2 Bed Terraced House, Single Let, Derby, DE22 3WG, £125,000

Moss Street, Derby, DE22 3WG - 1 views - 15 days ago

Sold STC
BTL
ROI: 6%
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£75K - £190K
Sold Prices/m²£1.1K/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£111,927

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Total Cash In

£38,700

 

 

Cash Out

 

Rent Range

£395 - £2,450

Rent Estimate

£750

Running Costs/mo

£561

Cashflow/mo

£189

Cashflow/yr

£2,273

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £75K to £190K, average is £120K. £1.1K/m² to £2.7K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£122K11/210.02 mi94, Moss Street, Derby, City Of Derby DE22 3WE2
£91K03/210.02 mi84, Moss Street, Derby, City Of Derby DE22 3WE2
£120K12/200.04 mi40, Dean Street, Derby, City Of Derby DE22 3PS2
£114.3K07/230.04 mi44, Dean Street, Derby, City Of Derby DE22 3PS2
£115K10/210.04 mi67, Dean Street, Derby, City Of Derby DE22 3PU2
£96.1K01/230.05 mi23, Dean Street, Derby, City Of Derby DE22 3PS2
£107.5K04/210.07 mi11, Dean Street, Derby, City Of Derby DE22 3PR2
£120.5K05/230.09 mi21, Raven Street, Derby, City Of Derby DE22 3WA2
£101K04/210.1 mi55, Leicester Street, Derby, City Of Derby DE22 3PW2
£140K01/230.11 mi26, Leicester Street, Derby, City Of Derby DE22 3PX2
£124K11/210.11 mi54, Westbury Street, Derby, City Of Derby DE22 3PN2
£121K11/200.11 mi70b, Westbury Street, Derby, City Of Derby DE22 3PN2
£110.5K11/200.19 mi61, Upper Boundary Road, Derby, City Of Derby DE22 3NU2
£108K06/210.2 mi11, Olive Street, Derby, Derbyshire DE22 3RH2
£133K12/220.2 mi59, Riddings Street, Derby, City Of Derby DE22 3UT2
£117.5K08/210.2 mi22, Crosby Street, Derby, City Of Derby DE22 3NY2
£118K10/200.21 mi60, Bedford Street, Derby, City Of Derby DE22 3PD2
£145K04/230.22 mi37, May Street, Derby, City Of Derby DE22 3UQ2
£125K10/200.22 mi77, May Street, Derby, City Of Derby DE22 3UQ2
£135K04/230.23 mi8, Riddings Street, Derby, City Of Derby DE22 3US2
£157.3K02/230.25 mi7, Bedford Street, Derby, City Of Derby DE22 3PB2
£75K03/210.25 mi32, Bedford Street, Derby, City Of Derby DE22 3PB2
£145K03/230.25 mi10, Bedford Street, Derby, City Of Derby DE22 3PB2
£148K03/210.26 mi106, St Albans Road, Derby, City Of Derby DE22 3JP2
£135K07/210.26 mi42, Camden Street, Derby, City Of Derby DE22 3NR2
£111K07/210.26 mi31, Camden Street, Derby, City Of Derby DE22 3NR2
£117K10/200.27 mi18, Farm Street, Derby, City Of Derby DE22 3UH2
£95K12/200.27 mi32, Farm Street, Derby, Derbyshire DE22 3UH2
£112K09/210.28 mi64, Lynton Street, Derby, City Of Derby DE22 3RU2
£147K05/210.28 mi52, Warner Street, Derby, City Of Derby DE22 3TS2
£111K10/210.29 mi41, Ward Street, Derby, Derbyshire DE22 3RY2
£85K11/200.3 mi41, Hoult Street, Derby, City Of Derby DE22 3NQ2
£118K05/210.3 mi53, Hoult Street, Derby, City Of Derby DE22 3NQ2
£138K01/230.31 mi12, Pelham Street, Derby, City Of Derby DE22 3UG2
£97K07/230.31 mi9, Spring Street, Derby, City Of Derby DE22 3UF2
£125K01/230.32 mi59, Jackson Street, Derby, City Of Derby DE22 3SA2
£120K02/230.32 mi15, Sun Street, Derby, City Of Derby DE22 3UL2
£107K03/210.32 mi29, Sun Street, Derby, City Of Derby DE22 3UL2
£120K07/210.32 mi6, Sun Street, Derby, Derbyshire DE22 3UL2
£190K05/230.34 mi147, St Albans Road, Derby, City Of Derby DE22 3JN2
£167K04/230.34 mi121, St Albans Road, Derby, City Of Derby DE22 3JN2
£142.1K08/210.34 mi5, Bakewell Street, Derby, City Of Derby DE22 3SB2
£118K02/210.34 mi201, Drewry Lane, Derby, City Of Derby DE22 3QT2
£130K06/230.34 mi179, Drewry Lane, Derby, City Of Derby DE22 3QT2
£87.5K10/200.36 mi96, Drewry Lane, Derby, City Of Derby DE22 3QU2
£125K11/220.37 mi64, Werburgh Street, Derby, City Of Derby DE22 3QG2
£129K03/230.38 mi32, Woods Lane, Derby, City Of Derby DE22 3UA2
£100K05/210.38 mi18, Woods Lane, Derby, City Of Derby DE22 3UA2
£125K05/210.38 mi4, College Mews, Derby, City Of Derby DE1 1UT2
£125K10/200.38 mi13, College Mews, Derby, City Of Derby DE1 1UT2

Local Rents

52 rents from £395/mo to £2.5K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£85002/250.02 mi-2
£2,45001/250.04 mi-2
£77503/240.05 mi-2
£77512/240.05 mi-2
£77512/240.05 mi-2
£85011/240.05 mi-2
£79511/240.05 mi-2
£95001/240.06 mi-2
£79512/240.07 mi-2
£1,08312/240.07 miDean Street, Derby, 2
£90012/240.08 mi-2
£76001/250.08 mi-2
£75001/240.11 mi-2
£80001/250.11 mi-2
£80012/240.13 mi-2
£77512/240.14 miStockbrook Road, Derby2
£80012/240.17 mi-2
£1,90003/250.19 mi-2
£89512/240.19 mi-2
£1,00003/240.19 miFox House, Erasmus Drive, Derby2
£1,02503/240.19 miFox house, Erasmus Drive, Derby DE1 2EL2
£1,10003/240.19 miFox House, 2 Erasmus Drive, DE1 2ES2
£90003/240.19 miFox House, Derby2
£1,05003/240.19 miErasmus Drive, Derby2
£1,00003/240.19 miFox House, Erasmus Drive2
£1,05004/240.19 miErasmus Drive, Derby2
£1,00004/240.19 miErasmus Drive, Derby2
£1,00004/240.19 miErasmus Drive, Derby2
£1,05004/240.19 miErasmus Drive, Derby2
£90004/240.19 miFox House, Derby2
£95004/240.19 miErasmus Drive, Derby2
£1,00004/240.19 miErasmus Drive, Derby2
£92504/240.19 miFox House, Erasmus Drive2
£95005/240.19 miFox House, 2 Erasmus Drive DE1 2EL2
£85012/240.2 miOlive Street, DERBY2
£82512/240.2 mi-2
£85002/240.21 mi-2
£75012/240.21 mi-2
£1,15011/240.22 mi-2
£2,00003/240.22 mi-2
£2,00002/240.22 mi-2
£2,00002/240.22 mi-2
£75012/240.23 miRiddings Street, Derby, DE222
£82501/240.25 mi-2
£80002/240.26 mi-2
£80002/240.26 mi-2
£80012/240.26 miVale Mills, Derby, DE222
£80012/240.26 mi-2
£39512/240.26 miLynton Street, Derby, 2
£80012/240.27 miLynton Street, Derby, DE222
£53512/240.28 miCamden Street, Derby, 2
£80012/240.28 miFarm Street, Derby, Derbyshire, DE222

Local Area Statistics

Population in DE22

46,001

Population in Derby

308,324

Town centre distance

0.78 miles away

Nearest school

0.10 miles away

Nearest train station

1.23 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+2%

Sales demand

Seller's market

Capital growth (5yrs)

+15%

Property History

Listed for £125,000

March 11, 2025

Floor Plans

Description

  • Close To City Centre +
  • Two Bedroom House +
  • Dining Kitchen +
  • Living Room +
  • Two Bedrooms +
  • Bathroom +

Situated in the heart of Derby city centre, this beautifully presented two-bedroom terraced home has been tastefully decorated to create a warm and inviting living space. Offering a perfect blend of character and modern convenience, this charming property is ideal for first-time buyers, professionals, or investors looking for a well-maintained home in a prime location.

Upon entering, you are welcomed into a cosy yet spacious living room, designed to provide a comfortable retreat with stylish décor and an inviting atmosphere. To the rear of the property, the dining kitchen offers a fantastic space for cooking and entertaining, featuring a range of fitted units, ample worktop space, and room for a dining table, making it the perfect setting for meals with family and friends.

The first floor comprises two well-proportioned bedrooms, both thoughtfully decorated to create relaxing and tranquil spaces. The modern family bathroom is also situated on this level, offering a sleek and stylish suite with a bath, overhead shower, washbasin, and WC.

Outside, the property benefits from a rear garden, providing a lovely outdoor space to enjoy in the warmer months, whether for relaxing, entertaining, or gardening.

Located within walking distance of Derby city centre, this home is perfectly positioned for easy access to a range of shops, restaurants, bars, and local amenities. Excellent transport links, including nearby bus and train stations, make commuting simple and convenient.

This delightful two-bedroom terraced home offers a wonderful combination of charm, comfort, and convenience. Early viewing is highly recommended to fully appreciate everything this property has to offer.

Agent Details

haart, Derby

01332 215411

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪