2 Bed Flat, Single Let, Cardiff, CF3 4FG, £220,000

NEWPORT Road, Rumney, CF3 4FG - a month ago

Leasehold
BTL
~68 m²
+10 photos

ValuationOvervalued

Sold Prices£70K - £170K
Sold Prices/m²£946/m² - £2.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.2K/m²

Value Estimate

£130,729

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£55,000

Stamp Duty & Legal Fees

£12,200

Total Cash In

£67,200

 

 

Cash Out

 

Rent Range

£850 - £2,000

Rent Estimate

£850

Running Costs/mo

£878

Cashflow/mo

£-27

Cashflow/yr

£-330

Gross Yield

5%

Local Sold Prices

50 sold prices from £70K to £170K, average is £122.8K. £946/m² to £2.6K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£136K09/220.09 miFlat 20, Lancaster Court, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£112K01/240.09 miSutherland Court, Flat 16, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£125K02/210.12 mi66, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£115K11/220.12 mi10, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£116K07/210.12 mi34, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£123K05/230.12 mi22, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£114K05/210.12 mi44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£120K02/230.13 miCumberland Court, 44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£113K09/220.13 miLynton Court, 6, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£107K09/220.13 miSeaton Court, 9, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£112K07/230.13 miBarnstaple Court, 38, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£128K04/210.14 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K11/230.14 mi33, Kennerleigh Road, Cardiff CF3 4BG2
£128K12/200.14 mi27, Kennerleigh Road, Cardiff CF3 4BG2
£122.5K11/200.15 mi96, Lynmouth Crescent, Rumney, Cardiff CF3 4AW2
£125K11/230.16 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2
£132.5K06/210.16 mi69, Kennerleigh Road, Cardiff CF3 4BG2
£128K04/210.16 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£70K09/230.2 mi80, Kennerleigh Road, Cardiff CF3 4BJ2
£120K12/200.2 mi96, Kennerleigh Road, Cardiff CF3 4BJ2
£125K07/230.2 mi24, Chulmleigh Close, Cardiff CF3 4BL2
£118K11/200.2 mi17, Chulmleigh Close, Cardiff CF3 4BL2
£125K04/230.2 mi11, Chulmleigh Close, Cardiff CF3 4BL2
£150K08/230.2 mi35, Wentloog Close, Rumney, Cardiff CF3 3HB2
£140K06/230.2 mi43, Wentloog Close, Rumney, Cardiff CF3 3HB2
£133K12/200.2 mi41, Wentloog Close, Rumney, Cardiff CF3 3HB2
£125K05/210.2 mi54, Kennerleigh Road, Cardiff CF3 4BJ2
£140K09/210.22 mi97, Kennerleigh Road, Cardiff CF3 4BH2
£135K09/210.22 mi17, Wentloog Close, Rumney, Cardiff CF3 3HA2
£85K09/230.57 miFlat 6, Downton Grange, New Road, Rumney, Cardiff CF3 3BW2
£135K12/200.63 mi26, Witla Court Road, Rumney, Cardiff CF3 3LT2
£90K05/210.63 mi172, Greenway Road, Rumney, Cardiff CF3 3PN2
£110K07/210.79 mi53, Glan Rhymni, Splott, Cardiff CF24 2TW2
£119K03/210.79 mi43, Glan Rhymni, Splott, Cardiff CF24 2TW2
£137K11/220.8 mi21, Cwrt Coles, Cardiff CF24 2RY2
£137.5K09/220.83 mi91, Cwrt Boston, Cardiff CF24 2SF2
£133K10/210.83 mi95, Cwrt Boston, Cardiff CF24 2SF2
£105K04/230.87 mi22, Chapel Wood, Llanedeyrn, Cardiff CF23 9EE2
£110K06/230.87 mi171, Beaufort Square, Cardiff CF24 2TX2
£123K09/230.91 mi59, Woolacombe Avenue, Llanrumney, Cardiff CF3 4TD2
£117K06/210.91 mi63, Beaufort Square, Cardiff CF24 2TT2
£130K06/210.91 mi117, Beaufort Square, Cardiff CF24 2TT2
£115K10/200.91 mi103, Beaufort Square, Cardiff CF24 2TT2
£120K11/210.92 mi105, Beaufort Square, Cardiff CF24 2TT2
£124K11/220.93 mi37, Awel Mor, Llanedeyrn, Cardiff CF23 9QA2
£120K06/230.93 mi123, Coed Edeyrn, Llanedeyrn, Cardiff CF23 9JX2
£90K04/210.97 mi37, Trowbridge Road, Rumney, Cardiff CF3 1QL2
£97.5K04/210.98 mi67, Awel Mor, Llanedeyrn, Cardiff CF23 9QB2
£120K10/230.98 mi15, Mount Pleasant Avenue, Llanrumney, Cardiff CF3 5SX2
£170K11/221 mi6, De Bawdrip Road, Cardiff CF24 2TN2

Local Rents

37 rents from £850/mo to £2K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£95012/240.02 miNewport Road2
£85012/240.07 miCheirton Court, Cranleigh Rise2
£85001/250.08 mi-2
£95012/240.15 miLynmouth Crescent, Rumney, Cardiff2
£90012/240.2 miChulmleigh Close, CARDIFF2
£90012/240.22 miKennerleigh Road2
£1,10012/240.78 mi-2
£1,00004/250.78 mi-2
£95001/250.79 mi-2
£99512/240.8 miArlington Crescent, Llanrumney, Cardiff, CF32
£85002/250.83 mi-2
£1,25003/250.91 mi-2
£1,00012/240.91 mi-2
£85012/240.93 mi-2
£95004/240.93 miClarendon Road, Penylan, Cardiff2
£1,00012/240.95 mi-2
£1,15003/241.04 miFfordd Nowell, Penylan2
£1,00003/241.04 miFoster Drive, Penylan, Cardiff2
£89503/241.05 miFfordd Nowell, Penylan, Cardiff, CF232
£1,10012/241.06 mi-2
£1,00004/251.06 mi-2
£95003/241.1 miFfordd Nowell, Penylan2
£1,20003/241.12 miThomas Court, Harrismith Road, Penylan2
£1,20003/241.12 miThomas Court, Harrismith Road, Penylan2
£1,20005/241.12 miThomas Court, Harrismith Road, Penylan2
£1,14503/241.13 miFfordd Nowell, Penylan, Cardiff2
£1,20003/241.14 miWaterloo Road, Cardiff2
£1,20003/241.14 miWaterloo Road, Penylan, Cardiff(City), CF232
£1,10003/241.16 miWaterloo Road, Penylan2
£2,00002/241.17 mi-2
£1,05003/241.21 miBryn Haidd, Pentwyn, Cardiff 2
£1,50003/241.22 miClifton House, Cyncoed Gardens, Cyncoed, Cardiff, CF232
£1,15001/241.22 mi-2
£99503/251.23 mi-2
£1,05012/241.24 mi-2
£1,05002/251.24 mi-2
£97503/241.24 miBryn Haidd, Pentwyn2

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

2.57 miles away

Nearest school

0.20 miles away

Nearest train station

2.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £220,000

March 7, 2025

Floor Plans

Description

  • Fully Refurbished +
  • Two Bedrooms +
  • Open Plan Kitchen/Diner/Living Space +
  • Finished to a Luxurious Standard Throughout +
  • Ideal First Time Purchase +
  • Great Transport Links +
  • Walking Distance to Shops +
  • Private Rear Garden +
  • First Floor +
  • Call Darlows on +

Stunning, Fully Refurbished Two-Bedroom First Floor Flat - A Perfect First-Time Purchase or Downsizer’s Dream

This beautifully refurbished two-bedroom flat is ready for you to move in and enjoy, offering a stylish, modern living space finished to an exceptional standard.

The open-plan kitchen, dining, and living area is perfect for entertaining or relaxing with family. Featuring sleek finishes, it creates a bright and airy atmosphere. Both bedrooms are spacious and ideal for rest and relaxation, ensuring a peaceful retreat at the end of the day.

With the added bonus of a private rear garden, this flat offers a rare combination of indoor comfort and outdoor space. Located within walking distance to local shops, bus stops, and parks, convenience is at your doorstep. Plus, great transport links to the A48 and M4 make commuting a breeze.

Don’t miss out on this fantastic opportunity – ideal for first-time buyers or those looking to downsize. Offered with NO CHAIN, this flat is ready to be your new home. Contact us now to arrange a viewing!

Agent Details

Darlows, Rumney

029 2271 5367

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪