3 Bed Flat, Single Let, London, SW3 5TT, £3,600,000

Cheyne Court, Chelsea SW3 5TT - a month ago

BTL

~93 m²

+24 photos

ValuationOvervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£5.4K/m² - £26.9K/m²

Square Metres	~93 m²
Price/m²	£38.7K/m²
Value Estimate	£1,018,487£1,018,487

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£900,000£900,000
Stamp Duty & Legal Fees	£524,450£524,450
Total Cash In	£1,424,450£1,424,450

Cash Out
Rent Range	£2,900 - £18,417£2,900 - £18,417
Rent Estimate	£3,584
Running Costs/mo	£11,987£11,987
Cashflow/mo	£-8,403£-8,403
Cashflow/yr	£-100,834£-100,834
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.4M. £5.4K/m² to £26.9K/m², average is £11K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.3M	06/21	0.02 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.02 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£2.5M	10/23	0.04 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.4M	12/20	0.04 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£2.9M	11/20	0.07 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.1M	06/21	0.13 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.13 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£2.2M	09/21	0.14 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£640K	01/21	0.16 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£1.7M	02/21	0.18 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£1.6M	09/21	0.33 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.6M	01/21	0.44 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.44 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat
£825K	03/24	0.44 mi	Albany Mansions, Flat 70, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	£9,728	85	3	Flat
£1.8M	06/21	0.49 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£1.2M	06/21	0.49 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.49 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.49 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.49 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.49 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£760K	06/21	0.54 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£715K	06/21	0.55 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£620K	05/23	0.56 mi	49, Searles Close, London, Greater London SW11 4RH	£7,126	87	3	Flat
£410K	12/20	0.56 mi	53, Searles Close, London, Greater London SW11 4RH	£5,395	76	3	Flat
£595K	01/21	0.58 mi	43, Maskelyne Close, London, Greater London SW11 4AE	£6,685	89	3	Flat
£2.0M	04/21	0.61 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£1.1M	03/23	0.62 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£6.0M	03/21	0.64 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.64 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£1.7M	03/21	0.7 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£535K	02/23	0.71 mi	Flat 18, Chelwood Court, Westbridge Road, London, Greater London SW11 3NH	-	-	3	Flat
£1.3M	01/24	0.71 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.71 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£555K	06/21	0.72 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£2.3M	03/23	0.72 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£1.9M	05/21	0.74 mi	Flat 83, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EU	-	-	3	Flat
£615K	06/21	0.74 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£1.9M	04/23	0.74 mi	Flat 22, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EZ	-	-	3	Flat
£1.3M	06/21	0.76 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£185K	12/22	0.76 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£1.8M	05/23	0.78 mi	Flat 58, York Mansions, Prince Of Wales Drive, London, Greater London SW11 4BP	-	-	3	Flat
£1.7M	05/23	0.79 mi	Apartment 68, Faraday House, Aurora Gardens, London, Greater London SW11 8ED	-	-	3	Flat
£2.8M	02/24	0.79 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£815K	07/23	0.8 mi	Flat 69, Cambridge Mansions, Cambridge Road, London, Greater London SW11 4RX	£9,819	83	3	Flat
£1.3M	05/21	0.8 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.8 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£600K	03/23	0.8 mi	Flat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS	-	-	3	Flat
£565K	12/23	0.8 mi	184a, Battersea Park Road, London, Greater London SW11 4ND	£5,885	96	3	Flat
£4.1M	08/23	0.8 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£865K	09/21	0.82 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat

Local Rents

50 rents from £2.9K/mo to £18.4K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£7,778	09/24	0.01 mi	Cheyne Court, London, SW3	3	Flat
£5,200	09/24	0.04 mi	Flood Street, Chelsea, London, SW3	3	Flat
£5,417	09/24	0.11 mi	Christchurch Street, SW3	3	Terraced House
£6,045	09/24	0.13 mi	Tite Street, London, SW3	3	Flat
£10,617	09/24	0.14 mi	Oakley Gardens, London, SW3	3	Terraced House
£10,617	09/24	0.14 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£9,750	09/24	0.16 mi	Dilke Street, Chelsea, SW3	3	Terraced House
£9,750	09/24	0.16 mi	Dilke Street, Chelsea, SW3	3	Flat
£8,017	09/24	0.18 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat
£4,333	09/24	0.18 mi	-	3	Flat
£4,500	09/24	0.18 mi	Chelsea Embankment, London	3	Flat
£4,500	09/24	0.18 mi	-	3	Flat
£8,450	09/24	0.19 mi	Margaretta Terrace, London, SW3	3	Flat
£8,333	10/24	0.19 mi	-	3	Terraced House
£4,749	09/24	0.21 mi	Charles II Place, London, SW3	3	Terraced House
£4,500	09/24	0.21 mi	-	3	Terraced House
£5,417	09/24	0.23 mi	Cheyne Walk, Chelsea, SW3	3	Flat
£4,750	09/24	0.23 mi	Charles II Place, London, SW3	3	Flat
£5,417	09/24	0.23 mi	Shrewsbury House, Cheyne Walk, Chelsea, SW3	3	Flat
£7,258	09/24	0.31 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£10,508	09/24	0.31 mi	Beaufort Gardens, London, SW3.	3	Flat
£4,750	09/24	0.33 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£6,890	09/24	0.33 mi	Waterside Point, Battersea, London, SW11	3	Flat
£7,800	09/24	0.33 mi	Anhalt Road, SW11	3	Flat
£6,413	09/24	0.33 mi	Anhalt Road, Battersea	3	Flat
£6,413	09/24	0.33 mi	Anhalt Road, Battersea	3	Flat
£5,742	09/24	0.36 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£15,167	09/24	0.37 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£6,500	09/24	0.38 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.38 mi	-	3	Flat
£6,500	09/24	0.38 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.38 mi	Ranelagh House, London, SW3	3	Flat
£17,333	09/24	0.38 mi	Franklins Row, London, SW3	3	Flat
£6,500	09/24	0.38 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£6,933	09/24	0.43 mi	Kings Road, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.43 mi	Kings Road Chelsea SW3	3	Flat
£17,117	09/24	0.43 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.43 mi	Rose Square, London, SW3	3	Flat
£4,950	09/24	0.45 mi	Draycott Avenue,	3	Flat
£5,417	09/24	0.45 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£8,667	09/24	0.46 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£3,600	09/24	0.47 mi	-	3	Flat
£3,600	09/24	0.47 mi	Albany Mansions, London, SW11	3	Flat
£3,575	12/24	0.48 mi	-	3	Flat
£3,500	02/24	0.48 mi	-	3	Flat
£3,900	09/24	0.48 mi	-	3	Flat
£18,417	09/24	0.49 mi	Culford Gardens, London, SW3	3	Flat
£2,900	02/25	0.49 mi	-	3	Flat
£5,997	09/24	0.49 mi	Draycott Place, Chelsea	3	Flat
£5,997	09/24	0.49 mi	Rutland Court, 21-23 Draycott Place, Chelsea, London	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.88 miles away3.88 miles away
Nearest school	0.50 miles away0.50 miles away
Nearest train station	0.59 miles away0.59 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,600,000

March 7, 2025

Floor Plans

Description

Penthouse +
Air conditioning permitted +
Gated, Porter and Lift +
2,028 Square feet +
Three double bedrooms +
Three bathrooms +
Two reception rooms +
Open plan kitchen +
Miele appliances +
Vaulted ceiling +

Guide Price £3,600,000 - £3,750,000 Nestled in Chelsea, this contemporary penthouse boasts three double bedrooms, three bathrooms, two reception rooms, and an open-plan kitchen equipped with Miele appliances. It effortlessly combines the sleek minimalism of New York-style interiors with the timeless allure of a classic red-brick mansion block, exemplified by the sought-after Cheyne Court.

Meticulously refurbished to exacting standards, the residence showcases an expansive open-plan reception room adorned with vaulted ceilings exposed brick work a fire place and skylights, filling the space with an abundance of natural light. An accompanying mezzanine entertaining area overlooks the principal reception room, adding an additional layer of architectural finesse. The master bedroom boasts a generously sized walk-in wardrobe and a substantial en-suite bathroom, ensuring a luxurious retreat. Both guest bedrooms, one featuring an en-suite shower room, are thoughtfully proportioned, accompanied by a capacious family bathroom.

Accessed through the secure gated courtyard of Cheyne Court, an impeccably maintained portered Victorian Mansion block off Royal Hospital Road, the property is strategically positioned for convenient access to the upscale boutiques and amenities of Kings Road. It's close proximity to the esteemed Chelsea Physic Garden and the surroundings of the Royal Hospital enhances its desirability...

Agent Details

The Private Realtor, London

020 3906 1624

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.