2 Bed Flat, Single Let, Cardiff, CF11 9PW, £190,000

Llandaff Road, Cardiff, CF11 9PW - 15 days ago

Leasehold
BTL
ROI: 2%
~68 m²
+6 photos

ValuationOvervalued

Sold Prices£82K - £375K
Sold Prices/m²£1.6K/m² - £4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£183,681

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£47,500

Stamp Duty & Legal Fees

£10,700

Total Cash In

£58,200

 

 

Cash Out

 

Rent Range

£895 - £2,300

Rent Estimate

£900

Running Costs/mo

£794

Cashflow/mo

£106

Cashflow/yr

£1,275

ROI

2%

Gross Yield

6%

Local Sold Prices

44 sold prices from £82K to £375K, average is £185K. £1.6K/m² to £4K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£190K03/210.07 mi20a, Llanfair Road, Cardiff CF11 9QB2
£280K03/230.08 mi41, Llanfair Road, Cardiff CF11 9QA2
£255K02/210.16 miApartment 4, The Glas, Conway Road, Cardiff CF11 9PF2
£329K03/210.19 mi95a, Severn Grove, Cardiff CF11 9EQ2
£175K04/210.2 miFlat 2, Forest Court, Severn Grove, Cardiff CF11 9EP2
£210K11/230.2 miFlat 4, Dulwich House, Pencisely Road, Cardiff CF5 1DG2
£187K10/200.21 mi6, Iestynian Avenue, Cardiff CF11 9HU2
£220K11/210.26 mi15, Penhill Close, Cardiff CF5 1EA2
£155K08/210.28 miFlat 5, Brecon Court, Brecon Street, Cardiff CF5 1RH2
£239.9K01/210.3 miFlat A, 1, Gileston Road, Cardiff CF11 9JS2
£260K08/210.3 mi192a, Cathedral Road, Cardiff CF11 9JE2
£180K10/200.3 miFirst Floor Flat, 109, Clive Road, Canton, Cardiff CF5 1GL2
£175K04/230.3 miGround Floor Flat, 109, Clive Road, Canton, Cardiff CF5 1GL2
£285K07/230.31 miFlat 3, Pontcanna Court, Cardiff Road, Llandaff, Cardiff CF5 2AS2
£152.5K10/200.42 miFlat 6, St Johns Court, Church Road, Canton, Cardiff CF5 1NY2
£140K06/210.42 mi113, Kings Road, Cardiff CF11 9DB2
£130.5K03/230.5 mi58a, Denton Road, Cardiff CF5 1PE2
£375K06/210.53 miGround Floor Flat, 84, Pencisely Road, Cardiff CF5 1DQ2
£375K06/210.53 miGround Floor Flat, 84, Pencisely Road, Cardiff CF5 1DQ2
£375K06/210.53 miGround Floor Flat, 84, Pencisely Road, Cardiff CF5 1DQ2
£82K12/220.57 miFlat 63, Rhosilli House, The Crescent, Llandaff, Cardiff CF5 2DL2
£180K11/200.57 miFlat 73, Reynoldston House, The Crescent, Llandaff, Cardiff CF5 2DL2
£195K07/230.57 miFlat 13, Stembridge House, The Crescent, Llandaff, Cardiff CF5 2DL2
£118K11/200.61 miFlat 4, Wellington Mews, Wellington Street, Cardiff CF11 9BE2
£130K12/200.62 miFlat 5, St. Michaels Court, Western Avenue, Cardiff CF5 2BP2
£85K02/210.62 miFlat 1, St Michaels Court, Western Avenue, Cardiff CF5 2BP2
£130K11/220.62 miFlat 5, St. Michaels Court, Western Avenue, Cardiff CF5 2BP2
£150K10/210.63 miFlat 3, St Michaels Court, Western Avenue, Cardiff CF5 2BP2
£185K03/210.67 mi29, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£185K03/210.67 mi29, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£185K03/210.67 mi29, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£158K05/210.67 mi14, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£180K10/210.67 mi7, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£185K05/210.67 mi37, Clos Dewi Sant, Canton, Cardiff CF11 9EW2
£220K03/230.69 mi86, Clos Dewi Sant, Canton, Cardiff CF11 9EX2
£115K03/230.7 mi63, Clos Dewi Sant, Canton, Cardiff CF11 9EX2
£232K04/230.73 mi73, Cowbridge Road East, Cardiff CF11 9AF2
£93.6K10/210.74 mi75a, Wells Street, Cardiff CF11 6DY2
£275K12/220.77 miFlat 5, Cranmer Court, Ely Road, Cardiff CF5 2JD2
£230K03/210.78 miFlat 2, Cranmer Court, Ely Road, Cardiff CF5 2JD2
£115K02/210.83 mi137a, Ninian Park Road, Cardiff CF11 6HX2
£115K04/210.84 mi22, Lower Cathedral Road, Cardiff CF11 6LT2
£225K09/230.87 miFlat 1, Gleneagles Court, Windway Road, Cardiff CF5 1AJ2
£210K01/210.97 mi151, North Road, Cardiff CF14 3AF2

Local Rents

50 rents from £895/mo to £2.3K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,30004/240.04 miMeadow Street, Pontcanna2
£1,05004/240.07 mi-2
£1,05004/240.07 mi-2
£1,05005/240.07 mi-2
£1,05005/240.07 mi-2
£1,09503/250.07 mi-2
£1,05005/240.07 miLlandaff Road, Cardiff, CF112
£1,05005/240.07 miLlandaff Road, Llandaff2
£1,20003/240.07 miLlanfair Road, Pontcanna2
£1,05003/240.08 miLlanfair Road, Pontcanna, Cardiff2
£1,20003/240.08 miConway Road, Pontcanna2
£1,30003/240.08 miRomilly Crescent, CARDIFF2
£1,30005/240.12 miCaernarvon Court, Pontcanna2
£1,12503/240.12 miLlandaff Road, CARDIFF2
£1,17503/240.12 miLlandaff Road, CARDIFF2
£1,10003/240.14 miConway Road, CARDIFF2
£1,68502/240.14 mi-2
£1,20003/240.17 miSevern Grove, Pontcanna2
£1,15005/240.17 miSevern Grove, Pontcanna, Cardiff2
£1,40012/240.17 miSummerau Court, Pencisely Road, Llandaff2
£1,15012/240.18 miPembroke Road, Canton, Cardiff2
£1,30004/240.19 miRomilly Court, Romilly Crescent, Pontcanna2
£99503/240.2 miForest Court, Severn Grove2
£1,00003/240.21 miSevern Grove, Cardiff2
£1,00012/240.21 miPembroke Road, Cardiff2
£1,19512/240.24 mi-2
£90001/250.24 mi-2
£1,40003/240.25 miSevern Grove, Pontcanna, Cardiff2
£1,00012/240.25 miSt. Canna Close, Cardiff2
£1,15002/240.25 mi-2
£1,12503/240.25 miPontcanna Street, Pontcanna, CF11 9HS2
£1,10012/240.25 miGlamorgan Street, CARDIFF2
£1,39503/250.26 mi-2
£1,02503/240.26 miPontcanna Street, Pontcanna, CF11 9HS2
£1,40003/240.27 miGlynne Street, Pontcanna, Cardiff2
£1,10005/240.27 miGlynne Street, Pontcanna, Cardiff, CF112
£1,50005/240.27 miSevern Grove, Pontcanna2
£95003/240.27 miLlandaff Road, Cardiff2
£95003/240.27 miLlandaff Road, Cardiff2
£89504/240.27 miLlandaff Road, Cardiff2
£89505/240.27 miLlandaff Road, Cardiff2
£1,20002/250.27 mi-2
£1,25002/250.28 mi-2
£90012/240.28 miBrecon Court, Brecon Street2
£1,30003/240.31 miFairleigh Road, Pontcanna2
£97512/240.31 miPembroke Mews, Clive Road, Cardiff2
£2,30002/250.31 mi-2
£1,27512/240.32 mi-2
£1,35005/240.32 miTeilo Street, Pontcanna2
£1,19501/250.32 mi-2

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

1.19 miles away

Nearest school

0.20 miles away

Nearest train station

0.74 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £190,000

March 12, 2025

Floor Plans

Description

  • NO CHAIN PROPERTY +

  • Ground Floor Apartment +

  • Sought After Location +

  • Walking Distance to Pontcann Fields and Cathedral Road +

  • Potential to Improve +

SUMMARY
Situated just walking distance from Pontcanna High Street that houses all local amenities and attractions such as Pontcanna Fields, Cathedral Road and Sophia Gardens is this NO CHAIN property, perfect for First Time Buy or Investment!!!

DESCRIPTION
Situated in the popular area of Canton/Pontcanna within Cardiff is this two-bedroom ground floor flat being sold with NO ONGOING CHAIN that has been recently renovated to a high standard and is ready to move into. Just walking distance from the areas of Pontcanna and Canton with all local their amenities and attractions such as pubs, cafes, restaurants, and parks. Cardiff City Centre and Ninian Park Train Station are also within proximity. Internally the property comprises entrance hall, lounge, kitchen, master bedroom, second bedroom, main bathroom and separate toilet. To the front of the property is on street permit parking. Viewings are highly recommended for this property. To book call or book via our website

Communal Entrance 

Hallway 

Lounge 14' 3" max x 12' 4" max ( 4.34m max x 3.76m max )

Kitchen 15' 1" x 11' 2" ( 4.60m x 3.40m )

Master Bedroom 14' 3" max x 10' 7" ( 4.34m max x 3.23m )

Second Bedroom 11' 2" x 9' 7" ( 3.40m x 2.92m )

Bathroom 

Seperate Toilet 

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Canton

029 2271 6271

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪