4 Bed Terraced House, Refurb/BRRR, Kearsley, BL4 7BR, £165,000





ValuationUndervalued
Sold Prices | £85K - £400K |
Sold Prices/m² | £1.2K/m² - £4.3K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £1.3K/m² |
Value Estimate | £181,800 |
BMV | 1% |
| |
End Value (After Refurb) | £218,891 |
Uplift in Value | +22% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £41,250 |
Stamp Duty & Legal Fees | £10,200 |
Refurb Costs | £54,483 |
Bridging Loan Interest | £4,331 |
Total Cash In | £112,014 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £218,891 |
Mortgage (After Refinance) | £164,169 |
Mortgage LTV | 75% |
Cash Released | £40,419 |
Cash Left In | £71,595 |
Equity | £54,723 |
Rent Range | £850 - £6,000 |
Rent Estimate | £1,415 |
Running Costs/mo | £987 |
Cashflow/mo | £428 |
Cashflow/yr | £5,136 |
ROI | 5% |
Gross Yield | 10% |
Local Sold Prices
32 sold prices from £85K to £400K, average is £203K. £1.2K/m² to £4.3K/m², average is £1.8K/m².
Local Rents
51 rents from £850/mo to £6K/mo, average is £1.1K/mo.
Local Area Statistics
Population in BL4 | 33,664 |
Town centre distance | 1.55 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.57 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +7% |
Sales demand | Seller's market |
Capital growth (5yrs) | +61% |
Property History
Price changed to £165,000
March 24, 2025
Listed for £180,000
March 10, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Kearsley, BL4 7AN
£130,000
2 views • a month ago • 78 m²
3 Bed House, Refurb/BRRR, Kearsley, BL4 7AN
£130,000
3 views • 12 days ago • 93 m²
2 Bed Bungalow, Refurb/BRRR, Kearsley, BL4 9NY
£169,950
3 views • 5 months ago • 68 m²
3 Bed House, Refurb/BRRR, Kearsley, BL4 9RD
£200,000
24 days ago • 93 m²