3 Bed Terraced House, Single Let, London, SE20 8LF, £500,000

Hawthorn Grove, Penge, SE20 8LF - 2 views - a month ago

BTL
~93 m²
+11 photos

ValuationUndervalued

Sold Prices£400K - £780K
Sold Prices/m²£4.1K/m² - £12.1K/m²

 

 

Square Metres

~93 m²
Price/m²£5.4K/m²

Value Estimate

£558,855
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£38,700

Total Cash In

£163,700

 

 

Cash Out

 

Rent Range

£1,575 - £2,600

Rent Estimate

£1,684

Running Costs/mo

£1,919

Cashflow/mo

£-235

Cashflow/yr

£-2,824

Gross Yield

4%

Local Sold Prices

50 sold prices from £400K to £780K, average is £577.5K. £4.1K/m² to £12.1K/m², average is £6.2K/m².

PriceDateDistanceAddressBeds 
£415K01/210.11 mi29, Chestnut Grove, London, Greater London SE20 8PU3
£695K03/210.16 mi32, Maple Road, London, Greater London SE20 8HE3
£625K11/220.19 mi68, Maple Road, London, Greater London SE20 8HE3
£535K12/220.19 mi16, Ridsdale Road, London, Greater London SE20 8AB3
£534K07/210.2 mi16, Melvin Road, London, Greater London SE20 8EU3
£550K01/230.21 mi29, Melvin Road, London, Greater London SE20 8EU3
£735K11/200.21 mi18, Stodart Road, London, Greater London SE20 8ET3
£740K03/210.21 mi30, Stodart Road, London, Greater London SE20 8ET3
£615K04/210.23 mi29, Padua Road, London, Greater London SE20 8HF3
£655K02/220.23 mi20, Padua Road, London, Greater London SE20 8HF3
£510K03/230.24 mi9, Elder Oak Close, London, Greater London SE20 8BJ3
£450K06/230.24 mi7, Elder Oak Close, London, Greater London SE20 8BJ3
£525K11/220.29 mi16, Seymour Villas, London, Greater London SE20 8TU3
£450K04/210.34 mi21, Burham Close, London, Greater London SE20 8JF3
£465K04/230.35 mi16, Pawleyne Close, London, Greater London SE20 8JH3
£500K04/230.35 mi20, Pawleyne Close, London, Greater London SE20 8JH3
£480K06/210.36 mi30, Oak Grove Road, London, Greater London SE20 7RQ3
£548K10/210.36 mi44, Oak Grove Road, London, Greater London SE20 7RQ3
£615K09/220.37 mi6, Madeline Road, London, Greater London SE20 8AY3
£560K01/210.39 mi43, Chesham Crescent, London, Greater London SE20 7RW3
£565K10/220.4 mi14, Chesham Crescent, London, Greater London SE20 7RL3
£722K11/220.41 mi28, Worbeck Road, London, Greater London SE20 7SW3
£685K05/210.41 mi8, Worbeck Road, London, Greater London SE20 7SW3
£582.5K06/210.44 mi60, Crampton Road, London, Greater London SE20 7AT3
£425K03/210.44 mi17, Bargrove Close, London, Greater London SE20 8DU3
£700K05/230.44 mi36, Kingswood Road, Penge, London, Greater London SE20 7BN3
£670K03/210.44 mi1, King William Iv Gardens, London, Greater London SE20 7EG3
£425K10/220.44 mi23, Weighton Road, London, Greater London SE20 8TN3
£605K09/220.44 mi5, Chesham Road, Penge, London, Greater London SE20 7RH3
£780K12/200.45 mi3, Kingswood Road, London, Greater London SE20 7BL3
£456K08/230.45 mi25, Kingswood Road, Penge, London, Greater London SE20 7BL3
£680K01/210.45 mi66, Crampton Road, London, Greater London SE20 7AT3
£445K03/210.45 mi5, Beaver Close, London, Greater London SE20 8DX3
£400K06/230.46 mi1, Tovil Close, London, Greater London SE20 8SY3
£680K01/230.46 mi10, Ash Grove, London, Greater London SE20 7RD3
£513.5K07/220.46 mi10, Queen Adelaide Road, London, Greater London SE20 7DX3
£715K02/210.47 mi6, Kenilworth Road, London, Greater London SE20 7QG3
£530K02/210.47 mi42, Kenilworth Road, London, Greater London SE20 7QG3
£611.5K10/210.48 mi41, Raleigh Road, London, Greater London SE20 7JE3
£475.1K04/210.48 mi58, Oak Grove Road, London, Greater London SE20 7RF3
£645K11/200.48 mi25, Raleigh Road, London, Greater London SE20 7JE3
£690K09/210.49 mi72, Tremaine Road, London, Greater London SE20 7TZ3
£650K08/230.49 mi43, Avenue Road, London, Greater London SE20 7RR3
£587.5K06/210.49 mi49, Wordsworth Road, London, Greater London SE20 7JF3
£600K03/210.49 mi21, Wordsworth Road, London, Greater London SE20 7JF3
£575K02/210.5 mi43, Avenue Road, London, Greater London SE20 7RR3
£580K02/210.5 mi6, Westbury Road, London, Greater London SE20 7QL3
£670K12/200.51 mi52, Station Road, London, Greater London SE20 7BJ3
£475K11/210.51 mi64, Station Road, London, Greater London SE20 7BJ3
£550K12/200.51 mi22, Cottingham Road, London, Greater London SE20 7PT3

Local Rents

33 rents from £1.6K/mo to £2.6K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£1,57511/240.1 mi-3
£1,75009/240.2 miLaurel Grove, London, SE203
£1,93008/240.22 mi-3
£2,35008/240.24 miElder Oak Close London SE203
£1,98012/240.26 mi-3
£1,95002/250.26 mi-3
£2,30008/240.27 miCroydon Road, London, SE203
£2,30008/240.27 mi-3
£1,80008/240.29 miOakfield Road London SE203
£1,80008/240.29 miOakfield Road London SE203
£2,00008/240.3 miAnerley Park, Crystal Palace, SE203
£1,75008/240.31 miMelbourne Court, Anerley Road, London, SE203
£2,20008/240.32 miOak Grove Road, London, SE203
£2,30009/240.36 mi-3
£2,15008/240.38 mi-3
£2,15008/240.38 miBrooklyn, Anerley, SE203
£1,72508/240.38 miElmers End Road, SE203
£1,70008/240.39 miElmers End Road, Anerly3
£2,60002/250.39 mi-3
£1,70004/250.39 mi-3
£1,70008/240.44 mi-3
£2,00010/240.45 mi-3
£2,25009/240.45 miBargrove Close London SE203
£2,00008/240.46 mi-3
£1,85008/240.5 mi-3
£1,90003/240.51 miRavenscroft Road Beckenham BR33
£2,50008/240.52 mi-3
£2,35003/240.56 miBirckbeck Road, BR33
£2,50008/240.57 miWaldegrave Road, Crystal Palace, London, SE193
£2,20008/240.58 miFelmingham Road, London, SE203
£2,15010/230.58 miBirkbeck Road, Beckenham3
£2,15004/240.58 miBirkbeck Road, Beckenham3
£2,25004/240.61 miBirkbeck Road, Beckenham, BR33

Local Area Statistics

Population in SE20

22,821

Population in London

4,771,921

Town centre distance

8.19 miles away

Nearest school

0.20 miles away

Nearest train station

0.15 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-5%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £500,000

March 12, 2025

Floor Plans

Description

  • Three bedrooms +
  • Mid-terrace house +
  • Driveway +
  • Close Penge West station +
  • Close to Anerley station +
  • Near good schools +
  • Driveway +
  • EPC Rating: D +

This pleasant three bedroom mid-terrace freehold house with a driveway is conveniently located mid-way between Anerley and Penge West mainline stations and close to some fantastic schools.
Council Tax Band: D
Tenure: Freehold

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Sydenham

020 3870 5051

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪