2 Bed Flat, Single Let, Cardiff, CF23 7BE, £150,000

Waun Fach, Pentwyn, Cardiff, CF23 7BE - 14 days ago

Leasehold
BTL
ROI: 4%
~68 m²
+12 photos

ValuationUndervalued

Sold Prices£91K - £302K
Sold Prices/m²£1.4K/m² - £3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£164,016
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£46,200

 

 

Cash Out

 

Rent Range

£800 - £1,200

Rent Estimate

£806

Running Costs/mo

£650

Cashflow/mo

£156

Cashflow/yr

£1,873

ROI

4%

Gross Yield

6%

Local Sold Prices

33 sold prices from £91K to £302K, average is £155K. £1.4K/m² to £3K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£157K11/220.33 mi32, Hollybush Heights, Cardiff CF23 7HF2
£150K01/210.33 mi23, Hollybush Heights, Cardiff CF23 7HF2
£115K01/210.34 mi32, Marle Close, Pentwyn, Cardiff CF23 7EP2
£165K01/230.34 mi26, Marle Close, Pentwyn, Cardiff CF23 7EP2
£118K01/210.34 mi15, Goldcrest Drive, Cardiff CF23 7HJ2
£118K12/200.34 mi7, Goldcrest Drive, Cardiff CF23 7HJ2
£91K11/200.43 mi10, Glyn Collen, Cardiff CF23 7ER2
£158K07/230.46 mi89, Wyncliffe Gardens, Cardiff CF23 7FB2
£132.5K10/200.5 mi22, Clos Dol Heulog, Pontprennau, Cardiff CF23 8AT2
£155K10/210.5 mi26, Clos Dol Heulog, Pontprennau, Cardiff CF23 8AT2
£302K03/230.52 miFlat 4, Hollybush Court, Hollybush Road, Cardiff CF23 6TE2
£168K01/210.56 miFlat 11, Androvan Court, Hollybush Road, Cardiff CF23 6TF2
£135K08/210.57 mi4, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£140K04/210.57 mi7, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£250K10/210.58 miFlat 5, Crescent Court, Cyncoed Crescent, Cardiff CF23 6TD2
£152K04/230.61 mi25, Blackberry Way, Pontprennau, Cardiff CF23 8FE2
£300K12/220.62 mi20a, Cyncoed Place, Cardiff CF23 6SG2
£150K10/210.63 mi23, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£167K12/220.63 mi12, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£157.5K04/230.63 mi7, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£160K01/230.63 mi70, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£163K01/230.63 mi11, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£263.8K10/210.69 miFlat 5, Cotswold Court, Cyncoed Place, Cardiff CF23 6SL2
£140K02/210.77 mi7, Forest Oak Close, Cardiff CF23 6QN2
£140K02/210.77 mi7, Forest Oak Close, Cardiff CF23 6QN2
£95K03/210.78 mi24, Forest Oak Close, Cardiff CF23 6QN2
£172K05/230.78 miFlat 2, Blackoak Court, Forest Oak Close, Cardiff CF23 6QN2
£95K03/210.78 mi24, Forest Oak Close, Cardiff CF23 6QN2
£145K06/210.78 mi16, Forest Oak Close, Cardiff CF23 6QN2
£171K03/230.78 mi17, Forest Oak Close, Cardiff CF23 6QN2
£140K05/210.83 mi18, Kenmare Mews, Pontprennau, Cardiff CF23 8RG2
£248.5K11/210.85 miFlat 2, Berkeley Court, Rannoch Drive, Cardiff CF23 6LU2
£187K08/210.98 mi32, Ogwen Drive, Cardiff CF23 6LL2

Local Rents

24 rents from £800/mo to £1.2K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£99504/240.22 miBrynheulog, Pentwyn2
£99503/240.22 miBrynheulog, Pentwyn, Cardiff, CF232
£99503/250.23 mi-2
£1,05012/240.28 mi-2
£1,05002/250.28 mi-2
£1,05003/240.28 miBryn Haidd, Pentwyn, Cardiff 2
£97503/240.32 miBryn Haidd, Pentwyn2
£1,00004/240.36 miOakleafe Drive, Pontprennau,2
£85005/240.36 miSt Margarets Court, Cyncoed2
£1,00012/240.41 mi-2
£1,10003/240.41 miOakford Close, CF232
£95003/240.42 miGaulden Grove, Pontprennau2
£1,05005/240.43 miAmber Close, Pontprennau, Cardiff2
£99504/240.43 miThe Maltings, Pontprennau2
£1,00004/240.5 miWisley Place, Pontprennau, Cardiff2
£1,15005/240.5 mi-2
£1,15003/250.5 mi-2
£1,15006/240.5 mi-2
£1,15005/240.5 miWyncliffe Gardens, Cardiff, CF232
£90003/240.5 miClos Dol Heulog, Pontprennau, Cardiff2
£1,00004/240.5 miClos Dol Heulog, Pontprennau, Cardiff2
£80003/240.52 miWern Goch West, Llanederyn, Cardiff2
£1,00003/240.55 miThe Farthings, Pontprennau, Cardiff2
£1,20012/240.62 mi-2

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.47 miles away

Nearest school

0.20 miles away

Nearest train station

1.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £150,000

March 10, 2025

Floor Plans

Description

  • Ground Floor Flat +

  • Two Bedrooms +

  • Lounge +

  • Fitted Kitchen +

  • Bathroom +

  • Double Glazing +

  • Garage En Bloc +

  • Popular Location +

SUMMARY
A TWO BEDROOM purpose built GROUND FLOOR FLAT, set in the popular location of PENTWYN, within walking distance of local amenities and easy access to local schools, bus routes and shops. Cardiff City centre is easily accessible and the A48/M4 access corridor is just a short drive away.

DESCRIPTION
A purpose built GROUND FLOOR FLAT, set in the popular location of PENTWYN, within walking distance of local amenities and easy access to local schools, bus routes and shops. Cardiff City centre is easily accessible and the A48/M4 access corridor is just a short drive away. The property briefly comprises communal entrance, communal hallway, entrance, hall, lounge, fitted kitchen, two bedrooms and bathroom. The property also benefits from double glazing and a garage en bloc. VIEWING'S HIGHLY RECOMMENDED!

Communal Entrance 
Entered via communal access into:

Communal Hallway 
Access to flat.

Entrance 
Via door into:

Hall 
Doors providing access to:

Lounge 16' 5" x 11' 11" ( 5.00m x 3.63m )
Double glazed window to rear aspect.

Kitchen 10' 2" x 8' 6" ( 3.10m x 2.59m )
Fitted with a range of wall and base level units with complementary work surfaces over, sink unit, integrated electric hob and oven, cooker hood, spaces for washing machine, integrated undercounter fridge/freezer and double glazed window to side aspect.

Bedroom One 10' 10" x 10' 1" ( 3.30m x 3.07m )
Double glazed window to side aspect.

Bedroom Two 10' 2" x 6' 10" ( 3.10m x 2.08m )
Double glazed window to side aspect.

Bathroom 
Fitted with a three piece suite comprising bath, WC, wash hand basin and double glazed window to front aspect.

Outside 

Garage En Bloc 

Leasehold Information 
The vendor has advised of the below:

Length of Lease: Approx. Beginning on and including 3rd December 2021 and ending on the 30th May 2162
Service Charge: Approx. £1296.00 per annum

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Roath

029 2271 5121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪