6 Bed HMO, Bristol, BS3 5NN, £525,000

Aylesbury Crescent, Bedminster, Bristol, BS3 5NN - 1 views - 6 days ago

HMO
Planning
ROI: 1%
~186 m²
+12 photos

ValuationFair Value

Sold Prices£410K - £2.5M
Sold Prices/m²£2.5K/m² - £8K/m²

 

 

Square Metres

~186 m²
Price/m²£2.8K/m²

Value Estimate

£535,500

 

 

End Value (After Refurb)

£707,820

Uplift in Value

+35%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£41,200

Refurb Costs

£76,000

Bridging Loan Interest

£13,781

Total Cash In

£263,981

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£707,820

Agent Fees (1%)

£7,078

Bridging Loan

£393,750

Bridging Loan Interest

£13,781

Flip Profit

£43,011

Local Sold Prices

41 sold prices from £410K to £2.5M, average is £1.2M. £2.5K/m² to £8K/m², average is £4.4K/m².

PriceDateDistanceAddressBeds 
£445K08/231.31 mi31, Fernsteed Road, Bristol, City Of Bristol BS13 8HE6
£1.7M12/221.53 mi3, Clifton Vale, Bristol, City Of Bristol BS8 4PT6
£2.5M11/211.62 mi5, The Paragon, Bristol, City Of Bristol BS8 4LA6
£720K06/211.63 mi378, Hotwell Road, Bristol, City Of Bristol BS8 4NT6
£1.6M01/231.67 mi3, Tottenham Place, Bristol, City Of Bristol BS8 1AJ6
£1.9M06/211.74 mi5, Lansdown Place, Bristol, City Of Bristol BS8 3AE6
£2.5M09/221.9 miMulberry Lodge, Bannerleigh Lane, Leigh Woods, Bristol, North Somerset BS8 3PR6
£1.3M03/211.94 mi19, Clifton Park, Bristol, City Of Bristol BS8 3BZ6
£751K01/212.01 mi21, Highbury Villas, Bristol, City Of Bristol BS2 8BY6
£2.3M03/212.03 mi7, Worcester Crescent, Bristol, City Of Bristol BS8 3JA6
£445K04/212.14 mi8, Lanes End, Bristol, City Of Bristol BS4 5DP6
£1.2M06/212.26 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£1.2M06/212.26 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£585K05/212.33 mi60, City Road, Bristol, City Of Bristol BS2 8TX6
£1.6M10/202.45 mi52, St Johns Road, Clifton, Bristol, City Of Bristol BS8 2HG6
£1.3M04/212.52 mi22, Woodfield Road, Bristol, City Of Bristol BS6 6JQ6
£1.1M12/202.53 mi3, Woodfield Road, Bristol, City Of Bristol BS6 6JH6
£1.8M11/222.56 mi29, Fernbank Road, Bristol, City Of Bristol BS6 6PX6
£1.6M09/222.57 mi19, Wellington Park, Bristol, City Of Bristol BS8 2UR6
£1.3M07/232.6 miDingle House, East Dundry Lane, Dundry, Bristol, North Somerset BS41 8NJ6
£920K04/212.61 mi81, Redland Road, Bristol, City Of Bristol BS6 6AQ6
£1.3M01/232.63 mi71, Worrall Road, Bristol, City Of Bristol BS8 2TX6
£585K01/232.68 mi77, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HA6
£1.3M04/212.73 mi51, Clarendon Road, Bristol, City Of Bristol BS6 7EY6
£850K08/212.77 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£850K08/212.77 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£666K04/232.77 mi124, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EZ6
£1.8M01/232.78 mi25, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EL6
£1.2M09/202.78 mi2, Limerick Road, Bristol, City Of Bristol BS6 7DZ6
£1.6M11/222.79 mi17, Limerick Road, Bristol, City Of Bristol BS6 7DY6
£980K09/212.8 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£980K09/212.8 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£1.7M09/202.8 mi20, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EJ6
£920K01/212.8 mi8, Burghley Road, Bristol, City Of Bristol BS6 5BN6
£1.2M06/212.84 mi55, Salisbury Road, Redland, Bristol, City Of Bristol BS6 7AS6
£1.6M04/232.86 mi6, Durdham Park, Bristol, City Of Bristol BS6 6XA6
£1.1M12/222.86 mi41, Cranbrook Road, Bristol, City Of Bristol BS6 7BP6
£1.0M11/222.87 mi29, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DF6
£1.0M01/212.87 mi8, Canowie Road, Bristol, City Of Bristol BS6 7HS6
£410K12/202.9 mi40, Leopold Road, Bristol, City Of Bristol BS6 5BS6
£895K02/213 mi2, Ashley Court Road, Bristol, City Of Bristol BS7 9BD6

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.81 miles away

Nearest school

0.10 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £525,000

March 11, 2025

Floor Plans

Description

  • 1930s End-of-Terrace +
  • 6 Bedroom, HMO +
  • Large Corner Plot +
  • Bedminster +
  • Entrance Porch & Hall +
  • Large Reception Rooms +
  • Kitchen/ Breakfast Room with adjoining Utility Room +
  • Outbuilding with Two Parking Spaces Infront +
  • Courtyard Garden with Side Access +
  • Two Bathrooms, Downstairs and Upstairs +

Situated on a spacious corner plot, this well-presented end-terrace property is currently operating as a six-bedroom HMO and offers a fantastic opportunity for investors. Benefitting from a double rear extension, the home provides ample living space, a well-balanced layout, and off-road parking for two cars.

Upon entering through the entrance porch, you are welcomed into a bright hallway with useful understairs storage. The ground floor boasts two large reception rooms, including a front living room filled with natural light and an expansive rear reception space leading seamlessly into a well-appointed kitchen/breakfast room. The ground floor is completed by a convenient utility area and a shower room.

Upstairs, there are four well-sized bedrooms, ideal for tenants or a growing family, along with a second modern shower room. The property also benefits from outdoor space, with a courtyard-style garden wrapping around the front and side, enclosed by fencing. A secure gated entrance at the side and rear provides excellent access, while an outbuilding offers additional storage. Two off-street parking spaces to the rear further enhance the practicality of this home.

Located on Aylesbury Crescent, a peaceful no-through road lined with charming 1930s homes, this property is just a short walk from the vibrant North Street and within easy reach of Parson Street train station, offering excellent transport links into Bristol city centre and beyond. With its spacious plot, well-designed layout, and scope for personalization, this property presents an exciting opportunity in a highly sought-after area.

Verified Material Information
Council tax band: D
Tenure: Freehold
Property type: House
Property construction: Standard form
Electricity supply: Mains electricity
Solar Panels: No
Other electricity sources: No
Water supply: Mains water supply
Sewerage: Mains
Heating: Central heating
Heating features: None
Broadband: FTTP (Fibre to the Premises)
Mobile coverage: O2 - Good, Vodafone - Good, Three - Great, EE - Great
Parking: Garage, Driveway, and On Street
Building safety issues: No
Restrictions - Listed Building: No
Restrictions - Conservation Area: No
Restrictions - Tree Preservation Orders: None
Public right of way: No
Long-term area flood risk: No
Coastal erosion risk: No
Planning permission issues: No
Accessibility and adaptations: None
Coal mining area: No
Non-coal mining area: Yes
Energy Performance rating: D
All information is provided without warranty. Contains HM Land Registry data © Crown copyright and database right 2021. This data is licensed under the Open Government Licence v3.0.
The information contained is intended to help you decide whether the property is suitable for you. You should verify any answers which are important to you with your property lawyer or surveyor or ask for quotes from the appropriate trade experts: builder, plumber, electrician, damp, and timber expert.

Agent Details

CJ Hole, Southville

0117 463 0442

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪