2 Bed Flat, Single Let, Bristol, BS6 5TP, £415,000

Cotham Side, Cotham, BS6 5TP - 3 views - 25 days ago

BTL
~68 m²
+15 photos

ValuationOvervalued

Sold Prices£200K - £630K
Sold Prices/m²£3.6K/m² - £9.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.1K/m²

Value Estimate

£338,133

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£103,750

Stamp Duty & Legal Fees

£30,200

Total Cash In

£133,950

 

 

Cash Out

 

Rent Range

£1,300 - £3,814

Rent Estimate

£1,350

Running Costs/mo

£1,587

Cashflow/mo

£-237

Cashflow/yr

£-2,842

Gross Yield

4%

Local Sold Prices

50 sold prices from £200K to £630K, average is £319.8K. £3.6K/m² to £9.1K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£355.5K02/230.12 miFlat 7, Victoria Court, Victoria Gardens, Bristol, City Of Bristol BS6 5SF2
£262.5K12/200.14 miFirst Floor Flat, 91, Cotham Brow, Bristol, City Of Bristol BS6 6AW2
£325K02/210.14 miGround Floor Flat, 89, Cotham Brow, Bristol, City Of Bristol BS6 6AW2
£276.5K01/230.14 mi59, Cotham Brow, Bristol, City Of Bristol BS6 6AW2
£325K04/210.14 miFirst Floor Flat, 17, Somerset Street, Kingsdown, Bristol, City Of Bristol BS2 8NB2
£260K11/210.14 mi82d, Dove Street, Bristol, City Of Bristol BS2 8LS2
£447.5K04/230.15 miHall Floor Flat, 1, Cotham Grove, Bristol, City Of Bristol BS6 6AL2
£270K09/210.15 miFirst Floor Flat, 33, Sydenham Hill, Bristol, City Of Bristol BS6 5SL2
£350K03/210.16 miGarden Flat, 75, Springfield Road, Bristol, City Of Bristol BS6 5SW2
£270K03/210.16 miSecond Floor Flat, 81, Springfield Road, Bristol, City Of Bristol BS6 5SW2
£210K08/210.16 miFlat 109, Armada House, Dove Street, Bristol, City Of Bristol BS2 8LB2
£317K02/210.18 mi11, Archfield Road, Bristol, City Of Bristol BS6 6BD2
£516.4K06/210.2 mi3, Cotham Park, Bristol, City Of Bristol BS6 6BZ2
£290K05/210.2 mi99, Cotham Brow, Bristol, City Of Bristol BS6 6AS2
£359.6K07/230.21 mi16a, Portland Street, Kingsdown, Bristol, City Of Bristol BS2 8HL2
£322.5K01/210.21 miFirst Floor Flat, 36, Arley Hill, Bristol, City Of Bristol BS6 5PR2
£290K05/210.23 mi99, Cotham Brow, Bristol, City Of Bristol BS6 6AS2
£317K04/210.25 mi10c, Elmgrove Road, Redland, Bristol, City Of Bristol BS6 6AH2
£325K03/210.25 miTop Floor Flat, 15, Elmgrove Road, Redland, Bristol, City Of Bristol BS6 6AH2
£240K04/210.27 miFlat 5, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NY2
£268K04/210.27 miFlat 54, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NZ2
£315K07/230.27 miFlat 98, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NZ2
£349.9K12/200.27 mi255, High Kingsdown, Bristol, City Of Bristol BS2 8DF2
£260K12/200.28 mi402, Armidale Place, Bristol, City Of Bristol BS6 5BQ2
£275K07/230.28 mi701, Armidale Place, Bristol, City Of Bristol BS6 5DA2
£280K07/230.28 mi406, Armidale Place, Bristol, City Of Bristol BS6 5BQ2
£300K06/210.3 mi224, High Kingsdown, Bristol, City Of Bristol BS2 8DG2
£310K07/230.31 miBasement Flat, 195c, Cheltenham Road, Bristol, City Of Bristol BS6 5QX2
£417.5K04/210.34 mi7, Rokeby Avenue, Bristol, City Of Bristol BS6 6EJ2
£362.5K06/210.35 miFirst Floor Flat, 4, South Road, Redland, Bristol, City Of Bristol BS6 6QP2
£342K06/210.41 mi43, Fernbank Road, Bristol, City Of Bristol BS6 6PX2
£277K09/210.41 miTop Floor Flat, 15, Hampton Road, Bristol, City Of Bristol BS6 6HW2
£250K04/210.42 miFlat C, 54, Richmond Road, Montpelier, Bristol, City Of Bristol BS6 5EW2
£470K12/200.42 mi28a, Hampton Road, Bristol, City Of Bristol BS6 6HL2
£300K12/220.45 miThird Floor Flat, 44, Hampton Road, Redland, Bristol, City Of Bristol BS6 6HZ2
£280K08/210.45 miFlat 16, Bs2 Lofts, Little Bishop Street, Bristol, City Of Bristol BS2 9JD2
£363K02/230.47 miFlat 40, Old Shoe Factory, Portland Square, Bristol, City Of Bristol BS2 8RR2
£375K10/210.48 miGarden Flat, 3, Melville Road, Bristol, City Of Bristol BS6 6PA2
£315K09/210.48 mi148a, City Road, Bristol, City Of Bristol BS2 8YG2
£410.5K02/230.5 miFirst Floor Flat, 27, Fernbank Road, Bristol, City Of Bristol BS6 6PZ2
£500K12/220.51 miGarden Flat, 50, Hampton Park, Bristol, City Of Bristol BS6 6LJ2
£630K02/210.52 miGround Floor Flat, 19, Fernbank Road, Bristol, City Of Bristol BS6 6QA2
£445K11/200.53 miFlat 11, Chandos, Woodfield Road, Bristol, City Of Bristol BS6 6PL2
£345K11/220.53 miFlat M, Portland Lofts, Lemon Lane, Bristol, City Of Bristol BS2 9HF2
£257.5K01/210.54 miTop Floor Flat, 133, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EX2
£425K06/210.55 miFlat 3, Chandos, Woodfield Road, Bristol, City Of Bristol BS6 6PL2
£200K09/210.55 miGround Floor Flat, 118, Richmond Road, Montpelier, Bristol, City Of Bristol BS6 5ER2
£375K12/200.57 miGarden Flat, 58, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DE2
£475K07/230.57 mi25, Clarendon Road, Bristol, City Of Bristol BS6 7EX2
£357K12/220.58 miHall Floor Flat, 64, Hampton Park, Bristol, City Of Bristol BS6 6LJ2

Local Rents

51 rents from £1.3K/mo to £3.8K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,35003/240.04 miCotham Road, Cotham, Bristol, BS62
£2,50003/240.05 miKingsdown Parade, Bristol, BS62
£1,70004/240.06 miCotham Road, Cotham, BS62
£1,30004/240.06 miCotham Road, Cotham2
£3,81401/250.07 mi-2
£1,50004/240.07 miNugent Hill, Cotham , Bristol2
£1,60004/240.07 miClare Road- Cotham2
£1,60005/240.07 miClare Road- Cotham2
£1,60005/240.07 miClare Road- Cotham2
£2,15002/250.08 mi-2
£1,85005/240.09 mi-2
£1,85005/240.09 miApsley Villas, Bristol, BS62
£1,60003/240.09 mi52 Cotham Road - Flat 3CothamBristol2
£1,60004/240.09 miNugent Hill, Cotham, Bristol, BS62
£1,70003/240.1 miFremantle Square, COTHAM2
£1,49502/250.1 mi-2
£1,50012/240.11 miSomerset Street, Kingsdown, Bristol2
£1,75012/240.11 miCotham Brow, Cotham, Bristol2
£1,40004/240.11 miVictoria Walk, Top Flat – Ref 2402
£1,50002/240.11 mi-2
£2,15005/240.11 miCotham Road, Bristol BS6 6DJ2
£1,59505/240.12 mi-2
£1,64503/240.12 miKingsdown, Kingsdown, Bristol, BS22
£1,59504/240.12 miKingsdown, Kingsdown, Bristol, BS22
£1,75005/240.13 miVictoria Walk, Bristol, BS62
£2,50003/240.13 miCotham Brow, Bristol, BS62
£1,70003/240.13 miBPC01584, BF Cotham Brow, Bristol, BS62
£1,35003/240.14 miCotham Road South, Cotham, Bristol, BS62
£1,40003/240.15 miDove Street, Bristol, BS2 8LS2
£1,35005/240.15 miDove Street, Bristol2
£1,75003/250.15 mi-2
£1,60004/240.15 miBPC01955 Cotham Road, Cotham, BS62
£1,40012/240.15 mi-2
£1,30002/250.15 mi-2
£1,40003/240.15 miDove Street, Kingsdown, Bristol2
£1,40003/250.16 mi-2
£2,50003/250.16 mi-2
£1,35005/240.16 mi-2
£1,40003/240.16 miCotham Brow, Bristol, BS62
£1,35004/240.16 miCotham Brow, Bristol, BS62
£1,40003/240.16 miSpringfield Road, Cotham, Bristol, BS62
£1,35003/240.17 miArchfield Road Cotham Bristol2
£1,40003/240.18 miCarolina House, Dove Street, Bristol,2
£1,65003/240.18 miRedland, Arley Hill, BS6 5PR2
£1,50005/240.18 mi-2
£1,50005/240.18 miSpringfield Road, Bristol, BS62
£1,50003/240.19 miSydenham Road, Cotham, Bristol, BS62
£1,50003/240.19 miSydenham Road, Cotham, Bristol, BS62
£1,65004/240.19 mi-2
£1,65003/240.19 miSydenham Road Cotham, Bristol, BS62
£1,75003/240.19 miSydenham Road, Cotham, Bristol, BS62

Local Area Statistics

Population in BS6

33,615

Population in Bristol

795,432

Town centre distance

0.52 miles away

Nearest school

0.20 miles away

Nearest train station

0.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-14%

Sales demand

Seller's market

Capital growth (5yrs)

+8%

Property History

Listed for £415,000

March 10, 2025

Floor Plans

Description

"We moved into this flat as a young couple, and now we're leaving as a little family of three. It’s been an amazing five years exploring Bristol from our cozy home. We’ve enjoyed the lovely cafes on Cotham Hill and the independent shops on Gloucester Road. The peaceful garden, filled with morning sun, has been the perfect spot for us to relax with a coffee"

This beautiful property is located on Cotham Side in Cotham, a peaceful yet vibrant area which perfectly balances its proximity to some of Bristol's most popular spots with a lovely sense of community. Gloucester Road is on your doorstep running through the popular areas of Montpelier, St Andrews and Bishopston, and is lined with independent bars, restaurants and shops. To the north, just a short walk up Redland Road, is the green expanse of The Downs. Cotham Hill and Whiteladies Road are also within a 15 minute walk and offer further eating and drinking opportunities. To the south is Bristol City Centre and the Harbourside a short cycle ride away. The area is very convenient into or out of Bristol, with Redland train station nearby and several bus routes running in the immediate area.

Benefitting from its own front door and having a share of the freehold this beautiful home features two double bedrooms, a three piece bathroom, a bright open living space with plenty of light coming through a large bay window, and a seperate kitchen which connects to the living space via a convenient serving hatch. This property truly makes the most of the space available with plenty of storage space and would make the perfect first home for anyone looking to move to a period property in an exciting part of town. Without doubt one of the biggest selling points of this property is the private rear garden which features a patio area as well as a raised garden which gets plenty of sunlight.

Agent Details

Boardwalk Property Co, Bristol

0117 463 0220

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪