2 Bed Semi-Detached House, Refurb/BRRR, Glasgow, G66 3EF, £210,000

Loch Road, Kirkintilloch, Glasgow, East Dunbartonshire, G66 3EF - 9 days ago

Refurb/BRRR
ROI: 1%
~68 m²
+16 photos

ValuationFair Value

Sold Prices£112K - £375.1K

 

 

Square Metres

~68.11 m²

Value Estimate

£206,208

 

 

End Value (After Refurb)

£167,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£52,500

Stamp Duty & Legal Fees

£11,700

Refurb Costs

£26,720

Bridging Loan Interest

£5,513

Total Cash In

£98,183

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£167,000

Mortgage (After Refinance)

£125,250

Mortgage LTV

75%

Cash Left In

£98,183

Equity

£41,750

Rent Range

£625 - £995

Rent Estimate

£759

Running Costs/mo

£694

Cashflow/mo

£65

Cashflow/yr

£784

ROI

1%

Gross Yield

4%

Local Sold Prices

27 sold prices from £112K to £375.1K, average is £150.1K.

PriceDateDistanceAddressBeds 
£167K07/210.06 mi31, Woodhead Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 3DW2
£150.1K09/210.17 mi97, Kirksyde Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 3DS2
£162.5K06/210.2 mi4, Oxgang Place, Kirkintilloch, Glasgow, Dunbartonshire G66 3DZ2
£155K12/210.26 mi89, Loch Road, Kirkintilloch, Glasgow, Dumbarton G66 3EA2
£144K12/210.26 mi14, Broomfield Walk, Kirkintilloch, Glasgow, Dumbarton G66 3AH2
£150K08/210.28 mi32, Monkland Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 3BW2
£125K03/210.3 mi9, Waverley Crescent, Kirkintilloch, Glasgow, Dumbarton G66 2DB2
£153.3K06/210.34 mi26, Kenilworth Road, Kirkintilloch, Glasgow, Dumbarton G66 2DN2
£130K05/210.39 mi23, Abbotsford Drive, Kirkintilloch, Glasgow, Dunbartonshire G66 2DJ2
£280K06/210.55 mi1, Birch Drive, Kirkintilloch, Glasgow, Dunbartonshire G66 4PG2
£125K08/210.56 mi27, Marmion Drive, Kirkintilloch, Glasgow, Dumbarton G66 2BH2
£330.3K07/210.56 mi36, Birch Drive, Kirkintilloch, Glasgow, Dunbartonshire G66 4PB2
£172.2K07/210.58 mi89, Parkburn Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 4AX2
£130K02/240.63 mi49, Hillhead Road, Kirkintilloch, Glasgow, Dunbartonshire G66 2HY2
£130K05/210.64 mi84, Westergreens Avenue, Kirkintilloch, Glasgow, Dumbarton G66 4AR2
£136K08/210.74 mi84, West High Street, Kirkintilloch, Glasgow, Dunbartonshire G66 1AA2
£210K04/240.76 mi5, Meadowburn Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 5ND2
£125K02/210.8 mi24, Almond Drive, Kirkintilloch, Glasgow, Dumbarton G66 4JJ2
£215.5K04/240.82 mi9, Earlsburn Road, Kirkintilloch, Glasgow G66 5PD2
£147.5K04/240.82 mi17, Whitehill Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 2JJ2
£165K05/210.84 mi5, Redwood Place, Kirkintilloch, Glasgow, Dunbartonshire G66 4JQ2
£203.1K09/210.86 mi10, Alder Avenue, Kirkintilloch, Glasgow, Dunbartonshire G66 4JG2
£222.3K11/210.88 mi9, Dungoil Road, Kirkintilloch, Glasgow G66 5PG2
£375.1K05/210.91 mi30, Glasgow Road, Kirkintilloch, Glasgow, Dmb G66 1BA2
£128.1K11/210.92 mi14, Burns Road, Kirkintilloch, Glasgow, Dunbartonshire G66 2NN2
£112K10/210.97 mi48, Langmuir Road, Kirkintilloch, Glasgow, Dumbarton G66 2QE2
£138K02/241 mi21, Alloway Grove, Kirkintilloch, Glasgow, Dunbartonshire G66 2RD2

Local Rents

22 rents from £625/mo to £995/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£69512/240.08 miFlat 1/1, 16 Loch Road, Kirkintilloch, G66 3EF2
£75004/240.28 mi33 Broomfield Walk, Kirkintilloch, G66 3AH2
£69504/240.31 miThistle Street, Kirkintilloch, Glasgow2
£70004/240.32 miDonaldson Street, Kirkintilloch, Glasgow, G66 1XB2
£79512/240.33 miRose Street , Kirkintilloch, Glasgow2
£85004/240.33 miWillowbank Gardens, Kirkintilloch, Glasgow2
£72512/240.35 mi-2
£75004/240.36 mi9 Freelands Place2
£65001/250.38 mi-2
£82502/250.39 mi-2
£92504/240.48 miGallowhill Road, Lenzie, Glasgow, G66 4AJ2
£75004/240.53 miGreens Avenue , Kirkintilloch, Glasgow2
£75004/230.53 mi-2
£65004/240.54 miKerr Street, Kirkintilloch, Glasgow, G66 1LF2
£70012/240.55 miElm Bank, Kirkintilloch2
£75004/240.56 mi29 John Street, Kirkintilloch, G66 2HE2
£75004/240.58 miQueen Street, Kirkintilloch, Glasgow2
£69512/240.59 mi-2
£99504/240.59 miSpiderbridge Court, Lenzie, Glagsow2
£62504/240.6 miLionbank, Kirkintilloch2
£72512/240.61 miLion Bank, Kirkintilloch2
£95004/240.62 miWestergreens, Kirkintilloch2

Local Area Statistics

 

 

Rental growth (12m)

-6%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Listed for £210,000

March 12, 2025

Floor Plans

Description

Spacious traditional semi-detached villa in a popular pocket of Kirkintilloch close to the centre of town, offering spacious accommodation and gardens. The property which retains many original features, is in need of upgrading and on completion of modernisation, will make a lovely family home.

The front door opens into the hallway with stairs off to the upper level, as well as a large storage cupboard. The lounge is a generous size and overlooks the front garden. The dining room with storage room off, is accessed from the hall and in turn gives access to the inner rear entry hall, bathroom and back garden.
The kitchen is fitted with a range of base and wall units with door leading to the inner rear hall giving access to the bathroom and back garden. A three piece bathroom completes the accommodation downstairs.

Upstairs there are two bedrooms with the master bedroom being well-proportioned.
Externally, the property is set back behind gardens to the front. There are gardens and a garage to the rear. Further benefits include gas central heating and double glazed windows.

The property is located close to Kirkintilloch Main Street in a most convenient locale. Kirkintilloch town centre is immediately on hand providing a range of local amenities including schools, supermarkets, high street shops, library and a range of popular bars and restaurants. In addition to this, there are excellent transport links to Glasgow City Centre and the Central Belt motorway network.

Agent Details

Countrywide, Kirkintilloch

0141 673 6993

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.