2 Bed Flat, Single Let, EH14 5EH, £175,000

4 Juniper Lane, Edinburgh, EH14 5EH - 2 months ago

BTL
ROI: 5%
~68 m²
+13 photos

ValuationOvervalued

Sold Prices£85K - £371K

 

 

Square Metres

~68.11 m²

Value Estimate

£155,000

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£43,750

Stamp Duty & Legal Fees

£9,950

Total Cash In

£53,700

 

 

Cash Out

 

Rent Range

£1,000 - £1,660

Rent Estimate

£1,000

Running Costs/mo

£767

Cashflow/mo

£233

Cashflow/yr

£2,798

ROI

5%

Gross Yield

7%

Local Sold Prices

43 sold prices from £85K to £371K, average is £150.3K.

PriceDateDistanceAddressBeds 
£245.6K04/210.06 mi18, Belmont Road, Juniper Green, Midlothian EH14 5DY2
£175K12/210.12 mi541/1, Lanark Road, Juniper Green, Midlothian EH14 5DE2
£204K11/210.18 mi530/5, Lanark Road, Juniper Green, Midlothian EH14 5DJ2
£300K07/210.24 mi7a, Woodhall Terrace, Juniper Green, Midlothian EH14 5BR2
£130.5K03/210.81 mi15, Flat 5, Harvesters Place, Westerhailes, Edinburgh, Midlothian EH14 3JL2
£148K05/210.93 mi49/6, Clovenstone Gardens, Edinburgh, Midlothian EH14 3HY2
£297K05/211 mi6/12, West Mill Road, Edinburgh, Midlothian EH13 0NX2
£320K12/211 mi6/8, West Mill Road, Edinburgh, Midlothian EH13 0NX2
£120K03/211.01 mi8/16, Calder Grove, Edinburgh, Midlothian EH11 4ND2
£120K11/211.03 mi15/6, Calder Drive, Edinburgh, Midlothian EH11 4LT2
£114K11/211.04 mi1/2, Calder Grove, Edinburgh, Midlothian EH11 4NB2
£150K10/211.07 mi62, Sighthill Drive, Edinburgh, Midlothian EH11 4QF2
£110.1K02/211.08 mi85/4, Calder Gardens, Edinburgh, Mid EH11 4LH2
£85K04/211.15 mi15/5, Murrayburn Grove, Edinburgh, Midlothian EH14 2PG2
£112.5K05/211.18 mi1/8, Murrayburn Grove, Edinburgh, Midlothian EH14 2PE2
£100K06/211.19 mi1/7, Dumbryden Grove, Edinburgh, Midlothian EH14 2QP2
£371K06/211.19 mi21, Spylaw Street, Edinburgh, Midlothian EH13 0JX2
£177.5K06/211.22 mi32, Sighthill Gardens, Edinburgh, Midlothian EH11 4PJ2
£140K07/211.27 mi7, Sighthill Drive, Edinburgh, Midlothian EH11 4QW2
£220K03/211.27 mi28/1, Bridge Road, Edinburgh, Midlothian EH13 0LQ2
£140K12/211.27 mi8, Dolphin Avenue, Currie, Midlothian EH14 5RL2
£243K12/211.31 mi21, Bonaly Brae, Edinburgh, Midlothian EH13 0QF2
£168K09/211.4 mi36, Parkhead Crescent, Edinburgh, Midlothian EH11 4RY2
£150.3K09/211.41 mi2/14, Kingsknowe Court, Edinburgh, Midlothian EH14 2JS2
£141.3K11/211.41 mi1/5, Kingsknowe Court, Edinburgh, Midlothian EH14 2JS2
£143.1K02/211.43 mi1/12, Kingsknowe Place, Edinburgh, Mid EH14 2EG2
£136.5K07/211.51 mi7/5, Kingsknowe Place, Edinburgh, Midlothian EH14 2EQ2
£155K10/211.52 mi95, Parkhead Avenue, Edinburgh, Midlothian EH11 4SD2
£142.1K12/211.63 mi80/7, Longstone Street, Edinburgh, Midlothian EH14 2BZ2
£225K08/211.69 mi67, Redford Road, Edinburgh EH13 0AD2
£225K12/211.69 mi63, Redford Road, Edinburgh, Midlothian EH13 0AD2
£172K07/211.69 mi15/3, Fairbrae, Edinburgh, Midlothian EH11 3GY2
£170K10/211.69 mi11/5, Fairbrae, Edinburgh, Midlothian EH11 3GY2
£155K05/211.7 mi161, Longstone Road, Edinburgh, Midlothian EH14 2AQ2
£150K09/211.73 mi103, Longstone Road, Edinburgh, Midlothian EH14 2AP2
£182.3K04/211.92 mi4/6, Inglis Green Gait, Edinburgh EH14 2LG2
£135K11/211.93 mi5a, Forrester Park Drive, Edinburgh, Midlothian EH12 9AY2
£138K04/211.93 mi7b, Forrester Park Loan, Edinburgh, Midlothian EH12 9AZ2
£141K02/211.93 mi7f, Forrester Park Loan, Edinburgh, Midlothian EH12 9AZ2
£185K06/211.94 mi1/5, Inglis Green Rigg, Edinburgh, Midlothian EH14 2LF2
£188K12/211.94 mi2/7, Inglis Green Rigg, Edinburgh, Midlothian EH14 2LF2
£149.5K06/211.98 mi1e, Forrester Park Green, Edinburgh, Midlothian EH12 9AR2
£153.5K10/211.99 mi4e, Forrester Park Gardens, Edinburgh, Midlothian EH12 9AB2

Local Rents

18 rents from £1K/mo to £1.7K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,00002/250.12 mi-2
£1,05011/240.12 mi-2
£1,15011/240.18 mi-2
£1,35009/230.37 mi-2
£1,50003/230.38 mi-2
£1,27003/240.63 miLanark Road, Juniper Green, Midlothian, EH142
£1,30006/240.75 mi-2
£1,20011/240.83 mi-2
£1,00003/240.93 miClovenstone Gardens, Wester Hailes, Edinburgh, EH142
£1,24902/241.01 mi-2
£1,20003/241.03 miKirkgate, Currie, Midlothian, EH142
£1,29512/241.09 mi-2
£1,38008/241.11 mi-2
£1,00012/241.16 mi-2
£1,66012/241.16 mi-2
£1,66012/241.16 mi-2
£1,10002/241.2 mi-2
£1,22512/241.21 mi-2

Local Area Statistics

 

 

Rental demand

Balanced market

Rental growth (12m)

+5%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £175,000

March 8, 2025

Floor Plans

Description

Rarely available two bedroom main door upper villa, quietly positioned within a lovely residential pocket of the much sought-after Juniper Green district. Benefitting from a private garden whilst being situated close to excellent amenities and transport links, the property is suited to a variety of purchasers including first-time buyers and buy-to-let investors.

Internally, the accommodation briefly comprises of; welcoming entrance staircase with handy built-in storage provisions, landing, bright and airy lounge/kitchen/diner with a range of integrated and freestanding white goods, breakfast bar, lovely leafy outlook, and a sizeable storage cupboard with attic access, first double bedroom with room for freestanding furniture, second single bedroom offering flexible use as a home office/study, and a partially-tiled bathroom suite with an over-bath shower.

Further benefits include gas central heating and double glazing throughout.

The property also offers a generously-sized private garden, mostly laid to lawn with a garden shed, for residents to make their own and enjoy during the better weather. There is also a shared drying green. For the car owner, there is unrestricted on-street free parking.

Council Tax Band - B

Agent Details

Neilsons Solicitors and Estate Agents, Edinburgh

0131 381 8583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪