2 Bed Terraced House, Refurb/BRRR, Port Talbot, SA12 9AB, £125,000

Ynys Y Gwas, Cwmavon, Port Talbot, SA12 9AB - 2 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~108 m²
+12 photos

ValuationFair Value

Sold Prices£58.5K - £230K
Sold Prices/m²£725/m² - £3.9K/m²

 

 

Square Metres

~107.90 m²
Price/m²£1.2K/m²

Value Estimate

£126,250

 

 

End Value (After Refurb)

£205,524

Uplift in Value

+64%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Refurb Costs

£43,742

Bridging Loan Interest

£3,281

Total Cash In

£87,473

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£205,524

Agent Fees (1%)

£2,055

Bridging Loan

£93,750

Bridging Loan Interest

£3,281

Flip Profit

£22,245

Local Sold Prices

51 sold prices from £58.5K to £230K, average is £126K. £725/m² to £3.9K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£129.9K12/220.02 mi12, Ynys Y Gwas, Cwmavon, Port Talbot, Neath Port Talbot SA12 9AB2
£135K04/240.07 mi25, Hawthorn Close, Cwmavon, Port Talbot, Neath Port Talbot SA12 9BY2
£125K08/230.13 mi1, Jersey Villas, Cwmavon, Port Talbot, Neath Port Talbot SA12 9AT2
£140K09/230.16 miY Fron, Jersey Terrace, Cwmavon, Port Talbot, Neath Port Talbot SA12 9AS2
£130K11/230.37 miHillside, Heol Y Parc, Cwmavon, Port Talbot, Neath Port Talbot SA12 9HT2
£150K10/230.44 mi121, Ynys Y Wern, Cwmavon, Port Talbot, Neath Port Talbot SA12 9DJ2
£150K10/230.44 mi121, Ynys Y Wern, Cwmavon, Port Talbot, Neath Port Talbot SA12 9DJ2
£151K03/240.44 mi29, Ynys Y Wern, Cwmavon, Port Talbot, Neath Port Talbot SA12 9DJ2
£150K08/230.46 mi112, Ynys Y Wern, Cwmavon, Port Talbot, Neath Port Talbot SA12 9DQ2
£90K05/210.49 mi28, Brynbryddan, Cwmavon, Port Talbot, Neath Port Talbot SA12 9LD2
£133K03/210.49 mi48, Heol Mabon, Cwmavon, Port Talbot, Neath Port Talbot SA12 9PD2
£150K02/230.52 mi55, Gwaun Afan, Cwmavon, Port Talbot, Neath Port Talbot SA12 9EJ2
£230K06/210.52 mi7, The Avenue, Cwmavon, Port Talbot, Neath Port Talbot SA12 9PH2
£185K10/210.56 miBrynheulwen, Caerhendy, Port Talbot, Neath Port Talbot SA13 2HA2
£210K12/220.59 mi16, Pine Valley, Cwmavon, Port Talbot, Neath Port Talbot SA12 9NE2
£126K02/210.92 mi46, Lletty Harri, Port Talbot, Neath Port Talbot SA13 2ES2
£136K12/231.02 mi12, Afon Villas, Cwmavon, Port Talbot, Neath Port Talbot SA12 9HB2
£134K12/201.14 mi21, Penycae Road, Port Talbot, Neath Port Talbot SA13 2EP2
£85.5K11/201.32 mi5, Island Mews, Port Talbot, Neath Port Talbot SA13 1XW2
£90K03/231.32 mi24, Island Mews, Port Talbot, Neath Port Talbot SA13 1XW2
£83K06/211.34 mi15, Emroch Street, Port Talbot, Neath Port Talbot SA13 2YE2
£113K07/231.34 mi10, Emroch Street, Port Talbot, Neath Port Talbot SA13 2YE2
£93K10/211.35 mi34, East Street, Port Talbot, Neath Port Talbot SA13 2YG2
£82.5K06/211.35 mi20, Carlos Street, Port Talbot, Neath Port Talbot SA13 1YD2
£110K02/231.45 mi49, Mansel Street, Port Talbot, Neath Port Talbot SA13 1BL2
£125K04/211.47 mi5, Evelyn Terrace, Port Talbot, Neath Port Talbot SA13 1BW2
£80.5K12/201.48 mi64, Tydraw Street, Port Talbot, Neath Port Talbot SA13 1BR2
£85K07/211.49 mi13, Tydraw Street, Port Talbot, Neath Port Talbot SA13 1BT2
£142K07/211.52 mi12, Tanygroes Street, Port Talbot, Neath Port Talbot SA13 1ED2
£111K07/231.53 mi79, Tanygroes Street, Port Talbot, Neath Port Talbot SA13 1EG2
£159K04/231.57 mi10, Penhydd Street, Pontrhydyfen, Port Talbot, Neath Port Talbot SA12 9SB2
£81K11/201.57 mi16, Dyffryn Road, Port Talbot, Neath Port Talbot SA13 2UG2
£85K11/201.61 mi12, New Street, Aberavon, Port Talbot, Neath Port Talbot SA12 6HG2
£95K03/211.61 mi16, New Street, Aberavon, Port Talbot, Neath Port Talbot SA12 6HG2
£75K05/211.61 mi14, New Street, Aberavon, Port Talbot, Neath Port Talbot SA12 6HG2
£70K08/211.64 mi27, Rees Street, Port Talbot, Neath Port Talbot SA12 6HB2
£85K03/231.7 mi7, South Street, Port Talbot, Neath Port Talbot SA13 1TB2
£82.5K03/241.71 mi35, Arthur Street, Port Talbot, Neath Port Talbot SA12 6EH2
£180K04/211.73 mi36, Smallwood Road, Baglan, Port Talbot, Neath Port Talbot SA12 8AR2
£145K02/211.76 mi29, St Catherines Road, Baglan, Port Talbot, Neath Port Talbot SA12 8AT2
£80K08/231.79 mi24, Brook Street, Port Talbot, Neath Port Talbot SA13 1TG2
£184K06/231.79 mi38, St Catherines Road, Baglan, Port Talbot, Neath Port Talbot SA12 8AS2
£80K12/211.81 mi19, Morgans Terrace, Pontrhydyfen, Port Talbot, Neath Port Talbot SA12 9TP2
£113K12/221.82 mi9, Alma Terrace, Port Talbot, Neath Port Talbot SA13 1TN2
£140K03/211.82 mi27, Brynhafod, Bryn, Port Talbot, Neath Port Talbot SA13 2SL2
£145K10/211.85 mi138, Abbottsmoor, Port Talbot, Neath Port Talbot SA12 6DT2
£88K02/211.85 mi31, Michna Street, Port Talbot, Neath Port Talbot SA12 6UH2
£58.5K01/211.86 mi11, Cerrig Llwydion, Pontrhydyfen, Port Talbot, West Glamorgan SA12 9TT2
£217K04/231.86 mi12, Newlands, Baglan, Port Talbot, Neath Port Talbot SA12 8NP2
£185K10/231.86 mi9, Newlands, Baglan, Port Talbot, Neath Port Talbot SA12 8NP2
£214K03/241.86 mi18, Newlands, Baglan, Port Talbot, Neath Port Talbot SA12 8NP2

Local Rents

49 rents from £420/mo to £1.8K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£1,75002/250.15 mi-3
£1,50003/250.18 mi-3
£75008/240.42 miHazelwood Row, Cwmavon, Port Talbot2
£89512/240.47 miYnys Y Wern, Port Talbot, SA12 9DQ3
£85004/250.99 mi-3
£69502/241.13 mi-3
£95010/241.41 mi-3
£85002/241.47 mi-3
£85012/241.5 miTydraw Street, Port Talbot, 2
£85008/241.57 mi-3
£70008/241.57 miLlewellyn Street, Port Talbot2
£82512/241.61 miNew Street, Port Talbot3
£70008/241.62 miSmyrna Chapel , Taibach , Port Talbot 2
£70008/241.62 miSmyrna Chapel, Taibach, Port Talbot 2
£85004/251.65 mi-2
£1,15001/251.65 mi-3
£42012/241.65 mi-1
£95002/251.66 mi-3
£55008/241.8 miCorporation Road, Port Talbot, Wales1
£1,00008/241.81 miMorgans Terrace, Pontrhydyfen, PORT TALBOT3
£80012/241.84 miCaradog Street, Port Talbot3
£97512/241.84 miAbbottsmoor, Port Talbot, 3
£62508/241.86 miCommercial Road, Port Talbot, 2
£95008/241.86 miMaes Ty Canol, Baglan, Port Talbot, SA12 8UP3
£70008/241.89 miAlfred Street, Port Talbot, SA12 6UL2
£83003/251.89 mi-3
£70008/241.89 mi-2
£55006/241.9 mi-1
£90012/241.9 miSandfields Road, PORT TALBOT4
£55001/241.92 mi-1
£1,75008/241.96 mi-3
£79510/241.96 mi-2
£80008/241.97 miLilian Street, PORT TALBOT3
£72001/241.97 mi-3
£80008/241.97 mi-3
£80008/241.97 mi-3
£1,00012/241.99 miRosewood Avenue, Baglan, PORT TALBOT3
£93004/242.05 mi-3
£1,59902/242.15 mi-3
£85008/242.16 miSycamore Court, Baglan, Port Talbot2
£80012/242.24 mi-2
£87508/232.26 mi-3
£75002/242.29 mi-3
£95012/242.34 miSt Pauls Road, Port Talbot, SA12 6PG3
£89508/242.35 miSandown Road, Port Talbot, SA123
£89508/242.35 mi-3
£95008/242.4 miFarm Drive, PORT TALBOT3
£69510/232.43 mi-3
£82502/242.46 mi-2

Local Area Statistics

Population in SA12

32,649

Population in Port Talbot

52,166

Town centre distance

1.45 miles away

Nearest school

0.20 miles away

Nearest train station

1.66 miles away

 

 

Rental growth (12m)

-41%

Sales demand

Seller's market

Capital growth (5yrs)

+44%

Property History

Listed for £125,000

March 8, 2025

Floor Plans

Description

  • Two Double Bedrooms +
  • Open Plan Reception Area +
  • Mid Terraced Home +
  • Garage to the Rear +
  • Well Presented Throughout +
  • Modern Kitchen +
  • Upstairs Bathroom +
  • Viewing Highly Recommended +

A well presented two double bedroom, mid terraced property with modern kitchen, upstairs bathroom and garage to the rear, located in Ynys Y Gwas, Cwmavon.  The accommodation briefly comprises an entrance hallway, open plan living and dining area, kitchen and lean-to to the ground floor, with two double bedrooms and a bathroom to the first floor.  Outside to the front, the property is separated from the pavement by a small low maintenance garden and to the rear is a stepped garden with garage and lane access. GROUND FLOOR Entrance Hallway Giving access to the accommodation.  Staircase to the first floor with under-stairs storage.  Wooden flooring. Living Area 4.90m (max) x 3.50m - Open to the Dining Area 4.80m x 3.00m Open plan living area with bay window to the front aspect, window to the rear aspect and door to the kitchen area.  Wooden flooring. Kitchen 4.42m x 2.90m Modern kitchen area with a range of matching base and wall units with complimentary worktops.  Sink and drainer, hob and oven, integral fridge, freezer and slimline dishwasher.  Space to washing machine.  Two windows to the side aspect.  Door to the lean-to.  Wooden flooring. Lean-to 2.52m x 1.55m Providing extra storage and giving access to the garden area.  Tiled flooring.

FIRST FLOOR Bedroom One 4.90m x 3.07m Two windows to the front aspect.  Carpeted. Bedroom Two 3.16m x 3.07m Window to the rear aspect.  Carpeted. Bathroom 3.08m x 2.49m Bath with over-bath shower, sink and WC.  Window to the rear aspect.  Vinyl flooring.

OUTSIDE Outside to the front, the property is separated from the pavement by a small low maintenance garden and to the rear is a stepped garden with garage (which is in need of some repair work) and lane access.

Agent Details

Chris Abraham Estate Agent, Powered by eXp UK, Porthcawl

01656 817618

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.