2 Bed Flat, Single Let, Orpington, BR5 4QU, £200,000

Westwell Close, Orpington, BR5 4QU - 2 views - a month ago

Leasehold
BTL
ROI: 11%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£151K - £677K
Sold Prices/m²£2.5K/m² - £8.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.9K/m²

Value Estimate

£242,000
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£11,200

Total Cash In

£61,200

 

 

Cash Out

 

Rent Range

£1,300 - £2,100

Rent Estimate

£1,500

Running Costs/mo

£945

Cashflow/mo

£555

Cashflow/yr

£6,660

ROI

11%

Gross Yield

9%

Local Sold Prices

43 sold prices from £151K to £677K, average is £280K. £2.5K/m² to £8.6K/m², average is £5.1K/m².

PriceDateDistanceAddressBeds 
£265K08/210.54 mi111, Dyke Drive, Orpington, Greater London BR5 4LY2
£240K06/210.56 mi62, Bournewood Road, Orpington, Greater London BR5 4JL2
£370K01/230.59 mi18, Killewarren Way, Orpington, Greater London BR5 4DJ2
£267K02/210.63 mi36, Haydens Close, Orpington, Greater London BR5 4JE2
£287K09/210.83 mi7, Red Lion Close, Orpington, Greater London BR5 4AP2
£275K02/210.97 mi300, Court Road, Orpington, Greater London BR6 9DA2
£280K06/211.03 mi78, Coleridge Way, Orpington, Greater London BR6 0UQ2
£315K04/231.22 mi49, Oakdene Road, Orpington, Greater London BR5 2AL2
£250K02/211.22 mi9, Barnesdale Crescent, Orpington, Greater London BR5 2AU2
£325K12/221.22 mi45, Barnesdale Crescent, Orpington, Greater London BR5 2AU2
£152.5K06/211.22 mi9b, Stanley Way, Orpington, Greater London BR5 2HE2
£180K03/211.22 mi7b, Stanley Way, Orpington, Greater London BR5 2HE2
£260K06/231.22 mi7b, Stanley Way, Orpington, Greater London BR5 2HE2
£330K02/211.23 mi18a, The Drive, Orpington, Greater London BR6 9AP2
£280.5K02/231.3 mi139, Oakdene Road, Orpington, Greater London BR5 2AP2
£255K02/231.33 mi25, Cray Valley Road, St Mary Cray, Orpington, Greater London BR5 2EY2
£240K05/231.34 mi11, Cray Valley Road, St Mary Cray, Orpington, Greater London BR5 2EY2
£280K02/211.34 mi127, Oakdene Road, Orpington, Greater London BR5 2AP2
£277K10/221.35 mi33, Sidmouth Road, Orpington, Greater London BR5 2EQ2
£252K10/221.36 mi4, Cray Valley Road, Orpington, Greater London BR5 2EZ2
£270K10/211.36 mi14, Cray Valley Road, Orpington, Greater London BR5 2EZ2
£245K03/211.38 mi21, Sidmouth Road, Orpington, Greater London BR5 2EG2
£285K03/211.4 mi4, Badgers Copse, Orpington, Greater London BR6 0XB2
£285K01/231.53 mi8, Craylands, Orpington, Greater London BR5 3HA2
£282.5K03/211.53 mi12, Marlborough Close, Orpington, Greater London BR6 0TY2
£260K04/231.56 mi47a, Windsor Drive, Orpington, Greater London BR6 6EZ2
£280K12/221.59 mi12, Mitchell Road, Orpington, Greater London BR6 9TP2
£272.5K02/211.6 mi28, Mitchell Road, Orpington, Greater London BR6 9TP2
£305K03/211.63 mi61a, Windsor Drive, Orpington, Greater London BR6 6HD2
£318K06/211.63 mi69, Windsor Drive, Orpington, Greater London BR6 6HD2
£310K02/211.63 mi63, Windsor Drive, Orpington, Greater London BR6 6HD2
£151K03/211.63 miFlat 2, Julienne House, Main Road, Orpington, Greater London BR5 3HD2
£346K10/221.69 mi4a, Southcroft Road, Orpington, Greater London BR6 9QQ2
£360K07/211.7 mi6, Southcroft Road, Orpington, Greater London BR6 9QQ2
£325K01/231.72 mi56, Edgewood Drive, Orpington, Greater London BR6 6LH2
£280K08/211.73 mi52a, Edgewood Drive, Orpington, Greater London BR6 6LH2
£287.5K10/201.75 mi25a, Edgewood Drive, Orpington, Greater London BR6 6LG2
£300K09/211.81 mi1, St Marys Close, Orpington, Greater London BR5 3AJ2
£277.5K08/211.81 mi13, St Marys Close, Orpington, Greater London BR5 3AJ2
£260K07/211.88 mi15a, Crescent Way, Orpington, Greater London BR6 9LS2
£330K05/211.94 mi34, Tandridge Drive, Orpington, Greater London BR6 8BZ2
£677K05/211.94 mi12, St Georges Road, Petts Wood, Orpington, Greater London BR5 1JD2
£295K06/231.94 mi72, Longbury Drive, Orpington, Greater London BR5 2JS2

Local Rents

50 rents from £1.3K/mo to £2.1K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,90001/250.2 mi-2
£1,50012/240.57 miBournewood Road, BR5, Orpington2
£1,60003/240.75 miChelsfield Road Orpington BR52
£2,10003/240.76 miGoddington Manor, Court Road, Orpington, BR62
£1,50012/240.79 miAnglesea Road, St Pauls Cray, BR52
£1,50003/240.79 mi1 Albert Road St. Mary Cray BR52
£1,50012/240.79 miAlbert Road, Orpington, BR52
£1,59904/250.8 mi-2
£2,00001/250.81 mi-2
£1,80012/240.82 miCourt Road, Orpington, BR62
£1,40004/240.82 miLower Road, Orpington, BR52
£1,55003/250.84 mi-2
£1,60001/240.84 mi-2
£1,85012/240.88 miChurch Hill, Orpington, BR62
£1,75012/240.89 miChurch Hill, Orpington, BR62
£1,85012/240.89 miChurch Hill, Orpington, BR62
£1,75012/240.89 miChurch Hill Orpington BR62
£1,75012/240.91 mi-2
£1,59502/250.92 mi-2
£1,50012/240.93 miHigh Street, Orpington, BR62
£1,60012/240.94 miKent Road, Orpington, BR52
£1,60012/240.94 miKent Road, Orpington, kent, BR52
£1,60012/240.94 miKent Road, Orpington, BR52
£1,55003/240.95 miChislehurst Road, Orpington, BR62
£1,80003/240.95 miBrunswick House, 15 Homefield Rise, Orpington2
£1,70002/240.96 mi-2
£1,60012/240.96 mi-2
£1,85002/240.96 mi-2
£1,55004/250.96 mi-2
£1,80003/240.96 miSapphire House, Homefield Rise, Orpington, BR62
£1,80012/240.96 miHomefield Rise Orpington BR62
£1,80012/240.96 mi-2
£1,75004/250.96 mi-2
£1,85012/240.97 mi-2
£1,88502/250.97 mi-2
£1,70012/240.98 miHigh Street Orpington BR62
£1,60004/240.98 miBrookmead Way, Orpington, BR52
£1,30012/241 miHigh Street, Orpington, BR62
£1,45002/241.02 mi-2
£1,50003/241.03 miColeridge Way Orpington, BR62
£1,75004/251.05 mi-2
£1,75003/241.06 miCherry Orchard Close, Orpington, BR52
£1,60001/241.08 mi-2
£1,50012/241.08 mi-2
£1,55001/251.08 mi-2
£1,55004/251.08 mi-2
£1,75001/241.08 mi-2
£1,70003/241.1 miMountview Road, BR62
£1,79511/241.11 mi-2
£1,60012/241.15 miWood Martyn Court, Orpington, BR62

Local Area Statistics

Population in BR5

45,923

Population in Orpington

92,068

Town centre distance

1.84 miles away

Nearest school

0.30 miles away

Nearest train station

1.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+2%

Sales demand

Balanced market

Capital growth (5yrs)

+14%

Property History

Listed for £200,000

March 12, 2025

Description

  • Two Bedrooms +
  • Lounge +
  • Kitchen +
  • Fourth Floor +
  • Lift In Block +
  • Parking Space +

Guide price £200.000

With a tenant in situ this two bedroom apartment offers a fantastic investment opportunity. Boasting views over the Kent countryside as well as offering easy access to Orpington main line train station that offers an approx. 18 minute fast train into London Bridge. No Chain.

Internally you will find, two bedrooms, spacious lounge, balcony off the lounge, kitchen and a bathroom. This apartment would be the perfect investment or first time buy.

Agent Details

haart, Orpington

01689 663681

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪