6 Bed Detached House, Planning Permission, EN10 7JQ, £1,115,000





ValuationOvervalued
Sold Prices | £565K - £2.3M |
Sold Prices/m² | £2.6K/m² - £7.4K/m² |
| |
Square Metres | ~186 m² |
Price/m² | £6K/m² |
Value Estimate | £777,608 |
| |
End Value (After Refurb) | £940,593 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £278,750 |
Stamp Duty & Legal Fees | £112,200 |
Refurb Costs | £92,800 |
Bridging Loan Interest | £29,269 |
Total Cash In | £514,769 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £940,593 |
Mortgage (After Refinance) | £705,445 |
Mortgage LTV | 75% |
Cash Left In | £514,769 |
Equity | £235,148 |
Rent Range | £1,500 - £5,000 |
Rent Estimate | £2,518 |
Running Costs/mo | £3,463 |
Cashflow/mo | £-945 |
Cashflow/yr | £-11,339 |
Gross Yield | 3% |
Local Sold Prices
13 sold prices from £565K to £2.3M, average is £860K. £2.6K/m² to £7.4K/m², average is £4.2K/m².
Local Rents
25 rents from £1.5K/mo to £5K/mo, average is £2.3K/mo.
Local Area Statistics
Population in EN10 | 17,201 |
Nearest school | 0.30 miles away |
Nearest train station | 0.25 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +1% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +29% |
Property History
Listed for £1,115,000
March 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Planning Permission, EN10 7JT
£750,000
3 views • 4 months ago • 93 m²
4 Bed House, Planning Permission, EN10 7AB
£775,000
1 views • 10 months ago • 129 m²
6 Bed House, Planning Permission, EN10 7AZ
£2,250,000
2 views • 3 months ago • 186 m²
3 Bed House, Planning Permission, EN10 7BG
£499,995
1 views • 19 days ago • 93 m²