3 Bed Terraced House, Single Let, London, SW18 3BT, £575,000

Whitehead Close, Earlsfield, SW18 3BT - 3 views - 2 months ago

BTL
~93 m²
+3 photos

ValuationUndervalued

Sold Prices£550K - £2.7M
Sold Prices/m²£856/m² - £23.3K/m²

 

 

Square Metres

~93 m²
Price/m²£6.2K/m²

Value Estimate

£707,250
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£46,200

Total Cash In

£189,950

 

 

Cash Out

 

Rent Range

£2,300 - £4,700

Rent Estimate

£2,324

Running Costs/mo

£2,282

Cashflow/mo

£42

Cashflow/yr

£508

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £550K to £2.7M, average is £890K. £856/m² to £23.3K/m², average is £8.9K/m².

PriceDateDistanceAddressBeds 
£625K10/230.07 mi27, Waverton Road, London, Greater London SW18 3BZ3
£1.0M01/240.09 mi3, Aslett Street, London, Greater London SW18 2BE3
£976K02/230.11 mi34, Aslett Street, London, Greater London SW18 2BN3
£595K11/200.12 mi68, Swaffield Road, London, Greater London SW18 3AE3
£1.4M07/210.13 mi5, Inman Road, London, Greater London SW18 3BB3
£1.0M03/210.14 mi39, Inman Road, London, Greater London SW18 3BB3
£975K10/230.17 mi15, Farlton Road, London, Greater London SW18 3BJ3
£975K12/200.19 mi125, Aslett Street, London, Greater London SW18 2BG3
£1.1M03/210.19 mi1a, Atheldene Road, London, Greater London SW18 3BN3
£862.5K06/230.21 mi37, Twilley Street, London, Greater London SW18 4NU3
£778K12/200.21 mi52, Lydden Grove, London, Greater London SW18 4LN3
£1.0M01/210.25 mi8, St Anns Park Road, London, Greater London SW18 2RW3
£550K02/240.34 mi56, Heathfield Square, London, Greater London SW18 3HZ3
£890K02/210.36 mi33, Algarve Road, London, Greater London SW18 3EQ3
£1.1M08/230.4 mi219, Magdalen Road, Earlsfield, London, Greater London SW18 3PB3
£850K01/240.44 mi12, Longstaff Road, London, Greater London SW18 4AY3
£890K04/210.48 mi35, Leckford Road, London, Greater London SW18 3PT3
£1.1M02/230.48 mi22, Coliston Road, London, Greater London SW18 4PJ3
£1.1M09/230.49 mi21, Tilehurst Road, London, Greater London SW18 3EU3
£1.1M04/240.49 mi37, Tilehurst Road, London, Greater London SW18 3EU3
£1.0M01/210.49 mi33, Tilehurst Road, London, Greater London SW18 3EU3
£855K05/210.5 mi120, Strathville Road, London, Greater London SW18 4RE3
£1.1M06/210.51 mi24, Tranmere Road, Earlsfield, London, Greater London SW18 3QQ3
£575K12/200.51 mi108, Penwith Road, London, Greater London SW18 4QE3
£1.0M07/230.51 mi15, Tranmere Road, Earlsfield, London, Greater London SW18 3QH3
£2.7M09/230.53 mi44, Ellerton Road, London, Greater London SW18 3NN3
£970K10/230.54 mi133, Ravensbury Road, London, Greater London SW18 4RY3
£850K03/230.54 mi131, Ravensbury Road, London, Greater London SW18 4RY3
£928K11/210.54 mi59, Strathville Road, London, Greater London SW18 4QR3
£1.1M02/230.54 mi55, Strathville Road, London, Greater London SW18 4QR3
£790K12/200.54 mi11, Headington Road, London, Greater London SW18 3PR3
£620K12/200.55 mi2, Carmichael Mews, London, Greater London SW18 3HJ3
£700K03/210.55 mi7, Carmichael Mews, London, Greater London SW18 3HH3
£865K09/230.55 mi35, Headington Road, Earlsfield, London, Greater London SW18 3PR3
£700K03/210.55 mi7, Carmichael Mews, London, Greater London SW18 3HH3
£840K10/230.55 mi4, Aldrich Terrace, London, Greater London SW18 3PU3
£720K03/210.56 mi58, Headington Road, London, Greater London SW18 3PP3
£910K12/210.56 mi62, Strathville Road, London, Greater London SW18 4RB3
£625K07/230.58 mi14, Hanford Close, London, Greater London SW18 5AU3
£930K02/240.58 mi87, Buckhold Road, London, Greater London SW18 4AT3
£880K03/240.59 mi80, Ravensbury Road, London, Greater London SW18 4RS3
£975K08/230.59 mi54, Haslemere Avenue, London, Greater London SW18 4RP3
£737.5K03/240.59 mi30, Bodmin Street, London, Greater London SW18 4PT3
£812K07/230.6 mi68, Longfield Street, London, Greater London SW18 5RE3
£860K11/230.6 mi72, Longfield Street, London, Greater London SW18 5RE3
£762.5K08/210.61 mi6, Summerley Street, London, Greater London SW18 4ET3
£725K09/230.65 mi24a, Penwith Road, Earlsfield, London, Greater London SW18 4QF3
£910K09/210.65 mi96, Astonville Street, London, Greater London SW18 5AJ3
£970K01/240.65 mi42, Dawlish Avenue, London, Greater London SW18 4RW3
£885K03/230.65 mi17, Dawlish Avenue, London, Greater London SW18 4RW3

Local Rents

50 rents from £2.3K/mo to £4.7K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£2,70010/240.11 mi-3
£3,10002/240.15 mi-3
£2,95009/240.15 mi-3
£3,00009/240.16 miKimber Road London SW183
£3,50004/250.16 mi-3
£3,50001/250.16 mi-3
£3,00009/240.18 miThe Retreat, Earlsfield, SW183
£2,30009/240.18 miAtheldene Road, Earlsfield3
£2,95009/240.21 mi-3
£2,40009/240.23 miAllfarthing Lane, Wandsworth3
£2,70012/240.24 mi-3
£3,40012/240.24 mi-3
£2,39511/240.27 mi-3
£3,00009/240.29 miCargill Road, SW183
£2,85009/240.3 miEarlsfield Road, Wandsworth, London, SW183
£2,95009/240.3 mi-3
£3,50009/240.31 miCapern Road, Earlsfield, London3
£2,35003/250.32 mi-3
£2,50004/250.37 mi-3
£4,50003/250.37 mi-3
£3,00009/240.41 miAvening Road, Earlsfield, SW183
£3,25010/240.41 mi-3
£2,50002/250.42 mi-3
£3,30001/250.42 mi-3
£2,95001/250.42 mi-3
£3,79209/240.43 miHeathfield Road, Heathfield Road3
£2,75002/250.45 mi-3
£2,90009/240.46 miMelody Road, SW183
£3,50002/240.47 mi-3
£3,80002/250.47 mi-3
£2,80002/240.47 mi-3
£2,90004/250.47 mi-3
£2,80002/250.47 mi-3
£3,40011/240.48 mi-3
£4,70002/250.5 mi-3
£3,00009/240.5 mi-3
£3,00009/240.5 miGeraldine Road, London3
£2,50004/250.51 mi-3
£2,55001/250.51 mi-3
£2,65009/240.52 mi-3
£2,50009/240.52 mi-3
£3,25004/250.53 mi-3
£3,70009/240.53 mi-3
£3,70009/240.53 mi-3
£3,70009/240.53 miStrathville Road, London, SW183
£3,45009/240.57 miWest Hill Road, Wandsworth, London, SW183
£3,30002/250.57 mi-3
£2,30011/240.59 mi-3
£3,25009/240.61 miMerton Road Wandsworth SW183
£3,25009/240.61 miMerton Road, Putney, London, SW183

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.51 miles away

Nearest school

0.10 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £575,000

March 10, 2025

Floor Plans

Description

  • 862 sq ft +
  • Front garden +
  • Kitchen/dining room +
  • 16'1 reception room +
  • Three bedrooms +
  • Bathroom & wc +
  • SE facing garden +
  • EPC Rating D +

A fabulous opportunity to purchase this freehold house in a central Earlsfield location close to the overground station and all shops and restaurants
With huge potential to refurbish and extend STRP there are three bedrooms, bathroom and separate wc, good size kitchen/dining room and large reception room onto the south east facing garden.

Council Tax Band: D
Tenure: Freehold

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Earlsfield

020 3866 5583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪