RX3
£305K07/230.31 mi74, New Fosseway Road, Bristol, City Of Bristol BS14 9LL3
£328K09/210.32 mi11, Leda Avenue, Bristol, City Of Bristol BS14 9DG3
£275K08/210.32 mi9, Holcombe, Bristol, Avon BS14 0AT3

Local Rents

15 rents from £1.3K/mo to £1.8K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,30003/240.13 miPhilippa Close, Whitchurch, BS143
£1,65003/240.19 miAshwicke , Bristol3
£1,50003/240.19 miAshwicke , Bristol3
£1,65002/240.21 mi-3
£1,69512/240.21 mi-3
£1,50004/240.26 miThurlestone, Hengrove, Bristol, BS143
£1,65003/240.32 miGorlangton Close, Bristol, BS143
£1,50003/240.41 miShaw Gardens, Hengrove, BS143
£1,80003/250.43 mi-3
£1,50003/240.48 miAlard Road, BS43
£1,60003/240.51 miRavenhead Drive, Bristol3
£1,50003/240.53 miCadogan Road, Bristol, BS143
£1,75001/250.54 mi-3
£1,55002/240.57 mi-3
£1,71503/240.61 miDunster Road, Bristol, BS4 1BU3

Local Area Statistics

Population in BS14

28,656

Population in Bristol

795,432

Town centre distance

3.75 miles away

Nearest school

0.10 miles away

Nearest train station

1.82 miles away

 

 

Rental growth (12m)

+1%

Sales demand

Balanced market

Capital growth (5yrs)

+30%

Property History

Price changed to £315,000

March 28, 2025

Listed for £325,000

March 12, 2025

Floor Plans

Description

  • Extended Three Bedroom Home +
  • Kitchen/ Diner/ Family room extension +
  • Garage to rear and Double Driveway to front +
  • Well presented throughout +
  • No Onward Chain +
  • Sought after BS14 location +

Introducing a fantastic opportunity to purchase an extended three-bedroom house situated on Great Hayles Road, Bristol. This property is sure to impress, boasting a combination of style, space, and convenience. With the added advantage of no onward chain, this house is ready to become a cherished home for its new owners.

Upon entering the property, you are greeted by a welcoming porch that leads to the heart of the home. The ground floor encompasses the spacious kitchen, diner, and family room extension, which forms the perfect space for entertaining guests or spending quality time with the family. The sleek and modern kitchen is equipped with all necessary appliances, providing a delightful cooking experience. The open-plan design allows for seamless movement between the kitchen and the airy dining area, which can comfortably accommodate a large dining table, making it an ideal spot for family meals or gatherings.

The ground floor also accommodates a separate living room, offering a cozy and private area to relax or entertain. This versatile space can serve as a study, or playroom, depending on your needs. The ample natural light flowing through the windows enhances the warm and inviting ambiance of the room.

Venturing upstairs, you will find three well-proportioned bedrooms, all of which have been meticulously maintained. Each bedroom offers ample space.

Completing the property's offerings is a modern, fully-fitted bathroom, designed with relaxation and functionality in mind.

In addition to the beautiful interiors, this property also includes a garage located at the rear, providing secure parking and valuable storage space. A double driveway at the front ensures convenient parking for multiple vehicles.

Situated in the sought-after BS14 area, the location of this house is highly desirable. The neighbourhood offers a peaceful and welcoming community, while also benefiting from close proximity to local amenities, transport links, and reputable schools. The area provides easy access to the city center, making commuting a breeze.

Overall, this house's key features, including the extended kitchen/diner/family room, garage, double driveway, and immaculate presentation throughout, make it an ideal investment for those seeking a spacious, well-appointed, and conveniently located property. With no onward chain, this house is ready to be enjoyed immediately. Don't delay; seize the chance to have it all with this outstanding opportunity. Contact us today to arrange a viewing and make this house your new cherished home.

IMPORTANT NOTICE: The Property Centre for themselves and for the vendors of the property, whose agents they are, give notice that: 1. the particulars are intended to give a fair and substantially correct overall description for the guidance of intending purchaser and do not constitute part of an offer or contract. Prospective purchasers and lessees ought to seek their own professional advice. 2. All descriptions, dimensions, areas, reference to condition and necessary permissions for use and occupation and other details are given in good faith, and are believed to be correct, but any intending purchasers should not rely on them as statements or representations of fact, but must satisfy themselves by inspection or otherwise as to the correctness of each of them. 3. No person in the employment of The Property Centre has any authority to make or give any representations or warranty whatever in relation to this property on behalf of The Property Centre, nor enter into any contract on behalf of the vendor. 4. No responsibility can be accepted for any expenses incurred by intending purchasers in inspecting properties which have been sold, let or withdrawn.

Photographs taken and details prepared March 2025

MEASUREMENTS AND OTHER INFORMATION: All measurements are approximate. While we endeavour to make our sales particulars accurate and reliable, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the information with you. Code of Practice for Residential Estate Agents: Effective from 1 August 2011: '8. Financial Evaluation 8a At the time that an offer has been made and is being considered by the seller, you must take reasonable steps to find out from the prospective buyer the source and availability of his funds for buying the property and pass this information to the seller. Such information will include whether the prospective buyer needs to sell a property, requires a mortgage, claims to be a cash buyer or any combination of these. Such relevant information that is available should be included in the Memorandum of Sale having regard to the provisions of the Data Protection Act.8b These reasonable steps must continue after acceptance of the offer until exchange of contracts (in Scotland, conclusion of missives) and must include regular monitoring of the prospective buyer's progress in achieving the funds required, and reporting such progress to the seller. The agent has not tested any apparatus, equipment, fixtures and fittings or services and so cannot verify that they are in working order or fit for their purpose. A Buyer is advised to obtain verification from their solicitor or surveyor. References to the Tenure of the Property are based on information supplied by the Seller. The agent has not had sight of the title documents. A Buyer is advised to obtain verification from their Solicitor.

Agent Details

The Property Centre, Bristol

0117 463 7923

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪