4 Bed Semi-Detached House, Refurb/BRRR, Cardiff, CF14 7EL, £379,995

Coryton Rise, Whitchurch, Cardiff, CF14 7EL - 13 days ago

Sold STC
Refurb/BRRR
~129 m²
+24 photos

ValuationFair Value

Sold Prices£279.9K - £660K
Sold Prices/m²£2.4K/m² - £5.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.9K/m²

Value Estimate

£387,595

 

 

End Value (After Refurb)

£425,847

Uplift in Value

+12%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£94,999

Stamp Duty & Legal Fees

£26,700

Refurb Costs

£52,651

Bridging Loan Interest

£9,975

Total Cash In

£186,074

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£425,847

Mortgage (After Refinance)

£319,385

Mortgage LTV

75%

Cash Released

£34,389

Cash Left In

£151,685

Equity

£106,462

Rent Range

£1,250 - £2,700

Rent Estimate

£1,783

Running Costs/mo

£1,707

Cashflow/mo

£76

Cashflow/yr

£908

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £279.9K to £660K, average is £431.3K. £2.4K/m² to £5.7K/m², average is £3.2K/m².

PriceDateDistanceAddressBeds 
£500K02/230.01 mi77, Coryton Rise, Cardiff CF14 7EL4
£596K04/230.13 mi10, Pendwyallt Road, Cardiff CF14 7EG4
£382K01/210.14 mi31, Coryton Rise, Cardiff CF14 7EJ4
£437.5K11/200.15 mi18, Meadowgate Close, Cardiff CF14 7EX4
£360K12/200.15 mi7, Meadowgate Close, Cardiff CF14 7EX4
£410K09/230.16 mi80, Whitworth Square, Cardiff CF14 7DR4
£330K11/200.29 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£443K09/230.29 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£401K05/210.3 mi72, Ardwyn, Cardiff CF14 7HE4
£355K01/210.31 mi7, Caer Wenallt, Cardiff CF14 7HN4
£470K06/210.37 mi56, Dan Y Graig, Cardiff CF14 7HL4
£425K07/230.4 mi5, Heol Ffynnon Wen, Cardiff CF14 7TN4
£403K01/230.42 mi6, Park Avenue, Whitchurch, Cardiff CF14 7AL4
£420K09/210.46 mi17, Tyla Teg, Cardiff CF14 7TL4
£350K05/210.48 mi3, Ffordd Morgannwg, Whitchurch, Cardiff CF14 7JS4
£495K11/200.51 mi109, Caer Wenallt, Cardiff CF14 7TJ4
£592.5K07/210.54 mi2, Forest Glade, Cardiff CF14 7JL4
£398K10/210.55 mi72, Park Road, Whitchurch, Cardiff CF14 7BR4
£625K01/210.55 mi52, Park Road, Whitchurch, Cardiff CF14 7BR4
£425K11/210.56 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£392.5K06/210.56 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£405K12/220.58 mi20, Llwyn Mallt, Tongwynlais, Cardiff CF15 7HW4
£302K12/220.59 mi24, Cwm Gwynlais, Tongwynlais, Cardiff CF15 7HU4
£410K11/210.6 mi159, Pen Y Dre, Rhiwbina, Cardiff CF14 6EN4
£530K06/210.66 mi45, Heol Y Forlan, Cardiff CF14 1AY4
£660K08/230.67 mi38, St Margarets Road, Whitchurch, Cardiff CF14 7AB4
£331.4K01/240.69 mi43, Cae Lewis, Tongwynlais, Cardiff CF15 7LR4
£312K12/220.7 mi23, Ironbridge Road, Tongwynlais, Cardiff CF15 7NJ4
£320K12/220.7 mi10, Ironbridge Road, Tongwynlais, Cardiff CF15 7NJ4
£485K03/210.71 mi29, Velindre Road, Cardiff CF14 2TE4
£585K10/210.72 mi1, St Margarets Place, Whitchurch, Cardiff CF14 7AD4
£279.9K03/210.72 mi18, Grants Close, Tongwynlais, Cardiff CF15 7NG4
£417.5K10/230.73 mi44, Ash Grove, Whitchurch, Cardiff CF14 1BG4
£357.5K09/210.75 mi23, Heol Booker, Whitchurch, Cardiff CF14 2DF4
£475K06/210.76 mi19, Heol Y Forlan, Cardiff CF14 1AX4
£427.5K02/210.78 mi7, Kelston Road, Cardiff CF14 2AG4
£435K01/210.78 mi33, Kelston Road, Cardiff CF14 2AG4
£459.5K09/230.78 mi37, Kelston Road, Cardiff CF14 2AG4
£455K09/230.79 mi36, Brynteg, Cardiff CF14 6TT4
£508K06/230.79 mi72, Tyn Y Pwll Road, Cardiff CF14 1AT4
£470K12/210.79 mi15, Melingriffith Drive, Cardiff CF14 2TS4
£435K06/210.79 mi10, Melingriffith Drive, Cardiff CF14 2TS4
£535K08/230.82 mi27, Cambourne Avenue, Cardiff CF14 2AQ4
£310K06/210.83 mi27, Queen Street, Tongwynlais, Cardiff CF15 7NL4
£310K11/220.85 mi43, Merthyr Road, Tongwynlais, Cardiff CF15 7LF4
£499.9K03/210.87 mi3, Nicholas Court, Radyr, Cardiff CF15 8DT4
£490K11/200.87 mi9, Nicholas Court, Radyr, Cardiff CF15 8DT4
£460K12/200.87 mi6, Nicholas Court, Radyr, Cardiff CF15 8DT4
£500K03/210.87 mi8, Nicholas Court, Radyr, Cardiff CF15 8DT4
£585K10/230.9 mi25, Lon Y Dail, Cardiff CF14 6DZ4

Local Rents

16 rents from £1.3K/mo to £2.7K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,35012/240.21 miPantmawr Road, Whitchurch, Cardiff, CF143
£2,00003/250.22 mi-4
£2,50012/240.66 mi-4
£2,00012/240.66 mi-4
£2,50012/240.66 miRhiwbina Hill, Cardiff, CF144
£1,30012/240.69 miBryn Heulog, Whitchurch, Cardiff (County of), CF143
£1,70012/240.82 miCambourne Avenue, Cardiff4
£1,30012/240.83 miQueen Street, Tongwynlais, CARDIFF3
£1,80002/250.86 mi-4
£1,39512/240.87 miMaes Y Llech, Radyr3
£2,30012/240.99 miAlfreda Road, Cardiff4
£1,25002/241 mi-3
£1,25002/241 mi-3
£1,30012/241.04 miGlan-y-nant Road, Cardiff(City), CF143
£2,70012/241.14 miHeol Isaf, Radyr, Cardiff4
£1,35011/241.22 mi-3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

2.43 miles away

Nearest school

0.10 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £379,995

March 10, 2025

Floor Plans

Description

  • Spacious Family Living – This well-proportioned four-bedroom semi-detached home offers generous living accommodation, including a bright living/dining room, a conservatory, and a fitted kitchen. +
  • Exciting Modernisation Potential – While well maintained, the property would benefit from upgrading, offering an excellent opportunity to create a stylish and contemporary home. +
  • Excellent School Catchment – Ideally positioned for families, the property is just 0.4 miles from Coryton Primary School, 1 mile from Ysgol Gymraeg Melin Gruffydd, and 1.5 miles from Whitchurch HS. +
  • Superb Transport Links – Coryton railway station is just 0.3 miles away, offering direct access to Cardiff city centre, while excellent bus services and the M4 motorway (1 mile away). +
  • Amenities & Leisure Nearby – Whitchurch village, with its independent shops, cafés, and restaurants, is within easy reach, while larger retailers can be found 1.2 miles away at Parc T Glas. +
  • Access to Green Spaces – The nearby Taff Trail provides a scenic route for walking and cycling along the River Taff, perfect for outdoor enthusiasts looking to enjoy Cardiff’s natural beauty. +

Tucked away in the sought-after residential area of Coryton Rise, this four-bedroom semi-detached family home presents an excellent opportunity for buyers looking to modernise and add value. Well maintained over the years, the property is now ready for a programme of upgrading, making it the perfect canvas to create a contemporary family home tailored to personal tastes. The accommodation begins with a welcoming entrance porch leading into a bright and spacious hallway. A well-proportioned living and dining room that offers an excellent space for entertaining and family life. The adjoining conservatory provides additional living space, enjoying views over the enclosed rear garden. The fitted kitchen, while functional, offers potential for refurbishment to enhance its design and usability. Upstairs, the property offers four bedrooms, including an en-suite shower room. The remaining bedrooms are served by a family bathroom, which, like much of the property, would benefit from modernisation. Additional features include gas central heating, UPVC double glazing, a single garage, and off-road parking. Coryton Rise is ideally situated for families, with a selection of highly regarded schools within close proximity. Coryton Primary School is just 0.4 miles away, while Ysgol Gymraeg Melin Gruffydd, a well-respected Welsh-medium primary school, is 1 mile from the property. For secondary education, Whitchurch High School, renowned for its strong academic record, is located 1.5 miles away. The area is well-served by an excellent range of amenities, with Whitchurch village offering independent shops, cafés, and restaurants, while larger retailers can be found at Parc T Glas, just 1.2 miles away. The Village Hotel Cardiff, less than half a mile away, provides outstanding leisure facilities, including a gym, swimming pool, and spa. For outdoor enthusiasts, the Taff Trail is easily accessible, offering scenic walking and cycling routes along the River Taff. Transport links are exceptional, with Coryton railway station just 0.3 miles away, providing direct access to Cardiff city centre. The recently electrified railway line, part of the South Wales Metro project, ensures efficient and reliable services. Regular bus routes operate throughout the area, while the M4 motorway is within a mile, offering swift access to Newport, Swansea, and beyond. With its excellent location, generous proportions, and exciting potential for modernisation, this property represents a fantastic opportunity to create a truly exceptional family home. Offered to the market with no chain and vacant possession.  Additional Information: 
Tenure: Freehold. Please verify via your Solicitor. 
Council Tax Band: F. Approximately £2639.00 per annum. 
Land Transaction Tax (LTT): £9,299.00 based on the asking price. 
Square Footage: 1381.00. Please verify via your own means. 
School Catchment Information: English medium primary catchment area: Coryton Primary School. English medium secondary catchment area: Whitchurch High School. Welsh medium primary catchment area: Ysgol Gymraeg Melin Gruffydd. Welsh medium secondary catchment area: Ysgol Gyfun Gymraeg Glantaf.

Agent Details

Chambers Estate Agents, Whitchurch

029 2271 1193

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪